| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 145 | 253 | 266 | 149 | 251 | 334 | 415 | 301 | 304 | 805 | 774 | 820 | |
Growth YoY Revenue Growth YoY% | 96.7 | 41.9 | 115.5 | 149.7 | 73.2 | 31.8 | 56.0 | 101.7 | 21.0 | 141.0 | 86.6 | 172.1 |
| 126 | 219 | 225 | 130 | 215 | 291 | 355 | 256 | 258 | 707 | 677 | 699 | |
| 19 | 34 | 40 | 20 | 36 | 43 | 59 | 45 | 45 | 98 | 97 | 121 | |
OPM OPM% | 13.3 | 13.5 | 15.2 | 13.2 | 14.5 | 12.9 | 14.3 | 14.9 | 15.0 | 12.2 | 12.5 | 14.7 |
| 3 | 5 | 4 | 4 | 2 | 2 | 3 | 1 | 1 | 7 | 10 | 8 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 8 | 12 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 |
PBT PBTCr | 20 | 35 | 40 | 20 | 35 | 40 | 57 | 42 | 42 | 98 | 95 | 114 |
| 5 | 9 | 10 | 5 | 9 | 10 | 15 | 11 | 11 | 25 | 24 | 29 | |
| 15 | 26 | 30 | 15 | 26 | 30 | 43 | 30 | 31 | 73 | 71 | 85 | |
Growth YoY PAT Growth YoY% | 65.8 | 20.0 | 181.7 | 199.4 | 72.9 | 14.3 | 43.7 | 100.0 | 20.1 | 146.7 | 65.7 | 179.9 |
NPM NPM% | 10.4 | 10.3 | 11.2 | 10.2 | 10.4 | 8.9 | 10.3 | 10.1 | 10.3 | 9.1 | 9.1 | 10.4 |
| 2.7 | 4.8 | 5.4 | 2.7 | 4.6 | 5.3 | 7.5 | 5.4 | 5.5 | 12.9 | 12.4 | 15.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 145 | 253 | 266 | 149 | 251 | 334 | 415 | 301 | 304 | 805 | 774 | 820 | |
Growth YoY Revenue Growth YoY% | 96.7 | 41.9 | 115.5 | 149.7 | 73.2 | 31.8 | 56.0 | 101.7 | 21.0 | 141.0 | 86.6 | 172.1 |
| 126 | 219 | 225 | 130 | 215 | 291 | 355 | 256 | 258 | 707 | 677 | 699 | |
| 19 | 34 | 40 | 20 | 36 | 43 | 59 | 45 | 45 | 98 | 97 | 121 | |
OPM OPM% | 13.3 | 13.5 | 15.2 | 13.2 | 14.5 | 12.9 | 14.3 | 14.9 | 15.0 | 12.2 | 12.5 | 14.7 |
| 3 | 5 | 4 | 4 | 2 | 2 | 3 | 1 | 1 | 7 | 10 | 8 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 8 | 12 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 |
PBT PBTCr | 20 | 35 | 40 | 20 | 35 | 40 | 57 | 42 | 42 | 98 | 95 | 114 |
| 5 | 9 | 10 | 5 | 9 | 10 | 15 | 11 | 11 | 25 | 24 | 29 | |
| 15 | 26 | 30 | 15 | 26 | 30 | 43 | 30 | 31 | 73 | 71 | 85 | |
Growth YoY PAT Growth YoY% | 65.8 | 20.0 | 181.7 | 199.4 | 72.9 | 14.3 | 43.7 | 100.0 | 20.1 | 146.7 | 65.7 | 179.9 |
NPM NPM% | 10.4 | 10.3 | 11.2 | 10.2 | 10.4 | 8.9 | 10.3 | 10.1 | 10.3 | 9.1 | 9.1 | 10.4 |
| 2.7 | 4.8 | 5.4 | 2.7 | 4.6 | 5.3 | 7.5 | 5.4 | 5.5 | 12.9 | 12.4 | 15.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 130 | 156 | 143 | 247 | 445 | 724 | 1,149 | 2,184 | 2,702 |
Growth Revenue Growth% | 20.1 | -8.5 | 73.0 | 80.1 | 62.7 | 58.7 | 90.0 | 107.7 | |
| 123 | 148 | 128 | 212 | 375 | 622 | 990 | 1,899 | 2,342 | |
| 7 | 8 | 14 | 35 | 70 | 103 | 159 | 285 | 361 | |
OPM OPM% | 5.1 | 5.2 | 10.1 | 14.0 | 15.7 | 14.2 | 13.8 | 13.0 | 13.3 |
| 0 | 1 | 2 | 1 | 1 | 12 | 9 | 19 | 26 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 3 | 4 | 4 | 6 | 4 | 13 | 23 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 4 | 6 | 11 | 14 | 14 |
PBT PBTCr | 4 | 5 | 11 | 30 | 63 | 102 | 153 | 277 | 349 |
| 1 | 1 | 3 | 8 | 16 | 26 | 39 | 71 | 88 | |
PAT PATCr | 3 | 4 | 8 | 22 | 47 | 76 | 114 | 206 | 261 |
Growth PAT Growth% | 45.7 | 110.7 | 172.8 | 109.0 | 61.7 | 49.9 | 80.9 | 102.1 | |
NPM NPM% | 2.1 | 2.5 | 5.8 | 9.1 | 10.6 | 10.5 | 9.9 | 9.4 | 9.7 |
| 4.7 | 0.8 | 1.6 | 4.4 | 9.2 | 13.9 | 20.1 | 36.3 | 45.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 130 | 156 | 143 | 247 | 445 | 724 | 1,149 | 2,184 | 2,702 |
Growth Revenue Growth% | 20.1 | -8.5 | 73.0 | 80.1 | 62.7 | 58.7 | 90.0 | 107.7 | |
| 123 | 148 | 128 | 212 | 375 | 622 | 990 | 1,899 | 2,342 | |
| 7 | 8 | 14 | 35 | 70 | 103 | 159 | 285 | 361 | |
OPM OPM% | 5.1 | 5.2 | 10.1 | 14.0 | 15.7 | 14.2 | 13.8 | 13.0 | 13.3 |
| 0 | 1 | 2 | 1 | 1 | 12 | 9 | 19 | 26 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 3 | 4 | 4 | 6 | 4 | 13 | 23 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 4 | 6 | 11 | 14 | 14 |
PBT PBTCr | 4 | 5 | 11 | 30 | 63 | 102 | 153 | 277 | 349 |
| 1 | 1 | 3 | 8 | 16 | 26 | 39 | 71 | 88 | |
PAT PATCr | 3 | 4 | 8 | 22 | 47 | 76 | 114 | 206 | 261 |
Growth PAT Growth% | 45.7 | 110.7 | 172.8 | 109.0 | 61.7 | 49.9 | 80.9 | 102.1 | |
NPM NPM% | 2.1 | 2.5 | 5.8 | 9.1 | 10.6 | 10.5 | 9.9 | 9.4 | 9.7 |
| 4.7 | 0.8 | 1.6 | 4.4 | 9.2 | 13.9 | 20.1 | 36.3 | 45.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 10 | 11 | 11 | 11 |
Reserves ReservesCr | 5 | 8 | 16 | 39 | 83 | 411 | 518 | 712 |
| 32 | 24 | 72 | 88 | 157 | 179 | 354 | 1,518 | |
| 8 | 13 | 17 | 16 | 15 | 11 | 9 | 14 | |
| 51 | 51 | 110 | 149 | 266 | 612 | 892 | 2,255 | |
| 46 | 43 | 100 | 135 | 238 | 560 | 824 | 2,190 | |
| 5 | 8 | 10 | 14 | 28 | 52 | 68 | 65 | |
| 51 | 51 | 110 | 149 | 266 | 612 | 892 | 2,255 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 10 | 11 | 11 | 11 |
Reserves ReservesCr | 5 | 8 | 16 | 39 | 83 | 411 | 518 | 712 |
| 32 | 24 | 72 | 88 | 157 | 179 | 354 | 1,518 | |
| 8 | 13 | 17 | 16 | 15 | 11 | 9 | 14 | |
| 51 | 51 | 110 | 149 | 266 | 612 | 892 | 2,255 | |
| 46 | 43 | 100 | 135 | 238 | 560 | 824 | 2,190 | |
| 5 | 8 | 10 | 14 | 28 | 52 | 68 | 65 | |
| 51 | 51 | 110 | 149 | 266 | 612 | 892 | 2,255 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 3 | 4 | -10 | 5 | 27 | 18 | -13 | 790 | |
| -1 | -3 | -2 | -5 | -14 | -145 | 112 | -216 | |
| -2 | -1 | 12 | 0 | -8 | 209 | -18 | 240 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | 0 | 5 | 83 | 80 | 814 |
Free Cash Flow Free Cash FlowCr | 3 | 3 | -11 | 0 | 14 | 0 | -36 | 779 |
CFO To PAT CFO To PAT% | 114.3 | 112.6 | -119.9 | 23.1 | 57.8 | 24.2 | -11.6 | 383.8 |
CFO To EBITDA CFO To EBITDA% | 46.5 | 54.5 | -68.6 | 15.0 | 38.8 | 17.9 | -8.3 | 277.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 3 | 4 | -10 | 5 | 27 | 18 | -13 | 790 | |
| -1 | -3 | -2 | -5 | -14 | -145 | 112 | -216 | |
| -2 | -1 | 12 | 0 | -8 | 209 | -18 | 240 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | 0 | 5 | 83 | 80 | 814 |
Free Cash Flow Free Cash FlowCr | 3 | 3 | -11 | 0 | 14 | 0 | -36 | 779 |
CFO To PAT CFO To PAT% | 114.3 | 112.6 | -119.9 | 23.1 | 57.8 | 24.2 | -11.6 | 383.8 |
CFO To EBITDA CFO To EBITDA% | 46.5 | 54.5 | -68.6 | 15.0 | 38.8 | 17.9 | -8.3 | 277.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9,079 | 8,575 | 17,637 | 27,019 | |||||
Price To Earnings Price To Earnings | 119.6 | 75.4 | 85.7 | 99.0 | |||||
Price To Sales Price To Sales | 12.5 | 7.5 | 8.1 | 10.0 | |||||
Price To Book Price To Book | 21.5 | 16.2 | 24.4 | 14.1 | |||||
EV To EBITDA EV To EBITDA | 86.5 | 52.8 | 60.8 | 76.0 | |||||
GPM GPM% | 18.9 | 17.3 | 24.7 | 24.1 | 26.8 | 24.6 | 22.1 | 19.8 | 19.8 |
OPM OPM% | 5.1 | 5.2 | 10.1 | 14.0 | 15.7 | 14.2 | 13.8 | 13.0 | 13.3 |
NPM NPM% | 2.1 | 2.5 | 5.8 | 9.1 | 10.6 | 10.5 | 9.9 | 9.4 | 9.7 |
ROCE ROCE% | 27.5 | 27.5 | 27.6 | 43.0 | 51.9 | 25.0 | 29.3 | 28.8 | 28.8 |
ROE ROE% | 25.4 | 28.6 | 37.7 | 50.6 | 50.1 | 17.9 | 21.5 | 28.5 | 28.5 |
ROA ROA% | 5.3 | 7.7 | 7.5 | 15.1 | 17.6 | 12.4 | 12.8 | 9.1 | 9.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9,079 | 8,575 | 17,637 | 27,019 | |||||
Price To Earnings Price To Earnings | 119.6 | 75.4 | 85.7 | 99.0 | |||||
Price To Sales Price To Sales | 12.5 | 7.5 | 8.1 | 10.0 | |||||
Price To Book Price To Book | 21.5 | 16.2 | 24.4 | 14.1 | |||||
EV To EBITDA EV To EBITDA | 86.5 | 52.8 | 60.8 | 76.0 | |||||
GPM GPM% | 18.9 | 17.3 | 24.7 | 24.1 | 26.8 | 24.6 | 22.1 | 19.8 | 19.8 |
OPM OPM% | 5.1 | 5.2 | 10.1 | 14.0 | 15.7 | 14.2 | 13.8 | 13.0 | 13.3 |
NPM NPM% | 2.1 | 2.5 | 5.8 | 9.1 | 10.6 | 10.5 | 9.9 | 9.4 | 9.7 |
ROCE ROCE% | 27.5 | 27.5 | 27.6 | 43.0 | 51.9 | 25.0 | 29.3 | 28.8 | 28.8 |
ROE ROE% | 25.4 | 28.6 | 37.7 | 50.6 | 50.1 | 17.9 | 21.5 | 28.5 | 28.5 |
ROA ROA% | 5.3 | 7.7 | 7.5 | 15.1 | 17.6 | 12.4 | 12.8 | 9.1 | 9.1 |
Documents — Netweb Technologies India Ltd
Concall Transcript Summaries — Netweb Technologies India Ltd