


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 120 | 183 | 279 |
Growth Revenue Growth% | 52.0 | 52.9 | |
| 108 | 168 | 244 | |
| 12 | 14 | 36 | |
OPM OPM% | 9.9 | 7.9 | 12.8 |
| 1 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 6 |
Depreciation DepreciationCr | 1 | 1 | 1 |
PBT PBTCr | 8 | 10 | 31 |
| 1 | 2 | 9 | |
PAT PATCr | 6 | 7 | 22 |
Growth PAT Growth% | 18.8 | 197.9 | |
NPM NPM% | 5.2 | 4.1 | 7.9 |
| 2.5 | 3.0 | 9.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 |
Reserves ReservesCr | 43 | 50 | 72 |
| 58 | 63 | 72 | |
| 3 | 4 | 6 | |
| 105 | 118 | 150 | |
| 74 | 85 | 130 | |
| 31 | 33 | 20 | |
| 105 | 118 | 150 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 10 | 4 | 12 | |
| -1 | 1 | 1 | |
| -9 | -5 | -13 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 8 | 3 | 12 |
CFO To PAT CFO To PAT% | 161.2 | 47.6 | 56.4 |
CFO To EBITDA CFO To EBITDA% | 84.3 | 24.4 | 34.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 2.1 | 1.8 | 0.4 |
GPM GPM% | 66.3 | 63.0 | 55.7 |
OPM OPM% | 9.9 | 7.9 | 12.8 |
NPM NPM% | 5.2 | 4.1 | 7.9 |
ROCE ROCE% | 17.5 | 19.2 | 40.1 |
ROE ROE% | 14.4 | 14.6 | 30.4 |
ROA ROA% | 5.9 | 6.3 | 14.7 |