| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 502 | 567 | 466 | 516 | 480 | 452 | 469 | 544 | 429 | 471 | 693 | 722 | |
Growth YoY Revenue Growth YoY% | 37.2 | 65.3 | -1.4 | 2.1 | -4.5 | -20.4 | 0.7 | 5.5 | -10.5 | 4.2 | 47.5 | 32.7 |
| 465 | 525 | 429 | 476 | 450 | 416 | 452 | 520 | 395 | 432 | 635 | 663 | |
| 37 | 43 | 37 | 40 | 30 | 35 | 18 | 23 | 35 | 39 | 58 | 59 | |
OPM OPM% | 7.5 | 7.5 | 7.9 | 7.8 | 6.2 | 7.8 | 3.8 | 4.3 | 8.1 | 8.2 | 8.3 | 8.1 |
| 3 | 1 | 4 | 4 | 8 | 2 | 9 | 6 | 2 | 4 | 1 | 5 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 3 | 4 | 5 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 5 | 6 | 5 | 10 |
PBT PBTCr | 38 | 40 | 38 | 41 | 35 | 34 | 22 | 22 | 31 | 33 | 50 | 48 |
| 10 | 10 | 9 | 10 | 8 | 9 | 6 | 5 | 9 | 7 | 12 | 13 | |
| 28 | 30 | 30 | 31 | 26 | 25 | 17 | 17 | 22 | 26 | 38 | 35 | |
Growth YoY PAT Growth YoY% | 33.5 | 47.2 | -19.4 | 21.0 | -5.5 | -17.4 | -43.0 | -46.1 | -15.9 | 6.2 | 125.0 | 113.7 |
NPM NPM% | 5.6 | 5.3 | 6.3 | 6.0 | 5.5 | 5.5 | 3.6 | 3.0 | 5.2 | 5.6 | 5.5 | 4.9 |
| 0.8 | 0.9 | 0.9 | 0.9 | 0.7 | 0.6 | 0.4 | 0.4 | 0.6 | 0.7 | 1.0 | 0.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 502 | 567 | 466 | 516 | 480 | 452 | 469 | 544 | 429 | 471 | 693 | 722 | |
Growth YoY Revenue Growth YoY% | 37.2 | 65.3 | -1.4 | 2.1 | -4.5 | -20.4 | 0.7 | 5.5 | -10.5 | 4.2 | 47.5 | 32.7 |
| 465 | 525 | 429 | 476 | 450 | 416 | 452 | 520 | 395 | 432 | 635 | 663 | |
| 37 | 43 | 37 | 40 | 30 | 35 | 18 | 23 | 35 | 39 | 58 | 59 | |
OPM OPM% | 7.5 | 7.5 | 7.9 | 7.8 | 6.2 | 7.8 | 3.8 | 4.3 | 8.1 | 8.2 | 8.3 | 8.1 |
| 3 | 1 | 4 | 4 | 8 | 2 | 9 | 6 | 2 | 4 | 1 | 5 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 3 | 4 | 5 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 5 | 6 | 5 | 10 |
PBT PBTCr | 38 | 40 | 38 | 41 | 35 | 34 | 22 | 22 | 31 | 33 | 50 | 48 |
| 10 | 10 | 9 | 10 | 8 | 9 | 6 | 5 | 9 | 7 | 12 | 13 | |
| 28 | 30 | 30 | 31 | 26 | 25 | 17 | 17 | 22 | 26 | 38 | 35 | |
Growth YoY PAT Growth YoY% | 33.5 | 47.2 | -19.4 | 21.0 | -5.5 | -17.4 | -43.0 | -46.1 | -15.9 | 6.2 | 125.0 | 113.7 |
NPM NPM% | 5.6 | 5.3 | 6.3 | 6.0 | 5.5 | 5.5 | 3.6 | 3.0 | 5.2 | 5.6 | 5.5 | 4.9 |
| 0.8 | 0.9 | 0.9 | 0.9 | 0.7 | 0.6 | 0.4 | 0.4 | 0.6 | 0.7 | 1.0 | 0.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 436 | 1,355 | 1,550 | 2,041 | 1,916 | 2,136 | 2,314 |
Growth Revenue Growth% | 211.0 | 14.4 | 31.7 | -6.1 | 11.5 | 19.0 | |
| 403 | 1,266 | 1,421 | 1,888 | 1,793 | 1,982 | 2,124 | |
| 33 | 89 | 129 | 153 | 123 | 154 | 190 | |
OPM OPM% | 7.5 | 6.6 | 8.3 | 7.5 | 6.4 | 7.2 | 8.2 |
| 5 | 4 | 4 | 8 | 22 | 13 | 12 | |
Interest Expense Interest ExpenseCr | 9 | 8 | 6 | 5 | 5 | 11 | 14 |
Depreciation DepreciationCr | 2 | 3 | 4 | 6 | 9 | 21 | 26 |
PBT PBTCr | 27 | 82 | 123 | 150 | 132 | 135 | 162 |
| 7 | 21 | 32 | 37 | 33 | 32 | 40 | |
PAT PATCr | 20 | 61 | 90 | 113 | 99 | 103 | 122 |
Growth PAT Growth% | 204.3 | 47.6 | 25.4 | -12.6 | 4.3 | 43.9 | |
NPM NPM% | 4.6 | 4.5 | 5.8 | 5.5 | 5.2 | 4.8 | 5.3 |
| 0.9 | 2.1 | 2.7 | 3.3 | 2.6 | 2.6 | 3.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 436 | 1,355 | 1,550 | 2,041 | 1,916 | 2,136 | 2,314 |
Growth Revenue Growth% | 211.0 | 14.4 | 31.7 | -6.1 | 11.5 | 19.0 | |
| 403 | 1,266 | 1,421 | 1,888 | 1,793 | 1,982 | 2,124 | |
| 33 | 89 | 129 | 153 | 123 | 154 | 190 | |
OPM OPM% | 7.5 | 6.6 | 8.3 | 7.5 | 6.4 | 7.2 | 8.2 |
| 5 | 4 | 4 | 8 | 22 | 13 | 12 | |
Interest Expense Interest ExpenseCr | 9 | 8 | 6 | 5 | 5 | 11 | 14 |
Depreciation DepreciationCr | 2 | 3 | 4 | 6 | 9 | 21 | 26 |
PBT PBTCr | 27 | 82 | 123 | 150 | 132 | 135 | 162 |
| 7 | 21 | 32 | 37 | 33 | 32 | 40 | |
PAT PATCr | 20 | 61 | 90 | 113 | 99 | 103 | 122 |
Growth PAT Growth% | 204.3 | 47.6 | 25.4 | -12.6 | 4.3 | 43.9 | |
NPM NPM% | 4.6 | 4.5 | 5.8 | 5.5 | 5.2 | 4.8 | 5.3 |
| 0.9 | 2.1 | 2.7 | 3.3 | 2.6 | 2.6 | 3.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 13 | 17 | 0 | 39 | 39 |
Reserves ReservesCr | 71 | 184 | 390 | 0 | 1,010 | 1,447 |
| 99 | 128 | 141 | 0 | 106 | 390 | |
| 14 | 14 | 15 | 0 | 14 | 85 | |
| 209 | 339 | 563 | 0 | 1,339 | 1,996 | |
| 180 | 258 | 473 | 0 | 971 | 1,255 | |
| 30 | 81 | 90 | 0 | 368 | 741 | |
| 209 | 339 | 563 | 0 | 1,339 | 1,996 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 13 | 17 | 0 | 39 | 39 |
Reserves ReservesCr | 71 | 184 | 390 | 0 | 1,010 | 1,447 |
| 99 | 128 | 141 | 0 | 106 | 390 | |
| 14 | 14 | 15 | 0 | 14 | 85 | |
| 209 | 339 | 563 | 0 | 1,339 | 1,996 | |
| 180 | 258 | 473 | 0 | 971 | 1,255 | |
| 30 | 81 | 90 | 0 | 368 | 741 | |
| 209 | 339 | 563 | 0 | 1,339 | 1,996 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -5 | 17 | 4 | -22 | -246 | -67 | |
| -8 | -34 | -20 | -96 | -188 | -142 | |
| 12 | 17 | 66 | 169 | 407 | 170 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 50 | 51 | -27 | -40 |
Free Cash Flow Free Cash FlowCr | -11 | -5 | -15 | -125 | -424 | -213 |
CFO To PAT CFO To PAT% | -24.7 | 28.0 | 4.4 | -19.1 | -248.6 | -65.4 |
CFO To EBITDA CFO To EBITDA% | -15.1 | 19.1 | 3.1 | -14.2 | -199.8 | -43.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -5 | 17 | 4 | -22 | -246 | -67 | |
| -8 | -34 | -20 | -96 | -188 | -142 | |
| 12 | 17 | 66 | 169 | 407 | 170 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 50 | 51 | -27 | -40 |
Free Cash Flow Free Cash FlowCr | -11 | -5 | -15 | -125 | -424 | -213 |
CFO To PAT CFO To PAT% | -24.7 | 28.0 | 4.4 | -19.1 | -248.6 | -65.4 |
CFO To EBITDA CFO To EBITDA% | -15.1 | 19.1 | 3.1 | -14.2 | -199.8 | -43.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 564 | 1,366 | 2,679 | 3,153 | 2,903 | 1,557 | 3,198 |
Price To Earnings Price To Earnings | 28.1 | 25.4 | 29.7 | 28.8 | 30.3 | 16.2 | 27.1 |
Price To Sales Price To Sales | 1.3 | 1.0 | 1.7 | 1.5 | 1.5 | 0.7 | 1.4 |
Price To Book Price To Book | 6.9 | 7.8 | 6.6 | 6.0 | 2.9 | 1.2 | 2.4 |
EV To EBITDA EV To EBITDA | 19.0 | 16.3 | 21.1 | 20.6 | 23.6 | 11.4 | 18.6 |
GPM GPM% | 9.7 | 9.1 | 10.6 | 9.3 | 9.4 | 10.7 | 10.7 |
OPM OPM% | 7.5 | 6.6 | 8.3 | 7.5 | 6.4 | 7.2 | 8.2 |
NPM NPM% | 4.6 | 4.5 | 5.8 | 5.5 | 5.2 | 4.8 | 5.3 |
ROCE ROCE% | 24.8 | 31.2 | 25.1 | 12.1 | 8.5 | 8.5 | |
ROE ROE% | 24.7 | 30.9 | 22.1 | 9.4 | 6.9 | 6.9 | |
ROA ROA% | 9.6 | 18.0 | 16.0 | 7.4 | 5.2 | 5.2 | |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 564 | 1,366 | 2,679 | 3,153 | 2,903 | 1,557 | 3,198 |
Price To Earnings Price To Earnings | 28.1 | 25.4 | 29.7 | 28.8 | 30.3 | 16.2 | 27.1 |
Price To Sales Price To Sales | 1.3 | 1.0 | 1.7 | 1.5 | 1.5 | 0.7 | 1.4 |
Price To Book Price To Book | 6.9 | 7.8 | 6.6 | 6.0 | 2.9 | 1.2 | 2.4 |
EV To EBITDA EV To EBITDA | 19.0 | 16.3 | 21.1 | 20.6 | 23.6 | 11.4 | 18.6 |
GPM GPM% | 9.7 | 9.1 | 10.6 | 9.3 | 9.4 | 10.7 | 10.7 |
OPM OPM% | 7.5 | 6.6 | 8.3 | 7.5 | 6.4 | 7.2 | 8.2 |
NPM NPM% | 4.6 | 4.5 | 5.8 | 5.5 | 5.2 | 4.8 | 5.3 |
ROCE ROCE% | 24.8 | 31.2 | 25.1 | 12.1 | 8.5 | 8.5 | |
ROE ROE% | 24.7 | 30.9 | 22.1 | 9.4 | 6.9 | 6.9 | |
ROA ROA% | 9.6 | 18.0 | 16.0 | 7.4 | 5.2 | 5.2 | |
| Market CapitalizationMkt CapCr | 3,972 | 3,791 | 3,240 | 3,198 | 1,438 | 1,042 | 1,006 |
| Close PriceClose₹ | 527.85 | 1,830.00 | 48.89 | 83.70 | 70.80 | 923.00 | 325.00 |
| IndustryIndustry | Steel Tubes and Pipes | Steel Tubes and Pipes | Steel Tubes and Pipes | Steel Tubes and Pipes | Steel Tubes and Pipes | Steel Tubes and Pipes | Steel Tubes and Pipes |
| Price To EarningsPE | 45.58 | 36.36 | 116.40 | 27.09 | 18.98 | 15.02 | 14.65 |
| Price To SalesPS | 3.27 | 3.13 | 3.69 | 1.38 | 0.30 | 5.19 | 0.62 |
| RevenueRevenueCr | 1,213 | 1,211 | 879 | 2,314 | 4,822 | 201 | 1,635 |
| Revenue Growth TTMRev Gr TTM% | 40.0% | 21.7% | 15.2% | 19.0% | 61.1% | 11.7% | 10.9% |
| PAT Growth TTMPAT Gr TTM% | 49.5% | 15.0% | 500.3% | 43.9% | -0.7% | 13.2% | 1.3% |
| Market CapitalizationMkt CapCr | 3,972 | 3,791 | 3,240 | 3,198 | 1,438 | 1,042 | 1,006 |
| Close PriceClose₹ | 527.85 | 1,830.00 | 48.89 | 83.70 | 70.80 | 923.00 | 325.00 |
| IndustryIndustry | Steel Tubes and Pipes | Steel Tubes and Pipes | Steel Tubes and Pipes | Steel Tubes and Pipes | Steel Tubes and Pipes | Steel Tubes and Pipes | Steel Tubes and Pipes |
| Price To EarningsPE | 45.58 | 36.36 | 116.40 | 27.09 | 18.98 | 15.02 | 14.65 |
| Price To SalesPS | 3.27 | 3.13 | 3.69 | 1.38 | 0.30 | 5.19 | 0.62 |
| RevenueRevenueCr | 1,213 | 1,211 | 879 | 2,314 | 4,822 | 201 | 1,635 |
| Revenue Growth TTMRev Gr TTM% | 40.0% | 21.7% | 15.2% | 19.0% | 61.1% | 11.7% | 10.9% |
| PAT Growth TTMPAT Gr TTM% | 49.5% | 15.0% | 500.3% | 43.9% | -0.7% | 13.2% | 1.3% |