| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 9 | 13 | 8 | 19 | 9 | 26 | 9 | 19 | 10 | 37 | 11 | |
Growth YoY Revenue Growth YoY% | 6.8 | 15.1 | 149.6 | 32.2 | 27.2 | 2.3 | 104.7 | 22.1 | 4.1 | 9.2 | 41.4 | 19.6 |
| 1 | 1 | 4 | 1 | 1 | 0 | 5 | 1 | 3 | 1 | 7 | 1 | |
| 14 | 8 | 9 | 7 | 17 | 9 | 22 | 8 | 17 | 9 | 30 | 10 | |
OPM OPM% | 93.0 | 93.0 | 70.8 | 92.2 | 93.6 | 95.0 | 81.3 | 85.2 | 86.0 | 89.1 | 81.0 | 90.4 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 92 | 77 | 334 | 243 | 55 | 10 | -6 | 51 | 53 | 120 | 152 | 195 |
| 23 | 19 | 84 | 60 | 19 | 3 | -2 | 13 | 13 | 30 | 37 | 49 | |
| 69 | 58 | 250 | 183 | 36 | 7 | -3 | 38 | 40 | 89 | 114 | 146 | |
Growth YoY PAT Growth YoY% | 35.0 | -1.9 | 119.3 | 224.3 | -48.0 | -87.9 | -101.3 | -79.0 | 10.9 | 1,178.7 | 3,530.6 | 279.8 |
NPM NPM% | 474.2 | 640.0 | 1,935.3 | 2,365.4 | 193.9 | 75.5 | -12.6 | 407.6 | 206.5 | 884.1 | 305.1 | 1,294.2 |
| 18.4 | 15.4 | 66.4 | 48.5 | 9.6 | 1.9 | -0.9 | 10.2 | 10.6 | 23.7 | 30.3 | 38.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 9 | 13 | 8 | 19 | 9 | 26 | 9 | 19 | 10 | 37 | 11 | |
Growth YoY Revenue Growth YoY% | 6.8 | 15.1 | 149.6 | 32.2 | 27.2 | 2.3 | 104.7 | 22.1 | 4.1 | 9.2 | 41.4 | 19.6 |
| 1 | 1 | 4 | 1 | 1 | 0 | 5 | 1 | 3 | 1 | 7 | 1 | |
| 14 | 8 | 9 | 7 | 17 | 9 | 22 | 8 | 17 | 9 | 30 | 10 | |
OPM OPM% | 93.0 | 93.0 | 70.8 | 92.2 | 93.6 | 95.0 | 81.3 | 85.2 | 86.0 | 89.1 | 81.0 | 90.4 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 92 | 77 | 334 | 243 | 55 | 10 | -6 | 51 | 53 | 120 | 152 | 195 |
| 23 | 19 | 84 | 60 | 19 | 3 | -2 | 13 | 13 | 30 | 37 | 49 | |
| 69 | 58 | 250 | 183 | 36 | 7 | -3 | 38 | 40 | 89 | 114 | 146 | |
Growth YoY PAT Growth YoY% | 35.0 | -1.9 | 119.3 | 224.3 | -48.0 | -87.9 | -101.3 | -79.0 | 10.9 | 1,178.7 | 3,530.6 | 279.8 |
NPM NPM% | 474.2 | 640.0 | 1,935.3 | 2,365.4 | 193.9 | 75.5 | -12.6 | 407.6 | 206.5 | 884.1 | 305.1 | 1,294.2 |
| 18.4 | 15.4 | 66.4 | 48.5 | 9.6 | 1.9 | -0.9 | 10.2 | 10.6 | 23.7 | 30.3 | 38.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 925 | 1,017 | 11 | 18 | 22 | 16 | 20 | 31 | 42 | 62 | 76 | 78 |
Growth Revenue Growth% | 10.0 | -98.9 | 64.5 | 21.8 | -25.8 | 21.5 | 56.5 | 36.0 | 46.2 | 23.1 | 22.6 | |
| 862 | 946 | 3 | 4 | 6 | 6 | 4 | 6 | 6 | 7 | 12 | 12 | |
| 63 | 71 | 8 | 14 | 16 | 11 | 16 | 26 | 36 | 55 | 64 | 66 | |
OPM OPM% | 6.8 | 7.0 | 70.0 | 75.7 | 73.2 | 64.5 | 78.4 | 82.0 | 85.2 | 88.4 | 83.9 | 84.7 |
| 15 | 8 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 16 | 15 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
PBT PBTCr | 59 | 63 | 192 | 148 | 230 | 357 | 264 | 344 | 579 | 302 | 375 | 519 |
| 17 | 20 | 32 | 21 | 85 | 90 | 66 | 85 | 145 | 80 | 93 | 130 | |
PAT PATCr | 42 | 43 | 160 | 126 | 144 | 267 | 198 | 259 | 434 | 222 | 282 | 390 |
Growth PAT Growth% | 1.3 | 272.3 | -20.9 | 14.1 | 85.0 | -25.9 | 31.1 | 67.3 | -48.8 | 26.9 | 398.7 | |
NPM NPM% | 4.6 | 4.2 | 1,447.5 | 696.5 | 652.7 | 1,627.3 | 991.6 | 831.0 | 1,022.4 | 358.4 | 369.5 | 498.3 |
| 35.1 | 35.9 | 42.4 | 33.6 | 38.3 | 70.9 | 52.5 | 68.8 | 115.2 | 59.0 | 74.9 | 103.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 925 | 1,017 | 11 | 18 | 22 | 16 | 20 | 31 | 42 | 62 | 76 | 78 |
Growth Revenue Growth% | 10.0 | -98.9 | 64.5 | 21.8 | -25.8 | 21.5 | 56.5 | 36.0 | 46.2 | 23.1 | 22.6 | |
| 862 | 946 | 3 | 4 | 6 | 6 | 4 | 6 | 6 | 7 | 12 | 12 | |
| 63 | 71 | 8 | 14 | 16 | 11 | 16 | 26 | 36 | 55 | 64 | 66 | |
OPM OPM% | 6.8 | 7.0 | 70.0 | 75.7 | 73.2 | 64.5 | 78.4 | 82.0 | 85.2 | 88.4 | 83.9 | 84.7 |
| 15 | 8 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 16 | 15 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
PBT PBTCr | 59 | 63 | 192 | 148 | 230 | 357 | 264 | 344 | 579 | 302 | 375 | 519 |
| 17 | 20 | 32 | 21 | 85 | 90 | 66 | 85 | 145 | 80 | 93 | 130 | |
PAT PATCr | 42 | 43 | 160 | 126 | 144 | 267 | 198 | 259 | 434 | 222 | 282 | 390 |
Growth PAT Growth% | 1.3 | 272.3 | -20.9 | 14.1 | 85.0 | -25.9 | 31.1 | 67.3 | -48.8 | 26.9 | 398.7 | |
NPM NPM% | 4.6 | 4.2 | 1,447.5 | 696.5 | 652.7 | 1,627.3 | 991.6 | 831.0 | 1,022.4 | 358.4 | 369.5 | 498.3 |
| 35.1 | 35.9 | 42.4 | 33.6 | 38.3 | 70.9 | 52.5 | 68.8 | 115.2 | 59.0 | 74.9 | 103.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
Reserves ReservesCr | 980 | 1,125 | 2,421 | 2,033 | 1,692 | 3,279 | 4,019 | 4,671 | 6,182 | 6,881 | 8,520 |
| 156 | 172 | 1 | 2 | 2 | 1 | 2 | 3 | 6 | 5 | 14 | |
| 4 | 3 | 133 | 145 | 217 | 300 | 354 | 415 | 606 | 695 | 841 | |
| 1,160 | 1,318 | 2,573 | 2,199 | 1,930 | 3,598 | 4,394 | 5,108 | 6,814 | 7,600 | 9,394 | |
| 309 | 359 | 26 | 69 | 114 | 130 | 167 | 231 | 317 | 434 | 600 | |
| 851 | 960 | 2,548 | 2,130 | 1,817 | 3,468 | 4,227 | 4,877 | 6,497 | 7,166 | 8,794 | |
| 1,160 | 1,318 | 2,573 | 2,199 | 1,930 | 3,598 | 4,394 | 5,108 | 6,814 | 7,600 | 9,394 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
Reserves ReservesCr | 980 | 1,125 | 2,421 | 2,033 | 1,692 | 3,279 | 4,019 | 4,671 | 6,182 | 6,881 | 8,520 |
| 156 | 172 | 1 | 2 | 2 | 1 | 2 | 3 | 6 | 5 | 14 | |
| 4 | 3 | 133 | 145 | 217 | 300 | 354 | 415 | 606 | 695 | 841 | |
| 1,160 | 1,318 | 2,573 | 2,199 | 1,930 | 3,598 | 4,394 | 5,108 | 6,814 | 7,600 | 9,394 | |
| 309 | 359 | 26 | 69 | 114 | 130 | 167 | 231 | 317 | 434 | 600 | |
| 851 | 960 | 2,548 | 2,130 | 1,817 | 3,468 | 4,227 | 4,877 | 6,497 | 7,166 | 8,794 | |
| 1,160 | 1,318 | 2,573 | 2,199 | 1,930 | 3,598 | 4,394 | 5,108 | 6,814 | 7,600 | 9,394 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -55 | 51 | -2 | -25 | -3 | -6 | 6 | 0 | 9 | 21 | 33 | |
| -41 | -26 | 5 | 30 | 11 | 13 | -27 | 7 | 18 | -49 | 59 | |
| -16 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -112 | 19 | 3 | 5 | 8 | 6 | -21 | 7 | 27 | -28 | 92 |
Free Cash Flow Free Cash FlowCr | -53 | 51 | -2 | -24 | -3 | -6 | 6 | 0 | 9 | 21 | 33 |
CFO To PAT CFO To PAT% | -128.9 | 118.0 | -1.3 | -19.4 | -2.1 | -2.3 | 2.8 | -0.1 | 2.1 | 9.6 | 11.7 |
CFO To EBITDA CFO To EBITDA% | -87.1 | 71.7 | -27.7 | -178.7 | -18.9 | -58.2 | 35.5 | -0.7 | 25.1 | 38.7 | 51.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -55 | 51 | -2 | -25 | -3 | -6 | 6 | 0 | 9 | 21 | 33 | |
| -41 | -26 | 5 | 30 | 11 | 13 | -27 | 7 | 18 | -49 | 59 | |
| -16 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -112 | 19 | 3 | 5 | 8 | 6 | -21 | 7 | 27 | -28 | 92 |
Free Cash Flow Free Cash FlowCr | -53 | 51 | -2 | -24 | -3 | -6 | 6 | 0 | 9 | 21 | 33 |
CFO To PAT CFO To PAT% | -128.9 | 118.0 | -1.3 | -19.4 | -2.1 | -2.3 | 2.8 | -0.1 | 2.1 | 9.6 | 11.7 |
CFO To EBITDA CFO To EBITDA% | -87.1 | 71.7 | -27.7 | -178.7 | -18.9 | -58.2 | 35.5 | -0.7 | 25.1 | 38.7 | 51.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 455 | 622 | 1,055 | 1,000 | 862 | 1,042 | 1,025 | 1,508 | 1,961 | 1,832 | 1,204 | 1,600 |
Price To Earnings Price To Earnings | 3.4 | 4.6 | 6.6 | 7.9 | 6.0 | 3.9 | 5.2 | 5.8 | 4.5 | 8.2 | 4.3 | 4.1 |
Price To Sales Price To Sales | 0.5 | 0.6 | 94.0 | 53.7 | 39.0 | 63.5 | 51.4 | 48.3 | 45.9 | 29.2 | 15.8 | 20.5 |
Price To Book Price To Book | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 |
EV To EBITDA EV To EBITDA | 7.0 | 8.3 | 136.2 | 72.2 | 47.9 | 88.6 | 56.6 | 51.0 | 46.3 | 26.1 | 9.9 | 16.1 |
GPM GPM% | 67.9 | 68.9 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 6.8 | 7.0 | 70.0 | 75.7 | 73.2 | 64.5 | 78.4 | 82.0 | 85.2 | 88.4 | 83.9 | 84.7 |
NPM NPM% | 4.6 | 4.2 | 1,447.5 | 696.5 | 652.7 | 1,627.3 | 991.6 | 831.0 | 1,022.4 | 358.4 | 369.5 | 498.3 |
ROCE ROCE% | 6.1 | 5.5 | 7.9 | 7.2 | 13.4 | 10.8 | 6.5 | 7.3 | 9.3 | 4.4 | 4.4 | 4.4 |
ROE ROE% | 4.2 | 3.8 | 6.5 | 6.2 | 8.4 | 8.1 | 4.9 | 5.5 | 7.0 | 3.2 | 3.3 | 3.3 |
ROA ROA% | 3.6 | 3.3 | 6.2 | 5.8 | 7.5 | 7.4 | 4.5 | 5.1 | 6.4 | 2.9 | 3.0 | 3.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 455 | 622 | 1,055 | 1,000 | 862 | 1,042 | 1,025 | 1,508 | 1,961 | 1,832 | 1,204 | 1,600 |
Price To Earnings Price To Earnings | 3.4 | 4.6 | 6.6 | 7.9 | 6.0 | 3.9 | 5.2 | 5.8 | 4.5 | 8.2 | 4.3 | 4.1 |
Price To Sales Price To Sales | 0.5 | 0.6 | 94.0 | 53.7 | 39.0 | 63.5 | 51.4 | 48.3 | 45.9 | 29.2 | 15.8 | 20.5 |
Price To Book Price To Book | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 |
EV To EBITDA EV To EBITDA | 7.0 | 8.3 | 136.2 | 72.2 | 47.9 | 88.6 | 56.6 | 51.0 | 46.3 | 26.1 | 9.9 | 16.1 |
GPM GPM% | 67.9 | 68.9 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 6.8 | 7.0 | 70.0 | 75.7 | 73.2 | 64.5 | 78.4 | 82.0 | 85.2 | 88.4 | 83.9 | 84.7 |
NPM NPM% | 4.6 | 4.2 | 1,447.5 | 696.5 | 652.7 | 1,627.3 | 991.6 | 831.0 | 1,022.4 | 358.4 | 369.5 | 498.3 |
ROCE ROCE% | 6.1 | 5.5 | 7.9 | 7.2 | 13.4 | 10.8 | 6.5 | 7.3 | 9.3 | 4.4 | 4.4 | 4.4 |
ROE ROE% | 4.2 | 3.8 | 6.5 | 6.2 | 8.4 | 8.1 | 4.9 | 5.5 | 7.0 | 3.2 | 3.3 | 3.3 |
ROA ROA% | 3.6 | 3.3 | 6.2 | 5.8 | 7.5 | 7.4 | 4.5 | 5.1 | 6.4 | 2.9 | 3.0 | 3.0 |
| Market CapitalizationMkt CapCr | 1,808 | 1,736 | 1,685 | 1,600 | 1,431 | 1,305 | 1,205 |
| Close PriceClose₹ | 723.00 | 33.45 | 26.24 | 424.70 | 64.48 | 72.48 | 59.84 |
| IndustryIndustry | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others |
| Price To EarningsPE | 46.83 | 418.00 | 7.56 | 4.11 | 10.97 | 6.79 | 13.76 |
| Price To SalesPS | 9.32 | 7.09 | 3.54 | 20.46 | 0.51 | 0.75 | 3.58 |
| RevenueRevenueCr | 194 | 245 | 476 | 78 | 2,795 | 1,740 | 336 |
| Revenue Growth TTMRev Gr TTM% | -19.6% | 1,63,186.7% | -22.8% | 22.6% | 8.8% | -2.7% | -6.8% |
| PAT Growth TTMPAT Gr TTM% | 1,039.8% | -95.2% | -27.9% | 398.7% | 3.6% | 7.1% | 151.8% |
| Market CapitalizationMkt CapCr | 1,808 | 1,736 | 1,685 | 1,600 | 1,431 | 1,305 | 1,205 |
| Close PriceClose₹ | 723.00 | 33.45 | 26.24 | 424.70 | 64.48 | 72.48 | 59.84 |
| IndustryIndustry | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others |
| Price To EarningsPE | 46.83 | 418.00 | 7.56 | 4.11 | 10.97 | 6.79 | 13.76 |
| Price To SalesPS | 9.32 | 7.09 | 3.54 | 20.46 | 0.51 | 0.75 | 3.58 |
| RevenueRevenueCr | 194 | 245 | 476 | 78 | 2,795 | 1,740 | 336 |
| Revenue Growth TTMRev Gr TTM% | -19.6% | 1,63,186.7% | -22.8% | 22.6% | 8.8% | -2.7% | -6.8% |
| PAT Growth TTMPAT Gr TTM% | 1,039.8% | -95.2% | -27.9% | 398.7% | 3.6% | 7.1% | 151.8% |