| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,848 | 3,288 | 3,562 | 4,206 | 4,799 | 5,405 | 5,833 | 7,167 | 13,590 | 16,315 | 17,292 | 20,211 | |
Growth YoY Revenue Growth YoY% | 71.5 | 68.8 | 73.3 | 74.1 | 68.5 | 64.4 | 63.8 | 70.4 | 183.2 | 201.8 | 196.4 | 182.0 |
| 2,895 | 3,237 | 3,476 | 4,029 | 4,573 | 5,243 | 5,761 | 7,052 | 13,351 | 15,947 | 16,806 | 19,617 | |
| -47 | 51 | 86 | 177 | 226 | 162 | 72 | 115 | 239 | 368 | 486 | 594 | |
OPM OPM% | -1.6 | 1.6 | 2.4 | 4.2 | 4.7 | 3.0 | 1.2 | 1.6 | 1.8 | 2.3 | 2.8 | 2.9 |
| 212 | 219 | 235 | 236 | 221 | 252 | 368 | 354 | 352 | 348 | 342 | 375 | |
Interest Expense Interest ExpenseCr | 16 | 18 | 20 | 25 | 30 | 43 | 56 | 67 | 86 | 107 | 132 | 151 |
Depreciation DepreciationCr | 128 | 128 | 140 | 149 | 180 | 247 | 287 | 314 | 376 | 439 | 468 | 546 |
PBT PBTCr | 21 | 124 | 161 | 239 | 237 | 124 | 97 | 88 | 129 | 170 | 228 | 272 |
| -15 | -14 | -14 | -14 | 61 | 65 | 58 | 63 | 64 | 68 | 54 | 180 | |
| 36 | 138 | 175 | 253 | 176 | 59 | 39 | 25 | 65 | 102 | 174 | 92 | |
Growth YoY PAT Growth YoY% | 114.3 | 139.8 | 193.1 | 12,550.0 | 388.9 | -57.3 | -77.7 | -90.1 | -63.1 | 72.9 | 346.1 | 268.0 |
NPM NPM% | 1.3 | 4.2 | 4.9 | 6.0 | 3.7 | 1.1 | 0.7 | 0.3 | 0.5 | 0.6 | 1.0 | 0.5 |
| 0.0 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,848 | 3,288 | 3,562 | 4,206 | 4,799 | 5,405 | 5,833 | 7,167 | 13,590 | 16,315 | 17,292 | 20,211 | |
Growth YoY Revenue Growth YoY% | 71.5 | 68.8 | 73.3 | 74.1 | 68.5 | 64.4 | 63.8 | 70.4 | 183.2 | 201.8 | 196.4 | 182.0 |
| 2,895 | 3,237 | 3,476 | 4,029 | 4,573 | 5,243 | 5,761 | 7,052 | 13,351 | 15,947 | 16,806 | 19,617 | |
| -47 | 51 | 86 | 177 | 226 | 162 | 72 | 115 | 239 | 368 | 486 | 594 | |
OPM OPM% | -1.6 | 1.6 | 2.4 | 4.2 | 4.7 | 3.0 | 1.2 | 1.6 | 1.8 | 2.3 | 2.8 | 2.9 |
| 212 | 219 | 235 | 236 | 221 | 252 | 368 | 354 | 352 | 348 | 342 | 375 | |
Interest Expense Interest ExpenseCr | 16 | 18 | 20 | 25 | 30 | 43 | 56 | 67 | 86 | 107 | 132 | 151 |
Depreciation DepreciationCr | 128 | 128 | 140 | 149 | 180 | 247 | 287 | 314 | 376 | 439 | 468 | 546 |
PBT PBTCr | 21 | 124 | 161 | 239 | 237 | 124 | 97 | 88 | 129 | 170 | 228 | 272 |
| -15 | -14 | -14 | -14 | 61 | 65 | 58 | 63 | 64 | 68 | 54 | 180 | |
| 36 | 138 | 175 | 253 | 176 | 59 | 39 | 25 | 65 | 102 | 174 | 92 | |
Growth YoY PAT Growth YoY% | 114.3 | 139.8 | 193.1 | 12,550.0 | 388.9 | -57.3 | -77.7 | -90.1 | -63.1 | 72.9 | 346.1 | 268.0 |
NPM NPM% | 1.3 | 4.2 | 4.9 | 6.0 | 3.7 | 1.1 | 0.7 | 0.3 | 0.5 | 0.6 | 1.0 | 0.5 |
| 0.0 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 466 | 1,313 | 2,605 | 1,994 | 4,192 | 7,079 | 12,114 | 20,243 | 54,364 | 67,408 |
Growth Revenue Growth% | 181.7 | 98.4 | -23.4 | 110.3 | 68.8 | 71.1 | 67.1 | 168.6 | 190.5 | |
| 558 | 3,556 | 4,909 | 2,461 | 6,043 | 8,289 | 12,072 | 19,606 | 53,156 | 65,721 | |
| -92 | -2,243 | -2,305 | -467 | -1,851 | -1,210 | 42 | 637 | 1,208 | 1,687 | |
OPM OPM% | -19.8 | -170.9 | -88.5 | -23.4 | -44.1 | -17.1 | 0.3 | 3.1 | 2.2 | 2.5 |
| 21 | 1,285 | 16 | -200 | 793 | 681 | 847 | 1,077 | 1,396 | 1,417 | |
Interest Expense Interest ExpenseCr | 6 | 9 | 13 | 10 | 12 | 49 | 72 | 154 | 392 | 476 |
Depreciation DepreciationCr | 29 | 43 | 84 | 138 | 150 | 437 | 526 | 863 | 1,597 | 1,829 |
PBT PBTCr | -107 | -1,010 | -2,386 | -815 | -1,221 | -1,015 | 291 | 697 | 615 | 799 |
| 0 | 0 | 0 | 1 | 2 | -44 | -60 | 170 | 249 | 366 | |
PAT PATCr | -107 | -1,010 | -2,386 | -816 | -1,223 | -971 | 351 | 527 | 366 | 433 |
Growth PAT Growth% | -844.9 | -136.1 | 65.8 | -49.7 | 20.6 | 136.2 | 50.1 | -30.6 | 44.8 | |
NPM NPM% | -22.9 | -77.0 | -91.6 | -41.0 | -29.2 | -13.7 | 2.9 | 2.6 | 0.7 | 0.6 |
| -2,243.8 | -16,027.3 | -5.4 | -1.5 | -1.7 | -1.2 | 0.4 | 0.6 | 0.4 | 0.5 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 466 | 1,313 | 2,605 | 1,994 | 4,192 | 7,079 | 12,114 | 20,243 | 54,364 | 67,408 |
Growth Revenue Growth% | 181.7 | 98.4 | -23.4 | 110.3 | 68.8 | 71.1 | 67.1 | 168.6 | 190.5 | |
| 558 | 3,556 | 4,909 | 2,461 | 6,043 | 8,289 | 12,072 | 19,606 | 53,156 | 65,721 | |
| -92 | -2,243 | -2,305 | -467 | -1,851 | -1,210 | 42 | 637 | 1,208 | 1,687 | |
OPM OPM% | -19.8 | -170.9 | -88.5 | -23.4 | -44.1 | -17.1 | 0.3 | 3.1 | 2.2 | 2.5 |
| 21 | 1,285 | 16 | -200 | 793 | 681 | 847 | 1,077 | 1,396 | 1,417 | |
Interest Expense Interest ExpenseCr | 6 | 9 | 13 | 10 | 12 | 49 | 72 | 154 | 392 | 476 |
Depreciation DepreciationCr | 29 | 43 | 84 | 138 | 150 | 437 | 526 | 863 | 1,597 | 1,829 |
PBT PBTCr | -107 | -1,010 | -2,386 | -815 | -1,221 | -1,015 | 291 | 697 | 615 | 799 |
| 0 | 0 | 0 | 1 | 2 | -44 | -60 | 170 | 249 | 366 | |
PAT PATCr | -107 | -1,010 | -2,386 | -816 | -1,223 | -971 | 351 | 527 | 366 | 433 |
Growth PAT Growth% | -844.9 | -136.1 | 65.8 | -49.7 | 20.6 | 136.2 | 50.1 | -30.6 | 44.8 | |
NPM NPM% | -22.9 | -77.0 | -91.6 | -41.0 | -29.2 | -13.7 | 2.9 | 2.6 | 0.7 | 0.6 |
| -2,243.8 | -16,027.3 | -5.4 | -1.5 | -1.7 | -1.2 | 0.4 | 0.6 | 0.4 | 0.5 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 764 | 836 | 868 | 907 | 919 |
Reserves ReservesCr | 1,036 | 2,356 | 457 | 7,644 | 15,718 | 18,605 | 19,531 | 29,395 | 30,049 |
| 137 | 706 | 721 | 518 | 712 | 1,441 | 2,083 | 3,326 | 5,672 | |
| 19 | 139 | 1,476 | 93 | 117 | 705 | 867 | 1,987 | 4,091 | |
| 1,374 | 3,413 | 2,900 | 8,704 | 17,327 | 21,599 | 23,356 | 35,623 | 40,736 | |
| 1,110 | 2,972 | 1,263 | 4,151 | 7,545 | 10,831 | 5,458 | 11,701 | 15,700 | |
| 265 | 441 | 1,637 | 4,553 | 9,782 | 10,768 | 17,898 | 23,922 | 25,036 | |
| 1,374 | 3,413 | 2,900 | 8,704 | 17,327 | 21,599 | 23,356 | 35,623 | 40,736 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 764 | 836 | 868 | 907 | 919 |
Reserves ReservesCr | 1,036 | 2,356 | 457 | 7,644 | 15,718 | 18,605 | 19,531 | 29,395 | 30,049 |
| 137 | 706 | 721 | 518 | 712 | 1,441 | 2,083 | 3,326 | 5,672 | |
| 19 | 139 | 1,476 | 93 | 117 | 705 | 867 | 1,987 | 4,091 | |
| 1,374 | 3,413 | 2,900 | 8,704 | 17,327 | 21,599 | 23,356 | 35,623 | 40,736 | |
| 1,110 | 2,972 | 1,263 | 4,151 | 7,545 | 10,831 | 5,458 | 11,701 | 15,700 | |
| 265 | 441 | 1,637 | 4,553 | 9,782 | 10,768 | 17,898 | 23,922 | 25,036 | |
| 1,374 | 3,413 | 2,900 | 8,704 | 17,327 | 21,599 | 23,356 | 35,623 | 40,736 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -69 | -1,743 | -2,144 | -1,018 | -693 | -844 | 646 | 308 | 632 | |
| -821 | -1,273 | 1,735 | -5,244 | -7,938 | 457 | -347 | -7,993 | 536 | |
| 941 | 3,129 | 359 | 6,402 | 8,750 | -127 | -207 | 8,042 | -842 | |
Net Cash Flow Net Cash FlowCr | 51 | 113 | -50 | 140 | 119 | -514 | 92 | 357 | 326 |
Free Cash Flow Free Cash FlowCr | -73 | -1,788 | -2,165 | -1,023 | -750 | -945 | 444 | -623 | -1,114 |
CFO To PAT CFO To PAT% | 64.9 | 172.5 | 89.9 | 124.7 | 56.7 | 86.9 | 184.1 | 58.4 | 172.7 |
CFO To EBITDA CFO To EBITDA% | 75.0 | 77.7 | 93.0 | 217.9 | 37.4 | 69.8 | 1,538.1 | 48.4 | 52.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -69 | -1,743 | -2,144 | -1,018 | -693 | -844 | 646 | 308 | 632 | |
| -821 | -1,273 | 1,735 | -5,244 | -7,938 | 457 | -347 | -7,993 | 536 | |
| 941 | 3,129 | 359 | 6,402 | 8,750 | -127 | -207 | 8,042 | -842 | |
Net Cash Flow Net Cash FlowCr | 51 | 113 | -50 | 140 | 119 | -514 | 92 | 357 | 326 |
Free Cash Flow Free Cash FlowCr | -73 | -1,788 | -2,165 | -1,023 | -750 | -945 | 444 | -623 | -1,114 |
CFO To PAT CFO To PAT% | 64.9 | 172.5 | 89.9 | 124.7 | 56.7 | 86.9 | 184.1 | 58.4 | 172.7 |
CFO To EBITDA CFO To EBITDA% | 75.0 | 77.7 | 93.0 | 217.9 | 37.4 | 69.8 | 1,538.1 | 48.4 | 52.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 64,786 | 43,589 | 1,60,829 | 1,94,455 | 2,21,041 | 3,09,004 | ||||
Price To Earnings Price To Earnings | 455.9 | 347.4 | 572.6 | 681.3 | ||||||
Price To Sales Price To Sales | 15.4 | 6.2 | 13.3 | 9.6 | 4.1 | 4.6 | ||||
Price To Book Price To Book | 3.8 | 2.2 | 7.8 | 6.0 | 6.8 | 10.0 | ||||
EV To EBITDA EV To EBITDA | -34.2 | -35.6 | 3,829.7 | 302.8 | 185.5 | 187.9 | ||||
GPM GPM% | 88.8 | -3.6 | 14.6 | 86.5 | 83.0 | 74.5 | 71.5 | 65.2 | 39.0 | 39.0 |
OPM OPM% | -19.8 | -170.9 | -88.5 | -23.4 | -44.1 | -17.1 | 0.3 | 3.1 | 2.2 | 2.5 |
NPM NPM% | -22.9 | -77.0 | -91.6 | -41.0 | -29.2 | -13.7 | 2.9 | 2.6 | 0.7 | 0.6 |
ROCE ROCE% | -9.4 | -40.7 | -447.3 | -10.4 | -7.3 | -4.8 | 1.7 | 2.6 | 2.8 | 2.8 |
ROE ROE% | -10.3 | -42.9 | -521.6 | -10.7 | -7.4 | -5.0 | 1.7 | 1.7 | 1.2 | 1.2 |
ROA ROA% | -7.8 | -29.6 | -82.3 | -9.4 | -7.1 | -4.5 | 1.5 | 1.5 | 0.9 | 0.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 64,786 | 43,589 | 1,60,829 | 1,94,455 | 2,21,041 | 3,09,004 | ||||
Price To Earnings Price To Earnings | 455.9 | 347.4 | 572.6 | 681.3 | ||||||
Price To Sales Price To Sales | 15.4 | 6.2 | 13.3 | 9.6 | 4.1 | 4.6 | ||||
Price To Book Price To Book | 3.8 | 2.2 | 7.8 | 6.0 | 6.8 | 10.0 | ||||
EV To EBITDA EV To EBITDA | -34.2 | -35.6 | 3,829.7 | 302.8 | 185.5 | 187.9 | ||||
GPM GPM% | 88.8 | -3.6 | 14.6 | 86.5 | 83.0 | 74.5 | 71.5 | 65.2 | 39.0 | 39.0 |
OPM OPM% | -19.8 | -170.9 | -88.5 | -23.4 | -44.1 | -17.1 | 0.3 | 3.1 | 2.2 | 2.5 |
NPM NPM% | -22.9 | -77.0 | -91.6 | -41.0 | -29.2 | -13.7 | 2.9 | 2.6 | 0.7 | 0.6 |
ROCE ROCE% | -9.4 | -40.7 | -447.3 | -10.4 | -7.3 | -4.8 | 1.7 | 2.6 | 2.8 | 2.8 |
ROE ROE% | -10.3 | -42.9 | -521.6 | -10.7 | -7.4 | -5.0 | 1.7 | 1.7 | 1.2 | 1.2 |
ROA ROA% | -7.8 | -29.6 | -82.3 | -9.4 | -7.1 | -4.5 | 1.5 | 1.5 | 0.9 | 0.9 |
| Market CapitalizationMkt CapCr | 3,09,004 | 63,211 |
| Close PriceClose₹ | 320.20 | 229.00 |
| IndustryIndustry | E Commerce Platform Food | E Commerce Platform Food |
| Price To EarningsPE | 681.28 | |
| Price To SalesPS | 4.58 | 2.54 |
| RevenueRevenueCr | 67,408 | 24,904 |
| Revenue Growth TTMRev Gr TTM% | 190.5% | 46.8% |
| PAT Growth TTMPAT Gr TTM% | 44.8% | -1.2% |
| Market CapitalizationMkt CapCr | 3,09,004 | 63,211 |
| Close PriceClose₹ | 320.20 | 229.00 |
| IndustryIndustry | E Commerce Platform Food | E Commerce Platform Food |
| Price To EarningsPE | 681.28 | |
| Price To SalesPS | 4.58 | 2.54 |
| RevenueRevenueCr | 67,408 | 24,904 |
| Revenue Growth TTMRev Gr TTM% | 190.5% | 46.8% |
| PAT Growth TTMPAT Gr TTM% | 44.8% | -1.2% |