| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 5 | 6 | 4 | 19 | 36 | 31 | 23 | 34 | 25 | 20 | 33 | |
Growth YoY Revenue Growth YoY% | 77.5 | 6.5 | -20.3 | -46.6 | 252.9 | 677.3 | 450.8 | 483.2 | 74.6 | -29.0 | -34.1 | 47.9 |
| 5 | 4 | 5 | 3 | 17 | 30 | 32 | 20 | 31 | 23 | 23 | 30 | |
| 1 | 1 | 0 | 1 | 2 | 6 | -1 | 2 | 3 | 2 | -2 | 3 | |
OPM OPM% | 11.1 | 21.2 | 6.6 | 23.0 | 10.4 | 17.1 | -2.8 | 9.4 | 8.9 | 9.4 | -11.6 | 9.7 |
| 1 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 0 | 5 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 0 | 1 | 2 | 6 | 1 | 2 | 2 | 1 | 1 | 2 |
| 0 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 1 | 0 | 1 | 0 | |
| 1 | 1 | 0 | 0 | 2 | 4 | 1 | 2 | 2 | 1 | 0 | 2 | |
Growth YoY PAT Growth YoY% | 742.9 | -48.0 | -23.3 | -34.7 | 171.2 | 707.5 | 478.3 | 232.7 | 15.0 | -82.5 | -87.2 | -4.3 |
NPM NPM% | 10.7 | 11.6 | 4.1 | 12.7 | 8.2 | 12.0 | 4.3 | 7.2 | 5.4 | 3.0 | 0.8 | 4.7 |
| 0.0 | 0.3 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 5 | 6 | 4 | 19 | 36 | 31 | 23 | 34 | 25 | 20 | 33 | |
Growth YoY Revenue Growth YoY% | 77.5 | 6.5 | -20.3 | -46.6 | 252.9 | 677.3 | 450.8 | 483.2 | 74.6 | -29.0 | -34.1 | 47.9 |
| 5 | 4 | 5 | 3 | 17 | 30 | 32 | 20 | 31 | 23 | 23 | 30 | |
| 1 | 1 | 0 | 1 | 2 | 6 | -1 | 2 | 3 | 2 | -2 | 3 | |
OPM OPM% | 11.1 | 21.2 | 6.6 | 23.0 | 10.4 | 17.1 | -2.8 | 9.4 | 8.9 | 9.4 | -11.6 | 9.7 |
| 1 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 0 | 5 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 0 | 1 | 2 | 6 | 1 | 2 | 2 | 1 | 1 | 2 |
| 0 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 1 | 0 | 1 | 0 | |
| 1 | 1 | 0 | 0 | 2 | 4 | 1 | 2 | 2 | 1 | 0 | 2 | |
Growth YoY PAT Growth YoY% | 742.9 | -48.0 | -23.3 | -34.7 | 171.2 | 707.5 | 478.3 | 232.7 | 15.0 | -82.5 | -87.2 | -4.3 |
NPM NPM% | 10.7 | 11.6 | 4.1 | 12.7 | 8.2 | 12.0 | 4.3 | 7.2 | 5.4 | 3.0 | 0.8 | 4.7 |
| 0.0 | 0.3 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 16 | 22 | 90 | 102 | 113 |
Growth Revenue Growth% | 1,262.2 | 36.8 | 307.0 | 13.9 | 4.2 | |
| 1 | 14 | 19 | 82 | 97 | 107 | |
| 0 | 2 | 3 | 8 | 5 | 6 | |
OPM OPM% | 23.3 | 10.2 | 13.2 | 9.1 | 5.1 | 5.6 |
| 0 | 0 | 1 | 3 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 4 | 4 |
PBT PBTCr | 0 | 2 | 3 | 10 | 7 | 6 |
| 0 | 0 | 1 | 2 | 2 | 2 | |
PAT PATCr | 0 | 1 | 2 | 8 | 4 | 4 |
Growth PAT Growth% | 503.8 | 42.9 | 286.4 | -43.0 | -51.1 | |
NPM NPM% | 19.5 | 8.7 | 9.1 | 8.6 | 4.3 | 3.8 |
| 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | 0.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 16 | 22 | 90 | 102 | 113 |
Growth Revenue Growth% | 1,262.2 | 36.8 | 307.0 | 13.9 | 4.2 | |
| 1 | 14 | 19 | 82 | 97 | 107 | |
| 0 | 2 | 3 | 8 | 5 | 6 | |
OPM OPM% | 23.3 | 10.2 | 13.2 | 9.1 | 5.1 | 5.6 |
| 0 | 0 | 1 | 3 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 4 | 4 |
PBT PBTCr | 0 | 2 | 3 | 10 | 7 | 6 |
| 0 | 0 | 1 | 2 | 2 | 2 | |
PAT PATCr | 0 | 1 | 2 | 8 | 4 | 4 |
Growth PAT Growth% | 503.8 | 42.9 | 286.4 | -43.0 | -51.1 | |
NPM NPM% | 19.5 | 8.7 | 9.1 | 8.6 | 4.3 | 3.8 |
| 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | 0.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 17 | 18 | 19 | 19 |
Reserves ReservesCr | 1 | 33 | 63 | 173 | 174 |
| 0 | 4 | 16 | 32 | 50 | |
| 0 | 23 | 54 | 25 | 28 | |
| 1 | 77 | 151 | 336 | 357 | |
| 1 | 33 | 69 | 230 | 226 | |
| 0 | 44 | 82 | 106 | 131 | |
| 1 | 77 | 151 | 336 | 357 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 17 | 18 | 19 | 19 |
Reserves ReservesCr | 1 | 33 | 63 | 173 | 174 |
| 0 | 4 | 16 | 32 | 50 | |
| 0 | 23 | 54 | 25 | 28 | |
| 1 | 77 | 151 | 336 | 357 | |
| 1 | 33 | 69 | 230 | 226 | |
| 0 | 44 | 82 | 106 | 131 | |
| 1 | 77 | 151 | 336 | 357 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | -14 | -15 | -44 | -32 | |
| 0 | -48 | -55 | -90 | 19 | |
| 0 | 70 | 61 | 139 | 11 | |
Net Cash Flow Net Cash FlowCr | 0 | 8 | -8 | 5 | -1 |
Free Cash Flow Free Cash FlowCr | 0 | -56 | -38 | -67 | -55 |
CFO To PAT CFO To PAT% | -155.7 | -1,010.4 | -733.2 | -569.4 | -721.4 |
CFO To EBITDA CFO To EBITDA% | -130.3 | -855.8 | -501.3 | -540.1 | -611.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | -14 | -15 | -44 | -32 | |
| 0 | -48 | -55 | -90 | 19 | |
| 0 | 70 | 61 | 139 | 11 | |
Net Cash Flow Net Cash FlowCr | 0 | 8 | -8 | 5 | -1 |
Free Cash Flow Free Cash FlowCr | 0 | -56 | -38 | -67 | -55 |
CFO To PAT CFO To PAT% | -155.7 | -1,010.4 | -733.2 | -569.4 | -721.4 |
CFO To EBITDA CFO To EBITDA% | -130.3 | -855.8 | -501.3 | -540.1 | -611.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 225 | 1,404 | 1,126 | 386 | 686 |
Price To Earnings Price To Earnings | 7.5 | 168.9 | 727.1 | 144.6 | 88.4 | 144.4 |
Price To Sales Price To Sales | 1.5 | 14.0 | 63.8 | 12.6 | 3.8 | 6.1 |
Price To Book Price To Book | 1.3 | 4.5 | 17.4 | 5.9 | 2.0 | 3.6 |
EV To EBITDA EV To EBITDA | 3.5 | 145.4 | 500.6 | 132.6 | 78.2 | 112.8 |
GPM GPM% | 30.9 | 24.0 | 26.7 | 21.3 | 26.1 | 26.1 |
OPM OPM% | 23.3 | 10.2 | 13.2 | 9.1 | 5.1 | 5.6 |
NPM NPM% | 19.5 | 8.7 | 9.1 | 8.6 | 4.3 | 3.8 |
ROCE ROCE% | 23.4 | 2.2 | 2.3 | 5.5 | 3.4 | 3.4 |
ROE ROE% | 17.1 | 2.8 | 2.5 | 4.0 | 2.3 | 2.3 |
ROA ROA% | 15.6 | 1.8 | 1.3 | 2.3 | 1.2 | 1.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 225 | 1,404 | 1,126 | 386 | 686 |
Price To Earnings Price To Earnings | 7.5 | 168.9 | 727.1 | 144.6 | 88.4 | 144.4 |
Price To Sales Price To Sales | 1.5 | 14.0 | 63.8 | 12.6 | 3.8 | 6.1 |
Price To Book Price To Book | 1.3 | 4.5 | 17.4 | 5.9 | 2.0 | 3.6 |
EV To EBITDA EV To EBITDA | 3.5 | 145.4 | 500.6 | 132.6 | 78.2 | 112.8 |
GPM GPM% | 30.9 | 24.0 | 26.7 | 21.3 | 26.1 | 26.1 |
OPM OPM% | 23.3 | 10.2 | 13.2 | 9.1 | 5.1 | 5.6 |
NPM NPM% | 19.5 | 8.7 | 9.1 | 8.6 | 4.3 | 3.8 |
ROCE ROCE% | 23.4 | 2.2 | 2.3 | 5.5 | 3.4 | 3.4 |
ROE ROE% | 17.1 | 2.8 | 2.5 | 4.0 | 2.3 | 2.3 |
ROA ROA% | 15.6 | 1.8 | 1.3 | 2.3 | 1.2 | 1.2 |
| Market CapitalizationMkt CapCr | 1,639 | 1,403 | 1,082 | 1,042 | 1,015 | 686 | 208 |
| Close PriceClose₹ | 688.95 | 129.58 | 1,776.50 | 109.69 | 101.47 | 36.11 | 14.94 |
| IndustryIndustry | Diversified Auto Components | Diversified Auto Components | Diversified Auto Components | Diversified Auto Components | Diversified Auto Components | Diversified Auto Components | Diversified Auto Components |
| Price To EarningsPE | 25.25 | 10.15 | 18.64 | 25.45 | 20.21 | 144.44 | 7.90 |
| Price To SalesPS | 1.91 | 0.54 | 1.17 | 1.36 | 0.41 | 6.08 | 0.63 |
| RevenueRevenueCr | 859 | 2,621 | 926 | 766 | 2,503 | 113 | 329 |
| Revenue Growth TTMRev Gr TTM% | 18.2% | 13.3% | 29.8% | -4.9% | 22.3% | 4.2% | 13.4% |
| PAT Growth TTMPAT Gr TTM% | 17.3% | 172.0% | 12.1% | -33.3% | 15.6% | -51.1% | 91.0% |
| Market CapitalizationMkt CapCr | 1,639 | 1,403 | 1,082 | 1,042 | 1,015 | 686 | 208 |
| Close PriceClose₹ | 688.95 | 129.58 | 1,776.50 | 109.69 | 101.47 | 36.11 | 14.94 |
| IndustryIndustry | Diversified Auto Components | Diversified Auto Components | Diversified Auto Components | Diversified Auto Components | Diversified Auto Components | Diversified Auto Components | Diversified Auto Components |
| Price To EarningsPE | 25.25 | 10.15 | 18.64 | 25.45 | 20.21 | 144.44 | 7.90 |
| Price To SalesPS | 1.91 | 0.54 | 1.17 | 1.36 | 0.41 | 6.08 | 0.63 |
| RevenueRevenueCr | 859 | 2,621 | 926 | 766 | 2,503 | 113 | 329 |
| Revenue Growth TTMRev Gr TTM% | 18.2% | 13.3% | 29.8% | -4.9% | 22.3% | 4.2% | 13.4% |
| PAT Growth TTMPAT Gr TTM% | 17.3% | 172.0% | 12.1% | -33.3% | 15.6% | -51.1% | 91.0% |