


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 70 | 105 | 80 | |
Growth YoY Revenue Growth YoY% | 15.0 | ||
| 63 | 96 | 71 | |
| 7 | 9 | 10 | |
OPM OPM% | 10.5 | 8.3 | 12.1 |
| 0 | 3 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 |
PBT PBTCr | 6 | 9 | 9 |
| 1 | 2 | 3 | |
| 4 | 6 | 6 | |
Growth YoY PAT Growth YoY% | 48.1 | ||
NPM NPM% | 5.9 | 5.7 | 7.6 |
| 0.0 | 0.0 | 5.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 38 | 66 | 87 | 175 | 185 |
Growth Revenue Growth% | 72.5 | 32.4 | 101.3 | 6.0 | |
| 38 | 61 | 78 | 157 | 167 | |
| 0 | 4 | 9 | 18 | 18 | |
OPM OPM% | -0.4 | 6.6 | 10.4 | 10.0 | 9.9 |
| 1 | 0 | 0 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 4 | 3 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 2 |
PBT PBTCr | -2 | 3 | 6 | 14 | 18 |
| 0 | 0 | 2 | 3 | 5 | |
PAT PATCr | -2 | 2 | 5 | 10 | 12 |
Growth PAT Growth% | 257.7 | 88.3 | 119.4 | 19.5 | |
NPM NPM% | -4.1 | 3.7 | 5.3 | 5.8 | 6.5 |
| -2.3 | 3.7 | 5.9 | 10.3 | 5.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 10 |
Reserves ReservesCr | 6 | 9 | 13 | 31 |
| 24 | 38 | 46 | 66 | |
| 4 | 3 | 6 | 0 | |
| 35 | 51 | 67 | 107 | |
| 25 | 40 | 46 | 75 | |
| 10 | 11 | 21 | 32 | |
| 35 | 51 | 67 | 107 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 0 | 3 | 8 | 0 | |
| 0 | -1 | -8 | -10 | |
| -1 | -2 | 6 | 30 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 6 | 20 |
Free Cash Flow Free Cash FlowCr | 0 | 3 | 0 | -11 |
CFO To PAT CFO To PAT% | -16.7 | 127.0 | 163.3 | 3.0 |
CFO To EBITDA CFO To EBITDA% | -153.6 | 72.2 | 83.2 | 1.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -45.4 | 1.5 | 0.9 | 0.3 |
GPM GPM% | 30.2 | 24.2 | 27.6 | 20.9 |
OPM OPM% | -0.4 | 6.6 | 10.4 | 10.0 |
NPM NPM% | -4.1 | 3.7 | 5.3 | 5.8 |
ROCE ROCE% | -3.0 | 20.9 | 26.0 | 23.4 |
ROE ROE% | -21.7 | 25.5 | 31.8 | 24.9 |
ROA ROA% | -4.4 | 4.8 | 6.9 | 9.5 |