


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 255 | 258 | 461 |
Growth Revenue Growth% | 1.1 | 78.7 | |
| 251 | 253 | 450 | |
| 4 | 5 | 11 | |
OPM OPM% | 1.6 | 1.8 | 2.4 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 |
PBT PBTCr | 3 | 3 | 9 |
| 1 | 1 | 2 | |
PAT PATCr | 3 | 3 | 8 |
Growth PAT Growth% | 2.8 | 174.2 | |
NPM NPM% | 1.1 | 1.1 | 1.6 |
| 2.5 | 2.6 | 7.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 |
Reserves ReservesCr | 4 | 6 | 14 |
| 2 | 1 | 7 | |
| 4 | 4 | 6 | |
| 12 | 14 | 30 | |
| 9 | 10 | 25 | |
| 3 | 4 | 5 | |
| 12 | 14 | 30 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 2 | 3 | 0 | |
| -2 | -2 | -2 | |
| 0 | 0 | 4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -2 |
CFO To PAT CFO To PAT% | 61.0 | 92.1 | 3.1 |
CFO To EBITDA CFO To EBITDA% | 40.0 | 54.4 | 2.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 0.8 | 0.7 | 0.5 |
GPM GPM% | 2.8 | 3.3 | 3.5 |
OPM OPM% | 1.6 | 1.8 | 2.4 |
NPM NPM% | 1.1 | 1.1 | 1.6 |
ROCE ROCE% | 35.8 | 28.3 | 39.2 |
ROE ROE% | 43.0 | 30.6 | 45.7 |
ROA ROA% | 23.1 | 20.0 | 25.5 |