| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 163 | 174 | 177 | 191 | 184 | 197 | 206 | 210 | 217 | 215 | 222 | 283 | |
Growth YoY Revenue Growth YoY% | 6.8 | 5.6 | 4.2 | 10.4 | 12.4 | 13.3 | 16.7 | 9.7 | 18.0 | 9.3 | 7.8 | 35.0 |
| 126 | 138 | 139 | 153 | 150 | 162 | 166 | 170 | 169 | 170 | 179 | 202 | |
| 37 | 36 | 38 | 39 | 33 | 35 | 40 | 40 | 47 | 45 | 43 | 82 | |
OPM OPM% | 22.9 | 20.5 | 21.3 | 20.2 | 18.1 | 17.8 | 19.6 | 18.9 | 21.8 | 20.9 | 19.5 | 28.8 |
| 12 | 17 | 15 | 17 | 12 | 10 | 9 | 18 | 7 | 14 | 3 | 19 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 6 |
PBT PBTCr | 47 | 49 | 49 | 52 | 42 | 40 | 44 | 53 | 49 | 53 | 40 | 95 |
| 12 | 12 | 13 | 11 | 11 | 10 | 11 | 14 | 12 | 13 | 9 | 24 | |
| 35 | 37 | 37 | 42 | 31 | 30 | 33 | 39 | 36 | 39 | 31 | 71 | |
Growth YoY PAT Growth YoY% | 28.9 | 39.7 | 22.8 | 18.1 | -10.8 | -19.6 | -10.9 | -6.1 | 16.7 | 32.4 | -5.5 | 80.3 |
NPM NPM% | 21.3 | 21.3 | 20.9 | 21.9 | 16.9 | 15.1 | 15.9 | 18.7 | 16.7 | 18.3 | 14.0 | 25.0 |
| 43.9 | 46.7 | 46.6 | 52.8 | 39.2 | 37.5 | 41.5 | 49.6 | 45.7 | 49.7 | 39.2 | 89.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 163 | 174 | 177 | 191 | 184 | 197 | 206 | 210 | 217 | 215 | 222 | 283 | |
Growth YoY Revenue Growth YoY% | 6.8 | 5.6 | 4.2 | 10.4 | 12.4 | 13.3 | 16.7 | 9.7 | 18.0 | 9.3 | 7.8 | 35.0 |
| 126 | 138 | 139 | 153 | 150 | 162 | 166 | 170 | 169 | 170 | 179 | 202 | |
| 37 | 36 | 38 | 39 | 33 | 35 | 40 | 40 | 47 | 45 | 43 | 82 | |
OPM OPM% | 22.9 | 20.5 | 21.3 | 20.2 | 18.1 | 17.8 | 19.6 | 18.9 | 21.8 | 20.9 | 19.5 | 28.8 |
| 12 | 17 | 15 | 17 | 12 | 10 | 9 | 18 | 7 | 14 | 3 | 19 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 6 |
PBT PBTCr | 47 | 49 | 49 | 52 | 42 | 40 | 44 | 53 | 49 | 53 | 40 | 95 |
| 12 | 12 | 13 | 11 | 11 | 10 | 11 | 14 | 12 | 13 | 9 | 24 | |
| 35 | 37 | 37 | 42 | 31 | 30 | 33 | 39 | 36 | 39 | 31 | 71 | |
Growth YoY PAT Growth YoY% | 28.9 | 39.7 | 22.8 | 18.1 | -10.8 | -19.6 | -10.9 | -6.1 | 16.7 | 32.4 | -5.5 | 80.3 |
NPM NPM% | 21.3 | 21.3 | 20.9 | 21.9 | 16.9 | 15.1 | 15.9 | 18.7 | 16.7 | 18.3 | 14.0 | 25.0 |
| 43.9 | 46.7 | 46.6 | 52.8 | 39.2 | 37.5 | 41.5 | 49.6 | 45.7 | 49.7 | 39.2 | 89.4 |
| Financial Year | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 344 | 365 | 383 | 409 | 394 | 383 | 522 | 645 | 680 | 749 | 848 | 937 |
Growth Revenue Growth% | 0.8 | 6.1 | 4.7 | 6.9 | -3.7 | -2.8 | 36.3 | 23.5 | 5.5 | 10.1 | 13.3 | 17.7 |
| 282 | 287 | 304 | 344 | 340 | 313 | 444 | 535 | 537 | 604 | 676 | 720 | |
| 62 | 79 | 79 | 65 | 54 | 70 | 78 | 110 | 143 | 144 | 172 | 217 | |
OPM OPM% | 18.1 | 21.5 | 20.6 | 15.8 | 13.7 | 18.4 | 15.0 | 17.1 | 21.1 | 19.3 | 20.3 | 23.2 |
| 6 | 8 | 9 | 31 | 18 | 22 | 25 | 32 | 53 | 55 | 48 | 43 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 6 | 5 | 6 | 7 | 7 | 12 | 12 | 12 | 12 | 15 | 21 | 23 |
PBT PBTCr | 62 | 81 | 81 | 89 | 64 | 80 | 91 | 129 | 184 | 183 | 199 | 237 |
| 20 | 26 | 26 | 23 | 14 | 18 | 25 | 31 | 46 | 44 | 51 | 59 | |
PAT PATCr | 42 | 54 | 55 | 66 | 50 | 62 | 67 | 98 | 137 | 140 | 148 | 178 |
Growth PAT Growth% | 32.1 | 30.5 | 1.5 | 18.9 | -24.7 | 24.6 | 8.3 | 46.2 | 40.4 | 1.6 | 5.9 | 33.5 |
NPM NPM% | 12.1 | 14.9 | 14.5 | 16.1 | 12.6 | 16.1 | 12.8 | 15.2 | 20.2 | 18.6 | 17.4 | 18.9 |
| 52.7 | 68.7 | 69.5 | 83.0 | 62.5 | 77.9 | 84.4 | 123.3 | 173.2 | 176.1 | 186.4 | 224.0 |
| Financial Year | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 344 | 365 | 383 | 409 | 394 | 383 | 522 | 645 | 680 | 749 | 848 | 937 |
Growth Revenue Growth% | 0.8 | 6.1 | 4.7 | 6.9 | -3.7 | -2.8 | 36.3 | 23.5 | 5.5 | 10.1 | 13.3 | 17.7 |
| 282 | 287 | 304 | 344 | 340 | 313 | 444 | 535 | 537 | 604 | 676 | 720 | |
| 62 | 79 | 79 | 65 | 54 | 70 | 78 | 110 | 143 | 144 | 172 | 217 | |
OPM OPM% | 18.1 | 21.5 | 20.6 | 15.8 | 13.7 | 18.4 | 15.0 | 17.1 | 21.1 | 19.3 | 20.3 | 23.2 |
| 6 | 8 | 9 | 31 | 18 | 22 | 25 | 32 | 53 | 55 | 48 | 43 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 6 | 5 | 6 | 7 | 7 | 12 | 12 | 12 | 12 | 15 | 21 | 23 |
PBT PBTCr | 62 | 81 | 81 | 89 | 64 | 80 | 91 | 129 | 184 | 183 | 199 | 237 |
| 20 | 26 | 26 | 23 | 14 | 18 | 25 | 31 | 46 | 44 | 51 | 59 | |
PAT PATCr | 42 | 54 | 55 | 66 | 50 | 62 | 67 | 98 | 137 | 140 | 148 | 178 |
Growth PAT Growth% | 32.1 | 30.5 | 1.5 | 18.9 | -24.7 | 24.6 | 8.3 | 46.2 | 40.4 | 1.6 | 5.9 | 33.5 |
NPM NPM% | 12.1 | 14.9 | 14.5 | 16.1 | 12.6 | 16.1 | 12.8 | 15.2 | 20.2 | 18.6 | 17.4 | 18.9 |
| 52.7 | 68.7 | 69.5 | 83.0 | 62.5 | 77.9 | 84.4 | 123.3 | 173.2 | 176.1 | 186.4 | 224.0 |
| Financial Year | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves ReservesCr | 164 | 214 | 269 | 331 | 376 | 434 | 497 | 591 | 724 | 859 | 1,000 | 1,096 |
| 59 | 64 | 63 | 62 | 60 | 80 | 96 | 103 | 124 | 123 | 122 | 175 | |
| 5 | 5 | 7 | 14 | 12 | 14 | 17 | 16 | 25 | 25 | 36 | 37 | |
| 236 | 291 | 347 | 415 | 456 | 536 | 619 | 717 | 881 | 1,015 | 1,166 | 1,316 | |
| 187 | 246 | 287 | 323 | 308 | 373 | 457 | 587 | 759 | 771 | 913 | 1,024 | |
| 49 | 46 | 60 | 92 | 148 | 163 | 161 | 131 | 122 | 244 | 254 | 291 | |
| 236 | 291 | 347 | 415 | 456 | 536 | 619 | 717 | 881 | 1,015 | 1,166 | 1,316 |
| Financial Year | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves ReservesCr | 164 | 214 | 269 | 331 | 376 | 434 | 497 | 591 | 724 | 859 | 1,000 | 1,096 |
| 59 | 64 | 63 | 62 | 60 | 80 | 96 | 103 | 124 | 123 | 122 | 175 | |
| 5 | 5 | 7 | 14 | 12 | 14 | 17 | 16 | 25 | 25 | 36 | 37 | |
| 236 | 291 | 347 | 415 | 456 | 536 | 619 | 717 | 881 | 1,015 | 1,166 | 1,316 | |
| 187 | 246 | 287 | 323 | 308 | 373 | 457 | 587 | 759 | 771 | 913 | 1,024 | |
| 49 | 46 | 60 | 92 | 148 | 163 | 161 | 131 | 122 | 244 | 254 | 291 | |
| 236 | 291 | 347 | 415 | 456 | 536 | 619 | 717 | 881 | 1,015 | 1,166 | 1,316 |
| Financial Year | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 46 | 56 | 51 | 33 | 48 | 79 | 29 | 83 | 133 | 63 | 127 | |
| -42 | -51 | -45 | -32 | -40 | -69 | -33 | -76 | -132 | 78 | -194 | |
| -4 | -5 | -5 | -4 | -5 | -4 | -4 | -5 | -5 | -5 | -6 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | -3 | 4 | 6 | -8 | 2 | -3 | 136 | -74 |
Free Cash Flow Free Cash FlowCr | 40 | 51 | 31 | 10 | 36 | 63 | 37 | 86 | 121 | -82 | 96 |
CFO To PAT CFO To PAT% | 111.1 | 102.5 | 91.7 | 50.2 | 96.6 | 128.6 | 42.6 | 84.8 | 97.2 | 45.3 | 86.0 |
CFO To EBITDA CFO To EBITDA% | 74.5 | 71.0 | 64.4 | 51.0 | 88.9 | 112.9 | 36.4 | 75.3 | 93.2 | 43.8 | 73.8 |
| Financial Year | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 46 | 56 | 51 | 33 | 48 | 79 | 29 | 83 | 133 | 63 | 127 | |
| -42 | -51 | -45 | -32 | -40 | -69 | -33 | -76 | -132 | 78 | -194 | |
| -4 | -5 | -5 | -4 | -5 | -4 | -4 | -5 | -5 | -5 | -6 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | -3 | 4 | 6 | -8 | 2 | -3 | 136 | -74 |
Free Cash Flow Free Cash FlowCr | 40 | 51 | 31 | 10 | 36 | 63 | 37 | 86 | 121 | -82 | 96 |
CFO To PAT CFO To PAT% | 111.1 | 102.5 | 91.7 | 50.2 | 96.6 | 128.6 | 42.6 | 84.8 | 97.2 | 45.3 | 86.0 |
CFO To EBITDA CFO To EBITDA% | 74.5 | 71.0 | 64.4 | 51.0 | 88.9 | 112.9 | 36.4 | 75.3 | 93.2 | 43.8 | 73.8 |
| Financial Year | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,224 | 1,441 | 1,784 | 1,785 | 1,959 | 2,184 | 2,913 | 3,447 | 6,734 | 10,131 | 7,590 | 10,940 |
Price To Earnings Price To Earnings | 29.3 | 26.4 | 32.4 | 27.1 | 39.5 | 35.4 | 43.6 | 35.3 | 49.0 | 72.6 | 51.4 | 61.6 |
Price To Sales Price To Sales | 3.6 | 4.0 | 4.7 | 4.4 | 5.0 | 5.7 | 5.6 | 5.3 | 9.9 | 13.5 | 8.9 | 11.7 |
Price To Book Price To Book | 7.1 | 6.5 | 6.4 | 5.3 | 5.1 | 5.0 | 5.8 | 5.8 | 9.2 | 11.7 | 7.5 | 9.9 |
EV To EBITDA EV To EBITDA | 19.5 | 18.1 | 22.4 | 27.4 | 36.0 | 30.7 | 37.0 | 30.9 | 46.6 | 69.1 | 43.7 | 50.9 |
GPM GPM% | 33.7 | 36.9 | 35.3 | 31.2 | 32.1 | 36.4 | 29.6 | 29.9 | 34.7 | 33.3 | 34.9 | 34.9 |
OPM OPM% | 18.1 | 21.5 | 20.6 | 15.8 | 13.7 | 18.4 | 15.0 | 17.1 | 21.1 | 19.3 | 20.3 | 23.2 |
NPM NPM% | 12.1 | 14.9 | 14.5 | 16.1 | 12.6 | 16.1 | 12.8 | 15.2 | 20.2 | 18.6 | 17.4 | 18.9 |
ROCE ROCE% | 36.1 | 36.5 | 29.5 | 26.4 | 16.7 | 18.2 | 18.2 | 21.7 | 25.2 | 21.2 | 19.7 | 21.5 |
ROE ROE% | 24.3 | 24.6 | 20.0 | 19.4 | 12.9 | 14.0 | 13.3 | 16.3 | 18.8 | 16.1 | 14.7 | 16.1 |
ROA ROA% | 17.7 | 18.7 | 15.9 | 15.8 | 10.9 | 11.5 | 10.8 | 13.6 | 15.6 | 13.8 | 12.7 | 13.5 |
| Financial Year | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,224 | 1,441 | 1,784 | 1,785 | 1,959 | 2,184 | 2,913 | 3,447 | 6,734 | 10,131 | 7,590 | 10,940 |
Price To Earnings Price To Earnings | 29.3 | 26.4 | 32.4 | 27.1 | 39.5 | 35.4 | 43.6 | 35.3 | 49.0 | 72.6 | 51.4 | 61.6 |
Price To Sales Price To Sales | 3.6 | 4.0 | 4.7 | 4.4 | 5.0 | 5.7 | 5.6 | 5.3 | 9.9 | 13.5 | 8.9 | 11.7 |
Price To Book Price To Book | 7.1 | 6.5 | 6.4 | 5.3 | 5.1 | 5.0 | 5.8 | 5.8 | 9.2 | 11.7 | 7.5 | 9.9 |
EV To EBITDA EV To EBITDA | 19.5 | 18.1 | 22.4 | 27.4 | 36.0 | 30.7 | 37.0 | 30.9 | 46.6 | 69.1 | 43.7 | 50.9 |
GPM GPM% | 33.7 | 36.9 | 35.3 | 31.2 | 32.1 | 36.4 | 29.6 | 29.9 | 34.7 | 33.3 | 34.9 | 34.9 |
OPM OPM% | 18.1 | 21.5 | 20.6 | 15.8 | 13.7 | 18.4 | 15.0 | 17.1 | 21.1 | 19.3 | 20.3 | 23.2 |
NPM NPM% | 12.1 | 14.9 | 14.5 | 16.1 | 12.6 | 16.1 | 12.8 | 15.2 | 20.2 | 18.6 | 17.4 | 18.9 |
ROCE ROCE% | 36.1 | 36.5 | 29.5 | 26.4 | 16.7 | 18.2 | 18.2 | 21.7 | 25.2 | 21.2 | 19.7 | 21.5 |
ROE ROE% | 24.3 | 24.6 | 20.0 | 19.4 | 12.9 | 14.0 | 13.3 | 16.3 | 18.8 | 16.1 | 14.7 | 16.1 |
ROA ROA% | 17.7 | 18.7 | 15.9 | 15.8 | 10.9 | 11.5 | 10.8 | 13.6 | 15.6 | 13.8 | 12.7 | 13.5 |
| Market CapitalizationMkt CapCr | 16,480 | 14,298 | 10,940 | 4,750 | 4,662 | 2,113 | 1,427 |
| Close PriceClose₹ | 5,375.00 | 3,303.10 | 13,800.00 | 170.90 | 6,185.00 | 628.00 | 1,571.30 |
| IndustryIndustry | Chemicals Organic | Chemicals Organic | Chemicals Organic | Chemicals Organic | Chemicals Organic | Chemicals Organic | Chemicals Organic |
| Price To EarningsPE | 37.62 | 22.24 | 61.61 | 56.97 | 47.57 | 397.47 | 13.82 |
| Price To SalesPS | 6.67 | 0.89 | 11.67 | 1.52 | 6.03 | 1.98 | 2.42 |
| RevenueRevenueCr | 2,472 | 16,027 | 937 | 3,122 | 773 | 1,065 | 590 |
| Revenue Growth TTMRev Gr TTM% | 7.1% | 6.5% | 17.7% | 5.5% | 13.5% | 10.4% | |
| PAT Growth TTMPAT Gr TTM% | 5.7% | 62.4% | 33.5% | 25.0% | -77.7% | 23.6% |
| Market CapitalizationMkt CapCr | 16,480 | 14,298 | 10,940 | 4,750 | 4,662 | 2,113 | 1,427 |
| Close PriceClose₹ | 5,375.00 | 3,303.10 | 13,800.00 | 170.90 | 6,185.00 | 628.00 | 1,571.30 |
| IndustryIndustry | Chemicals Organic | Chemicals Organic | Chemicals Organic | Chemicals Organic | Chemicals Organic | Chemicals Organic | Chemicals Organic |
| Price To EarningsPE | 37.62 | 22.24 | 61.61 | 56.97 | 47.57 | 397.47 | 13.82 |
| Price To SalesPS | 6.67 | 0.89 | 11.67 | 1.52 | 6.03 | 1.98 | 2.42 |
| RevenueRevenueCr | 2,472 | 16,027 | 937 | 3,122 | 773 | 1,065 | 590 |
| Revenue Growth TTMRev Gr TTM% | 7.1% | 6.5% | 17.7% | 5.5% | 13.5% | 10.4% | |
| PAT Growth TTMPAT Gr TTM% | 5.7% | 62.4% | 33.5% | 25.0% | -77.7% | 23.6% |