| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 161 | 130 | 218 | 341 | 210 | 162 | 279 | 392 | 201 | |
Growth YoY Revenue Growth YoY% | 29.9 | 24.9 | 28.0 | 15.0 | -4.0 | ||||
| 110 | 98 | 155 | 276 | 148 | 99 | 213 | 297 | 140 | |
| 51 | 32 | 63 | 65 | 61 | 63 | 66 | 95 | 61 | |
OPM OPM% | 31.8 | 24.9 | 29.0 | 19.0 | 29.2 | 39.0 | 23.7 | 24.3 | 30.4 |
| 15 | 7 | 8 | 9 | 8 | 8 | 7 | 7 | 7 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 11 | 11 | 12 | 11 | 7 | 6 | 6 | 9 | 4 |
PBT PBTCr | 55 | 28 | 60 | 62 | 62 | 65 | 67 | 93 | 65 |
| 14 | 7 | 17 | 12 | 16 | 16 | 17 | 18 | 19 | |
| 42 | 20 | 43 | 50 | 46 | 48 | 51 | 75 | 46 | |
Growth YoY PAT Growth YoY% | 10.4 | 138.7 | 16.7 | 49.2 | 0.8 | ||||
NPM NPM% | 25.7 | 15.6 | 19.9 | 14.7 | 21.9 | 29.8 | 18.1 | 19.0 | 22.9 |
| 2.4 | 1.2 | 2.5 | 2.9 | 2.6 | 2.8 | 2.9 | 4.3 | 2.7 |
| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 161 | 130 | 218 | 341 | 210 | 162 | 279 | 392 | 201 | |
Growth YoY Revenue Growth YoY% | 29.9 | 24.9 | 28.0 | 15.0 | -4.0 | ||||
| 110 | 98 | 155 | 276 | 148 | 99 | 213 | 297 | 140 | |
| 51 | 32 | 63 | 65 | 61 | 63 | 66 | 95 | 61 | |
OPM OPM% | 31.8 | 24.9 | 29.0 | 19.0 | 29.2 | 39.0 | 23.7 | 24.3 | 30.4 |
| 15 | 7 | 8 | 9 | 8 | 8 | 7 | 7 | 7 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 11 | 11 | 12 | 11 | 7 | 6 | 6 | 9 | 4 |
PBT PBTCr | 55 | 28 | 60 | 62 | 62 | 65 | 67 | 93 | 65 |
| 14 | 7 | 17 | 12 | 16 | 16 | 17 | 18 | 19 | |
| 42 | 20 | 43 | 50 | 46 | 48 | 51 | 75 | 46 | |
Growth YoY PAT Growth YoY% | 10.4 | 138.7 | 16.7 | 49.2 | 0.8 | ||||
NPM NPM% | 25.7 | 15.6 | 19.9 | 14.7 | 21.9 | 29.8 | 18.1 | 19.0 | 22.9 |
| 2.4 | 1.2 | 2.5 | 2.9 | 2.6 | 2.8 | 2.9 | 4.3 | 2.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 111 | 264 | 473 | 530 | 849 | 1,042 | 1,034 |
Growth Revenue Growth% | 137.2 | 79.5 | 12.1 | 60.3 | 22.7 | 15.2 | |
| 84 | 175 | 366 | 386 | 635 | 756 | 748 | |
| 27 | 89 | 107 | 144 | 215 | 286 | 286 | |
OPM OPM% | 24.6 | 33.6 | 22.7 | 27.1 | 25.3 | 27.4 | 27.6 |
| 1 | 3 | 45 | 54 | 36 | 29 | 29 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 2 | 13 | 46 | 27 | 24 |
PBT PBTCr | 28 | 91 | 150 | 184 | 205 | 287 | 290 |
| 7 | 23 | 38 | 68 | 50 | 68 | 70 | |
PAT PATCr | 21 | 68 | 112 | 116 | 155 | 219 | 220 |
Growth PAT Growth% | 223.6 | 65.5 | 3.3 | 33.8 | 41.4 | 37.8 | |
NPM NPM% | 18.9 | 25.7 | 23.7 | 21.9 | 18.2 | 21.0 | 21.2 |
| 1.2 | 3.9 | 6.4 | 6.6 | 8.9 | 12.5 | 12.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 111 | 264 | 473 | 530 | 849 | 1,042 | 1,034 |
Growth Revenue Growth% | 137.2 | 79.5 | 12.1 | 60.3 | 22.7 | 15.2 | |
| 84 | 175 | 366 | 386 | 635 | 756 | 748 | |
| 27 | 89 | 107 | 144 | 215 | 286 | 286 | |
OPM OPM% | 24.6 | 33.6 | 22.7 | 27.1 | 25.3 | 27.4 | 27.6 |
| 1 | 3 | 45 | 54 | 36 | 29 | 29 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 2 | 13 | 46 | 27 | 24 |
PBT PBTCr | 28 | 91 | 150 | 184 | 205 | 287 | 290 |
| 7 | 23 | 38 | 68 | 50 | 68 | 70 | |
PAT PATCr | 21 | 68 | 112 | 116 | 155 | 219 | 220 |
Growth PAT Growth% | 223.6 | 65.5 | 3.3 | 33.8 | 41.4 | 37.8 | |
NPM NPM% | 18.9 | 25.7 | 23.7 | 21.9 | 18.2 | 21.0 | 21.2 |
| 1.2 | 3.9 | 6.4 | 6.6 | 8.9 | 12.5 | 12.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 10 | 10 | 35 | 35 | 35 |
Reserves ReservesCr | 37 | 98 | 213 | 302 | 468 | 550 |
| 49 | 59 | 72 | 223 | 368 | 273 | |
| 4 | 6 | 11 | 28 | 7 | 10 | |
| 90 | 172 | 307 | 588 | 878 | 876 | |
| 47 | 124 | 249 | 411 | 596 | 574 | |
| 43 | 48 | 57 | 178 | 282 | 301 | |
| 90 | 172 | 307 | 588 | 878 | 876 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 10 | 10 | 35 | 35 | 35 |
Reserves ReservesCr | 37 | 98 | 213 | 302 | 468 | 550 |
| 49 | 59 | 72 | 223 | 368 | 273 | |
| 4 | 6 | 11 | 28 | 7 | 10 | |
| 90 | 172 | 307 | 588 | 878 | 876 | |
| 47 | 124 | 249 | 411 | 596 | 574 | |
| 43 | 48 | 57 | 178 | 282 | 301 | |
| 90 | 172 | 307 | 588 | 878 | 876 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 114 | 184 | 144 | |
| -79 | -145 | 24 | |
| 0 | 0 | -151 | |
Net Cash Flow Net Cash FlowCr | 35 | 38 | 17 |
Free Cash Flow Free Cash FlowCr | -7 | 179 | 127 |
CFO To PAT CFO To PAT% | 98.0 | 118.5 | 65.8 |
CFO To EBITDA CFO To EBITDA% | 79.0 | 85.4 | 50.5 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 114 | 184 | 144 | |
| -79 | -145 | 24 | |
| 0 | 0 | -151 | |
Net Cash Flow Net Cash FlowCr | 35 | 38 | 17 |
Free Cash Flow Free Cash FlowCr | -7 | 179 | 127 |
CFO To PAT CFO To PAT% | 98.0 | 118.5 | 65.8 |
CFO To EBITDA CFO To EBITDA% | 79.0 | 85.4 | 50.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,077 | 2,649 | |||||
Price To Earnings Price To Earnings | 14.1 | 12.0 | |||||
Price To Sales Price To Sales | 3.0 | 2.6 | |||||
Price To Book Price To Book | 5.3 | 4.5 | |||||
EV To EBITDA EV To EBITDA | 10.2 | 9.0 | |||||
GPM GPM% | 30.6 | 42.1 | 34.9 | 35.1 | 29.5 | 32.5 | 32.5 |
OPM OPM% | 24.6 | 33.6 | 22.7 | 27.1 | 25.3 | 27.4 | 27.6 |
NPM NPM% | 18.9 | 25.7 | 23.7 | 21.9 | 18.2 | 21.0 | 21.2 |
ROCE ROCE% | 75.4 | 84.3 | 67.1 | 54.6 | 40.8 | 49.0 | 49.0 |
ROE ROE% | 57.0 | 63.0 | 50.2 | 34.4 | 30.8 | 37.5 | 37.5 |
ROA ROA% | 23.4 | 39.3 | 36.6 | 19.7 | 17.7 | 25.0 | 25.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,077 | 2,649 | |||||
Price To Earnings Price To Earnings | 14.1 | 12.0 | |||||
Price To Sales Price To Sales | 3.0 | 2.6 | |||||
Price To Book Price To Book | 5.3 | 4.5 | |||||
EV To EBITDA EV To EBITDA | 10.2 | 9.0 | |||||
GPM GPM% | 30.6 | 42.1 | 34.9 | 35.1 | 29.5 | 32.5 | 32.5 |
OPM OPM% | 24.6 | 33.6 | 22.7 | 27.1 | 25.3 | 27.4 | 27.6 |
NPM NPM% | 18.9 | 25.7 | 23.7 | 21.9 | 18.2 | 21.0 | 21.2 |
ROCE ROCE% | 75.4 | 84.3 | 67.1 | 54.6 | 40.8 | 49.0 | 49.0 |
ROE ROE% | 57.0 | 63.0 | 50.2 | 34.4 | 30.8 | 37.5 | 37.5 |
ROA ROA% | 23.4 | 39.3 | 36.6 | 19.7 | 17.7 | 25.0 | 25.0 |
| Market CapitalizationMkt CapCr | 37,819 | 2,649 | 903 |
| Close PriceClose₹ | 130.02 | 151.39 | 405.15 |
| IndustryIndustry | Platform Education | Platform Education | Platform Education |
| Price To EarningsPE | 1,083.50 | 12.02 | 15.32 |
| Price To SalesPS | 9.21 | 2.56 | 3.18 |
| RevenueRevenueCr | 4,106 | 1,034 | 284 |
| Revenue Growth TTMRev Gr TTM% | 32.5% | 15.2% | 12.5% |
| PAT Growth TTMPAT Gr TTM% | 104.9% | 37.8% | 34.8% |
| Market CapitalizationMkt CapCr | 37,819 | 2,649 | 903 |
| Close PriceClose₹ | 130.02 | 151.39 | 405.15 |
| IndustryIndustry | Platform Education | Platform Education | Platform Education |
| Price To EarningsPE | 1,083.50 | 12.02 | 15.32 |
| Price To SalesPS | 9.21 | 2.56 | 3.18 |
| RevenueRevenueCr | 4,106 | 1,034 | 284 |
| Revenue Growth TTMRev Gr TTM% | 32.5% | 15.2% | 12.5% |
| PAT Growth TTMPAT Gr TTM% | 104.9% | 37.8% | 34.8% |