| Quarter | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| 946 | 1,165 | 803 | |
Growth YoY Revenue Growth YoY% | -15.1 | ||
| 818 | 1,016 | 683 | |
| 128 | 149 | 120 | |
OPM OPM% | 13.5 | 12.8 | 14.9 |
| 3 | 20 | 8 | |
Interest Expense Interest ExpenseCr | 20 | 29 | 25 |
Depreciation DepreciationCr | 8 | 14 | 11 |
PBT PBTCr | 103 | 126 | 92 |
| 26 | 30 | 26 | |
| 78 | 96 | 66 | |
Growth YoY PAT Growth YoY% | -15.6 | ||
NPM NPM% | 8.2 | 8.2 | 8.2 |
| 2.8 | 3.5 | 2.3 |
| Quarter | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| 946 | 1,165 | 803 | |
Growth YoY Revenue Growth YoY% | -15.1 | ||
| 818 | 1,016 | 683 | |
| 128 | 149 | 120 | |
OPM OPM% | 13.5 | 12.8 | 14.9 |
| 3 | 20 | 8 | |
Interest Expense Interest ExpenseCr | 20 | 29 | 25 |
Depreciation DepreciationCr | 8 | 14 | 11 |
PBT PBTCr | 103 | 126 | 92 |
| 26 | 30 | 26 | |
| 78 | 96 | 66 | |
Growth YoY PAT Growth YoY% | -15.6 | ||
NPM NPM% | 8.2 | 8.2 | 8.2 |
| 2.8 | 3.5 | 2.3 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 1,225 | 2,439 | 2,918 | 3,600 |
Growth Revenue Growth% | 99.0 | 19.7 | 23.4 | |
| 1,107 | 2,173 | 2,540 | 3,119 | |
| 118 | 266 | 378 | 482 | |
OPM OPM% | 9.7 | 10.9 | 13.0 | 13.4 |
| 9 | -25 | 23 | 38 | |
Interest Expense Interest ExpenseCr | 29 | 50 | 80 | 96 |
Depreciation DepreciationCr | 7 | 19 | 27 | 45 |
PBT PBTCr | 92 | 172 | 294 | 378 |
| 24 | 50 | 70 | 92 | |
PAT PATCr | 68 | 122 | 224 | 286 |
Growth PAT Growth% | 78.8 | 83.3 | 28.1 | |
NPM NPM% | 5.6 | 5.0 | 7.7 | 8.0 |
| 2.5 | 4.5 | 8.2 | 10.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 1,225 | 2,439 | 2,918 | 3,600 |
Growth Revenue Growth% | 99.0 | 19.7 | 23.4 | |
| 1,107 | 2,173 | 2,540 | 3,119 | |
| 118 | 266 | 378 | 482 | |
OPM OPM% | 9.7 | 10.9 | 13.0 | 13.4 |
| 9 | -25 | 23 | 38 | |
Interest Expense Interest ExpenseCr | 29 | 50 | 80 | 96 |
Depreciation DepreciationCr | 7 | 19 | 27 | 45 |
PBT PBTCr | 92 | 172 | 294 | 378 |
| 24 | 50 | 70 | 92 | |
PAT PATCr | 68 | 122 | 224 | 286 |
Growth PAT Growth% | 78.8 | 83.3 | 28.1 | |
NPM NPM% | 5.6 | 5.0 | 7.7 | 8.0 |
| 2.5 | 4.5 | 8.2 | 10.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 34 | 34 | 136 | 136 |
Reserves ReservesCr | 227 | 349 | 469 | 752 |
| 481 | 641 | 985 | 1,435 | |
| 61 | 105 | 136 | 120 | |
| 804 | 1,130 | 1,727 | 2,448 | |
| 581 | 848 | 1,402 | 2,094 | |
| 222 | 282 | 326 | 353 | |
| 804 | 1,130 | 1,727 | 2,448 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 34 | 34 | 136 | 136 |
Reserves ReservesCr | 227 | 349 | 469 | 752 |
| 481 | 641 | 985 | 1,435 | |
| 61 | 105 | 136 | 120 | |
| 804 | 1,130 | 1,727 | 2,448 | |
| 581 | 848 | 1,402 | 2,094 | |
| 222 | 282 | 326 | 353 | |
| 804 | 1,130 | 1,727 | 2,448 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -49 | 29 | 24 | 158 | |
| -93 | -129 | -195 | -107 | |
| 143 | 83 | 252 | 18 | |
Net Cash Flow Net Cash FlowCr | 2 | -17 | 81 | 69 |
Free Cash Flow Free Cash FlowCr | -87 | -38 | -51 | 120 |
CFO To PAT CFO To PAT% | -71.6 | 24.1 | 10.6 | 55.3 |
CFO To EBITDA CFO To EBITDA% | -41.2 | 11.0 | 6.3 | 32.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -49 | 29 | 24 | 158 | |
| -93 | -129 | -195 | -107 | |
| 143 | 83 | 252 | 18 | |
Net Cash Flow Net Cash FlowCr | 2 | -17 | 81 | 69 |
Free Cash Flow Free Cash FlowCr | -87 | -38 | -51 | 120 |
CFO To PAT CFO To PAT% | -71.6 | 24.1 | 10.6 | 55.3 |
CFO To EBITDA CFO To EBITDA% | -41.2 | 11.0 | 6.3 | 32.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,895 | ||||
Price To Earnings Price To Earnings | 13.7 | ||||
Price To Sales Price To Sales | 1.1 | ||||
Price To Book Price To Book | 3.4 | ||||
EV To EBITDA EV To EBITDA | 9.0 | ||||
GPM GPM% | 13.7 | 14.8 | 17.6 | 17.9 | 17.9 |
OPM OPM% | 9.7 | 10.9 | 13.0 | 13.4 | 13.4 |
NPM NPM% | 5.6 | 5.0 | 7.7 | 8.0 | 8.0 |
ROCE ROCE% | 21.9 | 27.6 | 27.6 | 27.1 | 27.1 |
ROE ROE% | 26.1 | 31.9 | 37.0 | 32.2 | 32.2 |
ROA ROA% | 8.5 | 10.8 | 12.9 | 11.7 | 11.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,895 | ||||
Price To Earnings Price To Earnings | 13.7 | ||||
Price To Sales Price To Sales | 1.1 | ||||
Price To Book Price To Book | 3.4 | ||||
EV To EBITDA EV To EBITDA | 9.0 | ||||
GPM GPM% | 13.7 | 14.8 | 17.6 | 17.9 | 17.9 |
OPM OPM% | 9.7 | 10.9 | 13.0 | 13.4 | 13.4 |
NPM NPM% | 5.6 | 5.0 | 7.7 | 8.0 | 8.0 |
ROCE ROCE% | 21.9 | 27.6 | 27.6 | 27.1 | 27.1 |
ROE ROE% | 26.1 | 31.9 | 37.0 | 32.2 | 32.2 |
ROA ROA% | 8.5 | 10.8 | 12.9 | 11.7 | 11.7 |
| Market CapitalizationMkt CapCr | 9,015 | 6,860 | 5,831 | 3,895 | 2,110 | 1,978 | 1,915 |
| Close PriceClose₹ | 245.11 | 393.80 | 100.00 | 134.45 | 239.95 | 499.50 | 238.15 |
| IndustryIndustry | Construction Civil and Turnkey | Construction Civil and Turnkey | Construction Civil and Turnkey | Construction Civil and Turnkey | Construction Civil and Turnkey | Construction Civil and Turnkey | Construction Civil and Turnkey |
| Price To EarningsPE | 63.01 | 21.34 | 32.47 | 13.72 | 25.80 | 45.66 | 33.45 |
| Price To SalesPS | 0.80 | 1.65 | 2.42 | 1.08 | 4.62 | 5.73 | 2.54 |
| RevenueRevenueCr | 11,249 | 4,154 | 2,406 | 3,600 | 457 | 345 | 754 |
| Revenue Growth TTMRev Gr TTM% | -11.9% | 20.3% | 7.4% | ||||
| PAT Growth TTMPAT Gr TTM% | -73.0% | 23.6% | -70.7% |
| Market CapitalizationMkt CapCr | 9,015 | 6,860 | 5,831 | 3,895 | 2,110 | 1,978 | 1,915 |
| Close PriceClose₹ | 245.11 | 393.80 | 100.00 | 134.45 | 239.95 | 499.50 | 238.15 |
| IndustryIndustry | Construction Civil and Turnkey | Construction Civil and Turnkey | Construction Civil and Turnkey | Construction Civil and Turnkey | Construction Civil and Turnkey | Construction Civil and Turnkey | Construction Civil and Turnkey |
| Price To EarningsPE | 63.01 | 21.34 | 32.47 | 13.72 | 25.80 | 45.66 | 33.45 |
| Price To SalesPS | 0.80 | 1.65 | 2.42 | 1.08 | 4.62 | 5.73 | 2.54 |
| RevenueRevenueCr | 11,249 | 4,154 | 2,406 | 3,600 | 457 | 345 | 754 |
| Revenue Growth TTMRev Gr TTM% | -11.9% | 20.3% | 7.4% | ||||
| PAT Growth TTMPAT Gr TTM% | -73.0% | 23.6% | -70.7% |