| Quarter | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| 918 | 1,257 | 1,581 | |
Growth YoY Revenue Growth YoY% | 72.3 | ||
| 798 | 1,151 | 1,407 | |
| 120 | 106 | 174 | |
OPM OPM% | 13.1 | 8.4 | 11.0 |
| 1 | 2 | 4 | |
Interest Expense Interest ExpenseCr | 30 | 41 | 41 |
Depreciation DepreciationCr | 10 | 15 | 20 |
PBT PBTCr | 81 | 51 | 117 |
| 21 | 13 | 29 | |
| 60 | 38 | 87 | |
Growth YoY PAT Growth YoY% | 45.3 | ||
NPM NPM% | 6.5 | 3.0 | 5.5 |
| 2.1 | 1.3 | 3.0 |
| Quarter | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| 918 | 1,257 | 1,581 | |
Growth YoY Revenue Growth YoY% | 72.3 | ||
| 798 | 1,151 | 1,407 | |
| 120 | 106 | 174 | |
OPM OPM% | 13.1 | 8.4 | 11.0 |
| 1 | 2 | 4 | |
Interest Expense Interest ExpenseCr | 30 | 41 | 41 |
Depreciation DepreciationCr | 10 | 15 | 20 |
PBT PBTCr | 81 | 51 | 117 |
| 21 | 13 | 29 | |
| 60 | 38 | 87 | |
Growth YoY PAT Growth YoY% | 45.3 | ||
NPM NPM% | 6.5 | 3.0 | 5.5 |
| 2.1 | 1.3 | 3.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 916 | 1,046 | 1,245 | 1,600 | 2,425 | 3,158 | 4,312 |
Growth Revenue Growth% | 14.2 | 19.0 | 28.6 | 51.5 | 30.2 | 36.5 | |
| 850 | 987 | 1,115 | 1,447 | 2,162 | 2,812 | 3,814 | |
| 67 | 59 | 130 | 154 | 263 | 347 | 498 | |
OPM OPM% | 7.3 | 5.7 | 10.4 | 9.6 | 10.8 | 11.0 | 11.6 |
| 6 | 16 | 2 | 1 | 2 | 7 | 4 | |
Interest Expense Interest ExpenseCr | 24 | 25 | 78 | 76 | 93 | 128 | 141 |
Depreciation DepreciationCr | 31 | 32 | 31 | 32 | 35 | 38 | 51 |
PBT PBTCr | 17 | 18 | 23 | 47 | 137 | 188 | 311 |
| 4 | 8 | 10 | 4 | 35 | 49 | 82 | |
PAT PATCr | 14 | 11 | 13 | 42 | 103 | 139 | 229 |
Growth PAT Growth% | -24.7 | 20.4 | 235.0 | 142.3 | 35.7 | 64.2 | |
NPM NPM% | 1.5 | 1.0 | 1.0 | 2.6 | 4.2 | 4.4 | 5.3 |
| 28.6 | 19.0 | 0.5 | 1.5 | 3.6 | 4.9 | 7.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 916 | 1,046 | 1,245 | 1,600 | 2,425 | 3,158 | 4,312 |
Growth Revenue Growth% | 14.2 | 19.0 | 28.6 | 51.5 | 30.2 | 36.5 | |
| 850 | 987 | 1,115 | 1,447 | 2,162 | 2,812 | 3,814 | |
| 67 | 59 | 130 | 154 | 263 | 347 | 498 | |
OPM OPM% | 7.3 | 5.7 | 10.4 | 9.6 | 10.8 | 11.0 | 11.6 |
| 6 | 16 | 2 | 1 | 2 | 7 | 4 | |
Interest Expense Interest ExpenseCr | 24 | 25 | 78 | 76 | 93 | 128 | 141 |
Depreciation DepreciationCr | 31 | 32 | 31 | 32 | 35 | 38 | 51 |
PBT PBTCr | 17 | 18 | 23 | 47 | 137 | 188 | 311 |
| 4 | 8 | 10 | 4 | 35 | 49 | 82 | |
PAT PATCr | 14 | 11 | 13 | 42 | 103 | 139 | 229 |
Growth PAT Growth% | -24.7 | 20.4 | 235.0 | 142.3 | 35.7 | 64.2 | |
NPM NPM% | 1.5 | 1.0 | 1.0 | 2.6 | 4.2 | 4.4 | 5.3 |
| 28.6 | 19.0 | 0.5 | 1.5 | 3.6 | 4.9 | 7.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 292 | 292 |
Reserves ReservesCr | 382 | 390 | 404 | 445 | 548 | 691 | 928 |
| 717 | 796 | 878 | 796 | 1,052 | 1,521 | 2,067 | |
| 233 | 250 | 257 | 290 | 239 | 258 | 855 | |
| 1,343 | 1,442 | 1,544 | 1,537 | 1,845 | 2,763 | 4,142 | |
| 796 | 906 | 989 | 954 | 1,176 | 1,827 | 2,250 | |
| 547 | 535 | 556 | 583 | 669 | 935 | 1,892 | |
| 1,343 | 1,442 | 1,544 | 1,537 | 1,845 | 2,763 | 4,142 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 292 | 292 |
Reserves ReservesCr | 382 | 390 | 404 | 445 | 548 | 691 | 928 |
| 717 | 796 | 878 | 796 | 1,052 | 1,521 | 2,067 | |
| 233 | 250 | 257 | 290 | 239 | 258 | 855 | |
| 1,343 | 1,442 | 1,544 | 1,537 | 1,845 | 2,763 | 4,142 | |
| 796 | 906 | 989 | 954 | 1,176 | 1,827 | 2,250 | |
| 547 | 535 | 556 | 583 | 669 | 935 | 1,892 | |
| 1,343 | 1,442 | 1,544 | 1,537 | 1,845 | 2,763 | 4,142 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 57 | -31 | 182 | 241 | 40 | 103 | 675 | |
| -33 | -18 | -56 | -61 | -124 | -276 | -959 | |
| -18 | 57 | -129 | -180 | 88 | 195 | 328 | |
Net Cash Flow Net Cash FlowCr | 6 | 8 | -4 | 0 | 4 | 21 | 44 |
Free Cash Flow Free Cash FlowCr | 19 | -58 | 126 | 181 | -74 | -221 | -247 |
CFO To PAT CFO To PAT% | 410.2 | -294.9 | 1,435.6 | 568.3 | 39.0 | 73.6 | 295.1 |
CFO To EBITDA CFO To EBITDA% | 85.9 | -52.4 | 139.9 | 156.7 | 15.2 | 29.6 | 135.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 57 | -31 | 182 | 241 | 40 | 103 | 675 | |
| -33 | -18 | -56 | -61 | -124 | -276 | -959 | |
| -18 | 57 | -129 | -180 | 88 | 195 | 328 | |
Net Cash Flow Net Cash FlowCr | 6 | 8 | -4 | 0 | 4 | 21 | 44 |
Free Cash Flow Free Cash FlowCr | 19 | -58 | 126 | 181 | -74 | -221 | -247 |
CFO To PAT CFO To PAT% | 410.2 | -294.9 | 1,435.6 | 568.3 | 39.0 | 73.6 | 295.1 |
CFO To EBITDA CFO To EBITDA% | 85.9 | -52.4 | 139.9 | 156.7 | 15.2 | 29.6 | 135.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11,270 | |||||||
Price To Earnings Price To Earnings | 49.1 | |||||||
Price To Sales Price To Sales | 2.6 | |||||||
Price To Book Price To Book | 5.9 | |||||||
EV To EBITDA EV To EBITDA | 25.4 | |||||||
GPM GPM% | 27.1 | 21.3 | 24.3 | 26.1 | 24.2 | 28.2 | 37.7 | 37.7 |
OPM OPM% | 7.3 | 5.7 | 10.4 | 9.6 | 10.8 | 11.0 | 11.6 | 11.6 |
NPM NPM% | 1.5 | 1.0 | 1.0 | 2.6 | 4.2 | 4.4 | 5.3 | 5.3 |
ROCE ROCE% | 5.3 | 4.9 | 12.0 | 15.7 | 21.7 | 20.5 | 19.4 | 19.4 |
ROE ROE% | 3.6 | 2.6 | 3.1 | 9.4 | 18.6 | 14.2 | 18.8 | 18.8 |
ROA ROA% | 1.0 | 0.7 | 0.8 | 2.8 | 5.6 | 5.0 | 5.5 | 5.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11,270 | |||||||
Price To Earnings Price To Earnings | 49.1 | |||||||
Price To Sales Price To Sales | 2.6 | |||||||
Price To Book Price To Book | 5.9 | |||||||
EV To EBITDA EV To EBITDA | 25.4 | |||||||
GPM GPM% | 27.1 | 21.3 | 24.3 | 26.1 | 24.2 | 28.2 | 37.7 | 37.7 |
OPM OPM% | 7.3 | 5.7 | 10.4 | 9.6 | 10.8 | 11.0 | 11.6 | 11.6 |
NPM NPM% | 1.5 | 1.0 | 1.0 | 2.6 | 4.2 | 4.4 | 5.3 | 5.3 |
ROCE ROCE% | 5.3 | 4.9 | 12.0 | 15.7 | 21.7 | 20.5 | 19.4 | 19.4 |
ROE ROE% | 3.6 | 2.6 | 3.1 | 9.4 | 18.6 | 14.2 | 18.8 | 18.8 |
ROA ROA% | 1.0 | 0.7 | 0.8 | 2.8 | 5.6 | 5.0 | 5.5 | 5.5 |
| Market CapitalizationMkt CapCr | 11,270 | 1,356 | 494 | 410 |
| Close PriceClose₹ | 350.20 | 52.57 | 42.39 | 119.87 |
| IndustryIndustry | Transmission Line Towers and Equipment | Transmission Line Towers and Equipment | Transmission Line Towers and Equipment | Transmission Line Towers and Equipment |
| Price To EarningsPE | 49.12 | 14.89 | 20.28 | |
| Price To SalesPS | 2.61 | 1.09 | 2.77 | 0.91 |
| RevenueRevenueCr | 4,312 | 1,249 | 178 | 449 |
| Revenue Growth TTMRev Gr TTM% | 129.5% | |||
| PAT Growth TTMPAT Gr TTM% | 88.4% |
| Market CapitalizationMkt CapCr | 11,270 | 1,356 | 494 | 410 |
| Close PriceClose₹ | 350.20 | 52.57 | 42.39 | 119.87 |
| IndustryIndustry | Transmission Line Towers and Equipment | Transmission Line Towers and Equipment | Transmission Line Towers and Equipment | Transmission Line Towers and Equipment |
| Price To EarningsPE | 49.12 | 14.89 | 20.28 | |
| Price To SalesPS | 2.61 | 1.09 | 2.77 | 0.91 |
| RevenueRevenueCr | 4,312 | 1,249 | 178 | 449 |
| Revenue Growth TTMRev Gr TTM% | 129.5% | |||
| PAT Growth TTMPAT Gr TTM% | 88.4% |