| Quarter | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| 91 | 140 | 93 | |
Growth YoY Revenue Growth YoY% | 2.2 | ||
| 75 | 105 | 75 | |
| 16 | 35 | 18 | |
OPM OPM% | 17.2 | 25.0 | 19.4 |
| 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 4 |
Depreciation DepreciationCr | 0 | 1 | 0 |
PBT PBTCr | 13 | 32 | 14 |
| 3 | 8 | 4 | |
| 9 | 24 | 11 | |
Growth YoY PAT Growth YoY% | 14.4 | ||
NPM NPM% | 10.3 | 16.9 | 11.5 |
| 3.1 | 7.8 | 3.5 |
| Quarter | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| 91 | 140 | 93 | |
Growth YoY Revenue Growth YoY% | 2.2 | ||
| 75 | 105 | 75 | |
| 16 | 35 | 18 | |
OPM OPM% | 17.2 | 25.0 | 19.4 |
| 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 4 |
Depreciation DepreciationCr | 0 | 1 | 0 |
PBT PBTCr | 13 | 32 | 14 |
| 3 | 8 | 4 | |
| 9 | 24 | 11 | |
Growth YoY PAT Growth YoY% | 14.4 | ||
NPM NPM% | 10.3 | 16.9 | 11.5 |
| 3.1 | 7.8 | 3.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 179 | 226 | 280 | 345 |
Growth Revenue Growth% | 26.5 | 23.6 | 23.4 | |
| 157 | 193 | 232 | 275 | |
| 22 | 34 | 48 | 70 | |
OPM OPM% | 12.3 | 14.8 | 17.1 | 20.3 |
| 2 | 1 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 8 | 8 | 9 | 12 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 |
PBT PBTCr | 15 | 26 | 39 | 59 |
| 4 | 7 | 10 | 15 | |
PAT PATCr | 11 | 19 | 28 | 43 |
Growth PAT Growth% | 76.3 | 48.0 | 53.6 | |
NPM NPM% | 6.0 | 8.4 | 10.1 | 12.6 |
| 3.6 | 6.3 | 9.4 | 14.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 179 | 226 | 280 | 345 |
Growth Revenue Growth% | 26.5 | 23.6 | 23.4 | |
| 157 | 193 | 232 | 275 | |
| 22 | 34 | 48 | 70 | |
OPM OPM% | 12.3 | 14.8 | 17.1 | 20.3 |
| 2 | 1 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 8 | 8 | 9 | 12 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 |
PBT PBTCr | 15 | 26 | 39 | 59 |
| 4 | 7 | 10 | 15 | |
PAT PATCr | 11 | 19 | 28 | 43 |
Growth PAT Growth% | 76.3 | 48.0 | 53.6 | |
NPM NPM% | 6.0 | 8.4 | 10.1 | 12.6 |
| 3.6 | 6.3 | 9.4 | 14.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 30 |
Reserves ReservesCr | 65 | 84 | 112 | 133 |
| 88 | 134 | 122 | 160 | |
| 23 | 32 | 27 | 31 | |
| 183 | 258 | 270 | 354 | |
| 138 | 218 | 216 | 279 | |
| 45 | 40 | 54 | 75 | |
| 183 | 258 | 270 | 354 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 30 |
Reserves ReservesCr | 65 | 84 | 112 | 133 |
| 88 | 134 | 122 | 160 | |
| 23 | 32 | 27 | 31 | |
| 183 | 258 | 270 | 354 | |
| 138 | 218 | 216 | 279 | |
| 45 | 40 | 54 | 75 | |
| 183 | 258 | 270 | 354 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 10 | 1 | 22 | 29 | |
| 6 | 0 | -13 | -8 | |
| -14 | -3 | -10 | -9 | |
Net Cash Flow Net Cash FlowCr | 2 | -2 | -1 | 13 |
Free Cash Flow Free Cash FlowCr | 9 | -1 | 18 | 27 |
CFO To PAT CFO To PAT% | 92.9 | 7.3 | 76.9 | 66.3 |
CFO To EBITDA CFO To EBITDA% | 45.9 | 4.2 | 45.5 | 41.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 10 | 1 | 22 | 29 | |
| 6 | 0 | -13 | -8 | |
| -14 | -3 | -10 | -9 | |
Net Cash Flow Net Cash FlowCr | 2 | -2 | -1 | 13 |
Free Cash Flow Free Cash FlowCr | 9 | -1 | 18 | 27 |
CFO To PAT CFO To PAT% | 92.9 | 7.3 | 76.9 | 66.3 |
CFO To EBITDA CFO To EBITDA% | 45.9 | 4.2 | 45.5 | 41.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,859 | ||||
Price To Earnings Price To Earnings | 42.9 | ||||
Price To Sales Price To Sales | 5.4 | ||||
Price To Book Price To Book | 5.1 | ||||
EV To EBITDA EV To EBITDA | 25.4 | ||||
GPM GPM% | 15.3 | 18.6 | 22.4 | 25.2 | 25.2 |
OPM OPM% | 12.3 | 14.8 | 17.1 | 20.3 | 20.3 |
NPM NPM% | 6.0 | 8.4 | 10.1 | 12.6 | 12.6 |
ROCE ROCE% | 18.4 | 19.8 | 23.1 | 27.7 | 27.7 |
ROE ROE% | 14.9 | 20.8 | 23.5 | 26.5 | 26.5 |
ROA ROA% | 5.9 | 7.4 | 10.5 | 12.2 | 12.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,859 | ||||
Price To Earnings Price To Earnings | 42.9 | ||||
Price To Sales Price To Sales | 5.4 | ||||
Price To Book Price To Book | 5.1 | ||||
EV To EBITDA EV To EBITDA | 25.4 | ||||
GPM GPM% | 15.3 | 18.6 | 22.4 | 25.2 | 25.2 |
OPM OPM% | 12.3 | 14.8 | 17.1 | 20.3 | 20.3 |
NPM NPM% | 6.0 | 8.4 | 10.1 | 12.6 | 12.6 |
ROCE ROCE% | 18.4 | 19.8 | 23.1 | 27.7 | 27.7 |
ROE ROE% | 14.9 | 20.8 | 23.5 | 26.5 | 26.5 |
ROA ROA% | 5.9 | 7.4 | 10.5 | 12.2 | 12.2 |
Documents — Technocraft Ventures Ltd