| Quarter | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 52 | 66 | 141 | 128 | 147 | 157 | 159 | 160 | 134 | 127 | 92 | 91 | |
Growth YoY Revenue Growth YoY% | 291.1 | 433.8 | 471.2 | 166.8 | 182.6 | 139.2 | 12.3 | 25.1 | -8.9 | -19.5 | -42.1 | -43.0 |
| 51 | 64 | 130 | 120 | 141 | 152 | 154 | 157 | 145 | 139 | 108 | 111 | |
| 1 | 2 | 11 | 9 | 6 | 6 | 5 | 4 | -11 | -12 | -16 | -20 | |
OPM OPM% | 1.6 | 2.7 | 7.9 | 6.6 | 4.0 | 3.6 | 3.1 | 2.2 | -8.2 | -9.7 | -17.9 | -21.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 17 | 11 | 20 | 18 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 2 | 3 | 4 | 4 | 4 | 4 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 10 | 7 | 4 | 2 | 4 | 2 | 1 | -6 | 0 | -5 |
| 0 | -3 | 4 | 2 | 0 | 1 | 1 | 1 | 0 | -1 | 0 | -2 | |
| 1 | 4 | 7 | 5 | 4 | 1 | 3 | 1 | 0 | -4 | 0 | -4 | |
Growth YoY PAT Growth YoY% | 182.2 | 168.8 | 3,911.1 | 5,722.2 | 520.0 | -64.5 | -56.4 | -72.5 | -96.2 | -414.8 | -99.3 | -363.9 |
NPM NPM% | 1.2 | 6.1 | 4.8 | 4.1 | 2.5 | 0.9 | 1.9 | 0.9 | 0.1 | -3.5 | 0.0 | -4.2 |
| 0.5 | 3.0 | 5.3 | 4.1 | 2.9 | 1.1 | 2.3 | 1.1 | 0.1 | -3.5 | 0.0 | -3.0 |
| Quarter | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 52 | 66 | 141 | 128 | 147 | 157 | 159 | 160 | 134 | 127 | 92 | 91 | |
Growth YoY Revenue Growth YoY% | 291.1 | 433.8 | 471.2 | 166.8 | 182.6 | 139.2 | 12.3 | 25.1 | -8.9 | -19.5 | -42.1 | -43.0 |
| 51 | 64 | 130 | 120 | 141 | 152 | 154 | 157 | 145 | 139 | 108 | 111 | |
| 1 | 2 | 11 | 9 | 6 | 6 | 5 | 4 | -11 | -12 | -16 | -20 | |
OPM OPM% | 1.6 | 2.7 | 7.9 | 6.6 | 4.0 | 3.6 | 3.1 | 2.2 | -8.2 | -9.7 | -17.9 | -21.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 17 | 11 | 20 | 18 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 2 | 3 | 4 | 4 | 4 | 4 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 10 | 7 | 4 | 2 | 4 | 2 | 1 | -6 | 0 | -5 |
| 0 | -3 | 4 | 2 | 0 | 1 | 1 | 1 | 0 | -1 | 0 | -2 | |
| 1 | 4 | 7 | 5 | 4 | 1 | 3 | 1 | 0 | -4 | 0 | -4 | |
Growth YoY PAT Growth YoY% | 182.2 | 168.8 | 3,911.1 | 5,722.2 | 520.0 | -64.5 | -56.4 | -72.5 | -96.2 | -414.8 | -99.3 | -363.9 |
NPM NPM% | 1.2 | 6.1 | 4.8 | 4.1 | 2.5 | 0.9 | 1.9 | 0.9 | 0.1 | -3.5 | 0.0 | -4.2 |
| 0.5 | 3.0 | 5.3 | 4.1 | 2.9 | 1.1 | 2.3 | 1.1 | 0.1 | -3.5 | 0.0 | -3.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 65 | 66 | 57 | 66 | 70 | 48 | 87 | 63 | 200 | 574 | 580 | 444 |
Growth Revenue Growth% | 7.6 | 1.6 | -14.4 | 15.4 | 6.4 | -31.5 | 81.7 | -27.9 | 218.9 | 186.8 | 1.0 | -28.8 |
| 63 | 65 | 54 | 64 | 68 | 45 | 81 | 68 | 197 | 543 | 594 | 503 | |
| 3 | 1 | 3 | 2 | 2 | 2 | 6 | -6 | 3 | 31 | -15 | -60 | |
OPM OPM% | 4.2 | 2.2 | 4.8 | 3.0 | 2.2 | 5.0 | 7.3 | -9.1 | 1.5 | 5.4 | -2.5 | -13.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 1 | 36 | 65 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | 16 | 12 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 4 | 4 |
PBT PBTCr | 1 | 0 | 1 | 1 | 1 | 2 | 6 | -7 | 2 | 23 | 1 | -11 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 6 | 1 | -2 | |
PAT PATCr | 1 | 0 | 1 | 1 | 1 | 2 | 6 | -7 | 5 | 17 | 0 | -8 |
Growth PAT Growth% | 76.9 | -137.0 | 300.0 | 43.5 | -34.0 | 101.2 | 239.3 | -215.8 | 172.7 | 240.8 | -99.4 | -184.7 |
NPM NPM% | 1.9 | -0.7 | 1.6 | 2.0 | 1.3 | 3.7 | 6.9 | -11.1 | 2.5 | 3.0 | 0.0 | -1.8 |
| 1.0 | -0.4 | 0.8 | 1.0 | 0.7 | 1.4 | 4.7 | -6.0 | 3.8 | 13.4 | 0.1 | -6.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 65 | 66 | 57 | 66 | 70 | 48 | 87 | 63 | 200 | 574 | 580 | 444 |
Growth Revenue Growth% | 7.6 | 1.6 | -14.4 | 15.4 | 6.4 | -31.5 | 81.7 | -27.9 | 218.9 | 186.8 | 1.0 | -28.8 |
| 63 | 65 | 54 | 64 | 68 | 45 | 81 | 68 | 197 | 543 | 594 | 503 | |
| 3 | 1 | 3 | 2 | 2 | 2 | 6 | -6 | 3 | 31 | -15 | -60 | |
OPM OPM% | 4.2 | 2.2 | 4.8 | 3.0 | 2.2 | 5.0 | 7.3 | -9.1 | 1.5 | 5.4 | -2.5 | -13.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 1 | 36 | 65 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | 16 | 12 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 4 | 4 |
PBT PBTCr | 1 | 0 | 1 | 1 | 1 | 2 | 6 | -7 | 2 | 23 | 1 | -11 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 6 | 1 | -2 | |
PAT PATCr | 1 | 0 | 1 | 1 | 1 | 2 | 6 | -7 | 5 | 17 | 0 | -8 |
Growth PAT Growth% | 76.9 | -137.0 | 300.0 | 43.5 | -34.0 | 101.2 | 239.3 | -215.8 | 172.7 | 240.8 | -99.4 | -184.7 |
NPM NPM% | 1.9 | -0.7 | 1.6 | 2.0 | 1.3 | 3.7 | 6.9 | -11.1 | 2.5 | 3.0 | 0.0 | -1.8 |
| 1.0 | -0.4 | 0.8 | 1.0 | 0.7 | 1.4 | 4.7 | -6.0 | 3.8 | 13.4 | 0.1 | -6.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | -23 | -24 | -22 | -21 | -20 | -18 | -12 | -19 | -14 | 3 | 3 | 43 |
| 19 | 11 | 8 | 7 | 8 | 8 | 13 | 10 | 22 | 201 | 202 | 134 | |
| 18 | 18 | 17 | 15 | 13 | 12 | 6 | 4 | 8 | 10 | 14 | 15 | |
| 34 | 26 | 22 | 21 | 21 | 22 | 27 | 15 | 73 | 270 | 276 | 205 | |
| 28 | 19 | 18 | 17 | 18 | 19 | 24 | 12 | 48 | 238 | 234 | 159 | |
| 6 | 7 | 4 | 4 | 3 | 3 | 3 | 3 | 25 | 33 | 42 | 46 | |
| 34 | 26 | 22 | 21 | 21 | 22 | 27 | 15 | 73 | 270 | 276 | 205 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | -23 | -24 | -22 | -21 | -20 | -18 | -12 | -19 | -14 | 3 | 3 | 43 |
| 19 | 11 | 8 | 7 | 8 | 8 | 13 | 10 | 22 | 201 | 202 | 134 | |
| 18 | 18 | 17 | 15 | 13 | 12 | 6 | 4 | 8 | 10 | 14 | 15 | |
| 34 | 26 | 22 | 21 | 21 | 22 | 27 | 15 | 73 | 270 | 276 | 205 | |
| 28 | 19 | 18 | 17 | 18 | 19 | 24 | 12 | 48 | 238 | 234 | 159 | |
| 6 | 7 | 4 | 4 | 3 | 3 | 3 | 3 | 25 | 33 | 42 | 46 | |
| 34 | 26 | 22 | 21 | 21 | 22 | 27 | 15 | 73 | 270 | 276 | 205 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -10 | 1 | 1 | 1 | 3 | 1 | 6 | 3 | -21 | -130 | 93 | |
| -1 | -1 | 1 | 0 | 0 | 0 | 0 | -1 | -17 | -13 | -6 | |
| 11 | -1 | -2 | -2 | -2 | -1 | -6 | -2 | 43 | 137 | -75 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 0 | -1 | 1 | -1 | -1 | 0 | 5 | -6 | 12 |
Free Cash Flow Free Cash FlowCr | -11 | 0 | 1 | 1 | 3 | 1 | 5 | 2 | -38 | -143 | 87 |
CFO To PAT CFO To PAT% | -794.7 | -217.6 | 137.6 | 97.6 | 326.8 | 46.6 | 93.9 | -40.9 | -414.8 | -752.3 | 93,226.5 |
CFO To EBITDA CFO To EBITDA% | -363.5 | 70.5 | 47.3 | 67.2 | 184.1 | 34.5 | 89.4 | -50.0 | -711.2 | -415.8 | -635.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -10 | 1 | 1 | 1 | 3 | 1 | 6 | 3 | -21 | -130 | 93 | |
| -1 | -1 | 1 | 0 | 0 | 0 | 0 | -1 | -17 | -13 | -6 | |
| 11 | -1 | -2 | -2 | -2 | -1 | -6 | -2 | 43 | 137 | -75 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 0 | -1 | 1 | -1 | -1 | 0 | 5 | -6 | 12 |
Free Cash Flow Free Cash FlowCr | -11 | 0 | 1 | 1 | 3 | 1 | 5 | 2 | -38 | -143 | 87 |
CFO To PAT CFO To PAT% | -794.7 | -217.6 | 137.6 | 97.6 | 326.8 | 46.6 | 93.9 | -40.9 | -414.8 | -752.3 | 93,226.5 |
CFO To EBITDA CFO To EBITDA% | -363.5 | 70.5 | 47.3 | 67.2 | 184.1 | 34.5 | 89.4 | -50.0 | -711.2 | -415.8 | -635.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 65 | 45 | 64 | 27 | 13 | 19 | 188 | 252 | 443 | 1,276 | 703 | 691 |
Price To Earnings Price To Earnings | 52.0 | 69.3 | 19.9 | 14.6 | 10.7 | 31.3 | 87.5 | 74.1 | 6,842.5 | |||
Price To Sales Price To Sales | 1.0 | 0.7 | 1.1 | 0.4 | 0.2 | 0.4 | 2.2 | 4.0 | 2.2 | 2.2 | 1.2 | 1.6 |
Price To Book Price To Book | -6.4 | -4.1 | -6.6 | -3.2 | -1.7 | -3.3 | 697.1 | -37.7 | -246.2 | 83.5 | 45.6 | 12.4 |
EV To EBITDA EV To EBITDA | 34.0 | 47.0 | 29.5 | 21.6 | 16.5 | 14.3 | 31.9 | -45.3 | 150.0 | 45.7 | -53.4 | -13.3 |
GPM GPM% | 17.0 | 13.6 | 14.0 | 10.4 | 8.9 | 12.6 | 14.0 | 2.1 | 11.7 | 13.4 | 9.7 | 9.7 |
OPM OPM% | 4.2 | 2.2 | 4.8 | 3.0 | 2.2 | 5.0 | 7.3 | -9.1 | 1.5 | 5.4 | -2.5 | -13.4 |
NPM NPM% | 1.9 | -0.7 | 1.6 | 2.0 | 1.3 | 3.7 | 6.9 | -11.1 | 2.5 | 3.0 | 0.0 | -1.8 |
ROCE ROCE% | 11.3 | 6.0 | 26.2 | 18.5 | 13.9 | 17.7 | 45.1 | 777.8 | 83.7 | 18.4 | 16.2 | 1.2 |
ROE ROE% | -12.3 | 4.4 | -9.7 | -16.1 | -11.9 | -31.7 | 1,444.0 | 106.4 | -306.8 | 111.6 | 0.6 | -14.5 |
ROA ROA% | 3.7 | -1.8 | 4.2 | 6.3 | 4.2 | 7.9 | 21.9 | -47.1 | 6.9 | 6.4 | 0.0 | -4.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 65 | 45 | 64 | 27 | 13 | 19 | 188 | 252 | 443 | 1,276 | 703 | 691 |
Price To Earnings Price To Earnings | 52.0 | 69.3 | 19.9 | 14.6 | 10.7 | 31.3 | 87.5 | 74.1 | 6,842.5 | |||
Price To Sales Price To Sales | 1.0 | 0.7 | 1.1 | 0.4 | 0.2 | 0.4 | 2.2 | 4.0 | 2.2 | 2.2 | 1.2 | 1.6 |
Price To Book Price To Book | -6.4 | -4.1 | -6.6 | -3.2 | -1.7 | -3.3 | 697.1 | -37.7 | -246.2 | 83.5 | 45.6 | 12.4 |
EV To EBITDA EV To EBITDA | 34.0 | 47.0 | 29.5 | 21.6 | 16.5 | 14.3 | 31.9 | -45.3 | 150.0 | 45.7 | -53.4 | -13.3 |
GPM GPM% | 17.0 | 13.6 | 14.0 | 10.4 | 8.9 | 12.6 | 14.0 | 2.1 | 11.7 | 13.4 | 9.7 | 9.7 |
OPM OPM% | 4.2 | 2.2 | 4.8 | 3.0 | 2.2 | 5.0 | 7.3 | -9.1 | 1.5 | 5.4 | -2.5 | -13.4 |
NPM NPM% | 1.9 | -0.7 | 1.6 | 2.0 | 1.3 | 3.7 | 6.9 | -11.1 | 2.5 | 3.0 | 0.0 | -1.8 |
ROCE ROCE% | 11.3 | 6.0 | 26.2 | 18.5 | 13.9 | 17.7 | 45.1 | 777.8 | 83.7 | 18.4 | 16.2 | 1.2 |
ROE ROE% | -12.3 | 4.4 | -9.7 | -16.1 | -11.9 | -31.7 | 1,444.0 | 106.4 | -306.8 | 111.6 | 0.6 | -14.5 |
ROA ROA% | 3.7 | -1.8 | 4.2 | 6.3 | 4.2 | 7.9 | 21.9 | -47.1 | 6.9 | 6.4 | 0.0 | -4.0 |
| Market CapitalizationMkt CapCr | 11,342 | 691 |
| Close PriceClose₹ | 1,796.80 | 538.05 |
| IndustryIndustry | FMCG Chocolate | FMCG Chocolate |
| Price To EarningsPE | 41.55 | |
| Price To SalesPS | 7.66 | 1.56 |
| RevenueRevenueCr | 1,481 | 444 |
| Revenue Growth TTMRev Gr TTM% | 59.8% | -28.8% |
| PAT Growth TTMPAT Gr TTM% | 80.4% | -184.7% |