Research AI

Scans

Tools

Watchlists

Home

Charts

Watchlist

Products

Sai Capital Ltd

SAICAPI

NSE

₹146.87-0.09%19 Oct 2026 at 3:31 PM

Reports

Finance

Sai Capital Ltd

SAICAPI

NSE

₹146.87

-0.09%

19 Oct 2026 at 3:31 PM

SOICxStockScans Reports

Ask AI

Finance

Indices

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Edit Ratios

Mkt Cap

Market Capitalization

₹44Cr

Close Price

₹151.99

Industry

Finance

Price To Earnings

3.41

Price To Sales

58.35

Revenue

₹1Cr

Rev Gr TTM

Revenue Growth TTM

27.12%

PAT Gr TTM

PAT Growth TTM

6.29%

Consolidated

Standalone

Numbers

Percentage

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	0	0	0	0	0	0	0	0	0	0	0	0
Growth YoY Revenue Growth YoY%	81.8	-45.0	-72.2	-20.0	-50.0	100.0	140.0	87.5	40.0	9.1	16.7	53.3
Expenses ExpensesCr	1	1	18	1	1	1	1	1	1	1	1	1
Operating Profit Operating ProfitCr	-1	-1	-18	-1	-1	-1	-1	-1	-1	0	0	-1
OPM OPM%	-645.0	-518.2	-36,680.0	-862.5	-950.0	-304.6	-550.0	-420.0	-464.3	-195.8	-328.6	-273.9
Other Income Other IncomeCr	4	5	4	4	5	5	9	6	7	7	5	6
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation DepreciationCr	1	1	1	1	1	1	1	1	1	1	1	1
PBT PBTCr	2	3	-15	3	3	4	7	4	5	5	4	5
Tax TaxCr	1	2	1	1	1	1	2	1	2	2	1	1
PAT PATCr	1	1	-16	2	2	2	5	3	4	4	2	3
Growth YoY PAT Growth YoY%	-46.9	-64.4	-521.0	100.0	76.3	231.9	132.1	65.4	117.1	55.5	-54.0	9.3
NPM NPM%	465.0	627.3	-31,420.0	2,350.0	1,640.0	1,040.9	4,200.0	2,073.3	2,542.9	1,483.3	1,657.1	1,478.3
EPS EPS₹	3.1	2.4	-53.5	6.4	5.6	7.9	17.5	10.8	12.4	12.4	8.1	11.8

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	0	0	0	0	0	0	0	0	0	0	0	0
Growth YoY Revenue Growth YoY%	81.8	-45.0	-72.2	-20.0	-50.0	100.0	140.0	87.5	40.0	9.1	16.7	53.3
Expenses ExpensesCr	1	1	18	1	1	1	1	1	1	1	1	1
Operating Profit Operating ProfitCr	-1	-1	-18	-1	-1	-1	-1	-1	-1	0	0	-1
OPM OPM%	-645.0	-518.2	-36,680.0	-862.5	-950.0	-304.6	-550.0	-420.0	-464.3	-195.8	-328.6	-273.9
Other Income Other IncomeCr	4	5	4	4	5	5	9	6	7	7	5	6
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation DepreciationCr	1	1	1	1	1	1	1	1	1	1	1	1
PBT PBTCr	2	3	-15	3	3	4	7	4	5	5	4	5
Tax TaxCr	1	2	1	1	1	1	2	1	2	2	1	1
PAT PATCr	1	1	-16	2	2	2	5	3	4	4	2	3
Growth YoY PAT Growth YoY%	-46.9	-64.4	-521.0	100.0	76.3	231.9	132.1	65.4	117.1	55.5	-54.0	9.3
NPM NPM%	465.0	627.3	-31,420.0	2,350.0	1,640.0	1,040.9	4,200.0	2,073.3	2,542.9	1,483.3	1,657.1	1,478.3
EPS EPS₹	3.1	2.4	-53.5	6.4	5.6	7.9	17.5	10.8	12.4	12.4	8.1	11.8

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	180	191	89	2	1	0	1	1	1
Growth Revenue Growth%		5.8	-53.6	-97.9	-68.9	-23.2	18.4	25.5	27.1
Expenses ExpensesCr	151	168	92	2	10	22	4	3	3
Operating Profit Operating ProfitCr	29	23	-4	0	-9	-21	-3	-2	-2
OPM OPM%	16.2	11.8	-4.0	-20.1	-1,562.6	-4,731.3	-559.0	-334.5	-294.7
Other Income Other IncomeCr	20	20	13	17	15	17	23	24	24
Interest Expense Interest ExpenseCr	0	0	0	0	1	1	1	1	1
Depreciation DepreciationCr	1	1	1	0	0	3	3	2	2
PBT PBTCr	48	42	9	16	5	-8	16	18	19
Tax TaxCr	17	11	4	4	3	5	6	6	6
PAT PATCr	31	31	5	11	3	-13	11	13	13
Growth PAT Growth%		0.8	-84.5	128.8	-76.5	-606.0	182.5	15.9	6.3
NPM NPM%	17.1	16.3	5.5	588.7	444.7	-2,929.9	2,040.7	1,884.3	1,712.0
EPS EPS₹	105.3	106.1	16.5	37.6	8.8	-44.8	37.6	43.6	44.6

Financial Year	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	180	191	89	2	1	0	1	1	1
Growth Revenue Growth%		5.8	-53.6	-97.9	-68.9	-23.2	18.4	25.5	27.1
Expenses ExpensesCr	151	168	92	2	10	22	4	3	3
Operating Profit Operating ProfitCr	29	23	-4	0	-9	-21	-3	-2	-2
OPM OPM%	16.2	11.8	-4.0	-20.1	-1,562.6	-4,731.3	-559.0	-334.5	-294.7
Other Income Other IncomeCr	20	20	13	17	15	17	23	24	24
Interest Expense Interest ExpenseCr	0	0	0	0	1	1	1	1	1
Depreciation DepreciationCr	1	1	1	0	0	3	3	2	2
PBT PBTCr	48	42	9	16	5	-8	16	18	19
Tax TaxCr	17	11	4	4	3	5	6	6	6
PAT PATCr	31	31	5	11	3	-13	11	13	13
Growth PAT Growth%		0.8	-84.5	128.8	-76.5	-606.0	182.5	15.9	6.3
NPM NPM%	17.1	16.3	5.5	588.7	444.7	-2,929.9	2,040.7	1,884.3	1,712.0
EPS EPS₹	105.3	106.1	16.5	37.6	8.8	-44.8	37.6	43.6	44.6

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	3	3	3	3	3	3	3	3
Reserves ReservesCr	305	336	340	351	353	340	351	363
Current Liabilities Current LiabilitiesCr	7	6	1	3	11	12	16	10
Non Current Liabilities Non Current LiabilitiesCr	2	3	2	2	5	4	4	5
Total Liabilities Total LiabilitiesCr	324	354	352	366	379	366	382	388
Current Assets Current AssetsCr	309	340	330	303	261	253	297	329
Non Current Assets Non Current AssetsCr	14	14	22	63	118	113	85	59
Total Assets Total AssetsCr	324	354	352	366	379	366	382	388

Financial Year	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	3	3	3	3	3	3	3	3
Reserves ReservesCr	305	336	340	351	353	340	351	363
Current Liabilities Current LiabilitiesCr	7	6	1	3	11	12	16	10
Non Current Liabilities Non Current LiabilitiesCr	2	3	2	2	5	4	4	5
Total Liabilities Total LiabilitiesCr	324	354	352	366	379	366	382	388
Current Assets Current AssetsCr	309	340	330	303	261	253	297	329
Non Current Assets Non Current AssetsCr	14	14	22	63	118	113	85	59
Total Assets Total AssetsCr	324	354	352	366	379	366	382	388

Consolidated

Standalone

Financial Year	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	36	-10	0	-2	-1	-6	-61	-52
Investing Cash Flow Investing Cash FlowCr	-27	-45	-5	-8	-7	20	49	47
Financing Cash Flow Financing Cash FlowCr	0	0	0	0	2	-2	0	0
Net Cash Flow Net Cash FlowCr	9	-54	-6	-10	-7	12	-13	-5
Free Cash Flow Free Cash FlowCr	35	-10	0	-4	-14	-29	-61	-52
CFO To PAT CFO To PAT%	115.5	-30.6	-5.4	-20.1	-51.3	44.8	-566.3	-414.7
CFO To EBITDA CFO To EBITDA%	122.4	-42.2	7.2	590.4	14.6	27.7	2,067.2	2,336.1

Financial Year	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	36	-10	0	-2	-1	-6	-61	-52
Investing Cash Flow Investing Cash FlowCr	-27	-45	-5	-8	-7	20	49	47
Financing Cash Flow Financing Cash FlowCr	0	0	0	0	2	-2	0	0
Net Cash Flow Net Cash FlowCr	9	-54	-6	-10	-7	12	-13	-5
Free Cash Flow Free Cash FlowCr	35	-10	0	-4	-14	-29	-61	-52
CFO To PAT CFO To PAT%	115.5	-30.6	-5.4	-20.1	-51.3	44.8	-566.3	-414.7
CFO To EBITDA CFO To EBITDA%	122.4	-42.2	7.2	590.4	14.6	27.7	2,067.2	2,336.1

Consolidated

Standalone

Financial Year	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr				12	32	42	59	42	44
Price To Earnings Price To Earnings				1.1	12.6		5.6	3.4	3.4
Price To Sales Price To Sales				0.7	2.0	2.4	2.5	1.7	58.4
Price To Book Price To Book				0.0	0.1	0.1	0.2	0.1	0.1
EV To EBITDA EV To EBITDA				21.1	-3.4	-1.4	-21.4	-21.1	-21.5
Profitability Ratios Profitability Ratios
GPM GPM%	30.8	25.0	17.9	100.0	100.0	100.0	100.0	100.0	100.0
OPM OPM%	16.2	11.8	-4.0	-20.1	-1,562.6	-4,731.3	-559.0	-334.5	-294.7
NPM NPM%	17.1	16.3	5.5	588.7	444.7	-2,929.9	2,040.7	1,884.3	1,712.0
ROCE ROCE%	15.6	12.3	2.5	4.4	1.6	-2.1	4.6	5.0	5.0
ROE ROE%	10.0	9.2	1.4	3.1	0.7	-3.8	3.1	3.4	3.4
ROA ROA%	9.6	8.8	1.4	3.0	0.7	-3.6	2.8	3.2	3.2
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr				12	32	42	59	42	44
Price To Earnings Price To Earnings				1.1	12.6		5.6	3.4	3.4
Price To Sales Price To Sales				0.7	2.0	2.4	2.5	1.7	58.4
Price To Book Price To Book				0.0	0.1	0.1	0.2	0.1	0.1
EV To EBITDA EV To EBITDA				21.1	-3.4	-1.4	-21.4	-21.1	-21.5
Profitability Ratios Profitability Ratios
GPM GPM%	30.8	25.0	17.9	100.0	100.0	100.0	100.0	100.0	100.0
OPM OPM%	16.2	11.8	-4.0	-20.1	-1,562.6	-4,731.3	-559.0	-334.5	-294.7
NPM NPM%	17.1	16.3	5.5	588.7	444.7	-2,929.9	2,040.7	1,884.3	1,712.0
ROCE ROCE%	15.6	12.3	2.5	4.4	1.6	-2.1	4.6	5.0	5.0
ROE ROE%	10.0	9.2	1.4	3.1	0.7	-3.8	3.1	3.4	3.4
ROA ROA%	9.6	8.8	1.4	3.0	0.7	-3.6	2.8	3.2	3.2
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

	GEMSI	ELIXIR	21STCENMGM	SAICAPI	MSLGLOBAL	KAILASH	SUMEDHA
Market CapitalizationMkt CapCr	59	58	51	44	39	38	34
Close PriceClose₹	1.27	98.99	48.45	151.99	18.30	0.64	42.65
IndustryIndustry	Finance	Finance	Finance	Finance	Finance	Finance	Finance
Price To EarningsPE	25.40	8.93		3.41	13.56		12.12
Price To SalesPS	16.52	1.32	-4.82	58.35	5.30	341.56	0.30
RevenueRevenueCr	4	44	-11	1	7	0	112
Revenue Growth TTMRev Gr TTM%	242.9%	21.8%	-238.3%	27.1%	10,471.4%	-91.1%	27.7%
PAT Growth TTMPAT Gr TTM%	792.3%	12.8%	-84.3%	6.3%	388.4%	-37.5%	-65.6%

	GEMSI	ELIXIR	21STCENMGM	SAICAPI	MSLGLOBAL	KAILASH	SUMEDHA
Market CapitalizationMkt CapCr	59	58	51	44	39	38	34
Close PriceClose₹	1.27	98.99	48.45	151.99	18.30	0.64	42.65
IndustryIndustry	Finance	Finance	Finance	Finance	Finance	Finance	Finance
Price To EarningsPE	25.40	8.93		3.41	13.56		12.12
Price To SalesPS	16.52	1.32	-4.82	58.35	5.30	341.56	0.30
RevenueRevenueCr	4	44	-11	1	7	0	112
Revenue Growth TTMRev Gr TTM%	242.9%	21.8%	-238.3%	27.1%	10,471.4%	-91.1%	27.7%
PAT Growth TTMPAT Gr TTM%	792.3%	12.8%	-84.3%	6.3%	388.4%	-37.5%	-65.6%