| Quarter | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 16 | 22 | 30 | 27 | 30 | 29 | 38 | 45 | 45 | |
Growth YoY Revenue Growth YoY% | 37.2 | 83.1 | 20.2 | -1.0 | 6.9 | 29.4 | 58.1 | 17.0 | ||
| 12 | 13 | 16 | 20 | 19 | 20 | 20 | 24 | 26 | 30 | |
| 4 | 3 | 6 | 9 | 8 | 9 | 8 | 14 | 19 | 15 | |
OPM OPM% | 27.2 | 19.2 | 28.6 | 31.7 | 29.7 | 32.0 | 29.5 | 37.6 | 42.2 | 33.1 |
| 0 | 1 | -1 | 2 | 2 | 2 | 3 | 4 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 4 | 5 | 12 | 10 | 12 | 12 | 18 | 22 | 18 |
| 1 | 0 | 1 | 2 | 1 | 3 | 2 | 3 | 3 | 4 | |
| 3 | 3 | 4 | 10 | 8 | 9 | 10 | 14 | 18 | 14 | |
Growth YoY PAT Growth YoY% | 29.4 | 177.5 | 86.7 | -8.8 | 19.2 | 59.8 | 88.7 | -3.3 | ||
NPM NPM% | 20.6 | 21.2 | 19.5 | 32.1 | 30.2 | 29.6 | 33.7 | 36.6 | 40.2 | 30.2 |
| 0.0 | 0.0 | 0.0 | 8.8 | 5.5 | 6.0 | 6.6 | 9.6 | 12.5 | 9.3 |
| Quarter | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 16 | 22 | 30 | 27 | 30 | 29 | 38 | 45 | 45 | |
Growth YoY Revenue Growth YoY% | 37.2 | 83.1 | 20.2 | -1.0 | 6.9 | 29.4 | 58.1 | 17.0 | ||
| 12 | 13 | 16 | 20 | 19 | 20 | 20 | 24 | 26 | 30 | |
| 4 | 3 | 6 | 9 | 8 | 9 | 8 | 14 | 19 | 15 | |
OPM OPM% | 27.2 | 19.2 | 28.6 | 31.7 | 29.7 | 32.0 | 29.5 | 37.6 | 42.2 | 33.1 |
| 0 | 1 | -1 | 2 | 2 | 2 | 3 | 4 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 4 | 5 | 12 | 10 | 12 | 12 | 18 | 22 | 18 |
| 1 | 0 | 1 | 2 | 1 | 3 | 2 | 3 | 3 | 4 | |
| 3 | 3 | 4 | 10 | 8 | 9 | 10 | 14 | 18 | 14 | |
Growth YoY PAT Growth YoY% | 29.4 | 177.5 | 86.7 | -8.8 | 19.2 | 59.8 | 88.7 | -3.3 | ||
NPM NPM% | 20.6 | 21.2 | 19.5 | 32.1 | 30.2 | 29.6 | 33.7 | 36.6 | 40.2 | 30.2 |
| 0.0 | 0.0 | 0.0 | 8.8 | 5.5 | 6.0 | 6.6 | 9.6 | 12.5 | 9.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 14 | 23 | 33 | 52 | 57 | 67 | 90 |
Growth Revenue Growth% | 60.9 | 42.2 | 60.1 | 8.1 | 18.7 | 34.6 | |
| 11 | 17 | 25 | 36 | 39 | 44 | 56 | |
| 3 | 6 | 8 | 16 | 18 | 23 | 34 | |
OPM OPM% | 21.3 | 27.3 | 23.2 | 30.4 | 30.9 | 34.1 | 37.7 |
| 0 | 1 | 1 | 1 | 4 | 7 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 7 | 8 | 17 | 21 | 29 | 39 |
| 0 | 1 | 1 | 3 | 4 | 5 | 7 | |
PAT PATCr | 3 | 6 | 7 | 14 | 17 | 24 | 32 |
Growth PAT Growth% | 125.5 | 20.4 | 104.6 | 21.0 | 40.2 | 34.3 | |
NPM NPM% | 17.6 | 24.7 | 20.9 | 26.7 | 29.9 | 35.3 | 35.3 |
| 2.3 | 5.3 | 6.3 | 12.8 | 11.5 | 16.2 | 21.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 14 | 23 | 33 | 52 | 57 | 67 | 90 |
Growth Revenue Growth% | 60.9 | 42.2 | 60.1 | 8.1 | 18.7 | 34.6 | |
| 11 | 17 | 25 | 36 | 39 | 44 | 56 | |
| 3 | 6 | 8 | 16 | 18 | 23 | 34 | |
OPM OPM% | 21.3 | 27.3 | 23.2 | 30.4 | 30.9 | 34.1 | 37.7 |
| 0 | 1 | 1 | 1 | 4 | 7 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 7 | 8 | 17 | 21 | 29 | 39 |
| 0 | 1 | 1 | 3 | 4 | 5 | 7 | |
PAT PATCr | 3 | 6 | 7 | 14 | 17 | 24 | 32 |
Growth PAT Growth% | 125.5 | 20.4 | 104.6 | 21.0 | 40.2 | 34.3 | |
NPM NPM% | 17.6 | 24.7 | 20.9 | 26.7 | 29.9 | 35.3 | 35.3 |
| 2.3 | 5.3 | 6.3 | 12.8 | 11.5 | 16.2 | 21.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 3 | 3 | 15 | 15 | 15 | 15 |
Reserves ReservesCr | 4 | 8 | 15 | 47 | 64 | 88 | 121 |
| 2 | 4 | 5 | 7 | 8 | 10 | 15 | |
| 0 | 1 | 0 | 1 | 0 | 0 | 0 | |
| 7 | 15 | 22 | 69 | 86 | 112 | 151 | |
| 6 | 14 | 20 | 62 | 79 | 93 | 108 | |
| 2 | 2 | 2 | 7 | 7 | 19 | 43 | |
| 7 | 15 | 22 | 69 | 86 | 112 | 151 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 3 | 3 | 15 | 15 | 15 | 15 |
Reserves ReservesCr | 4 | 8 | 15 | 47 | 64 | 88 | 121 |
| 2 | 4 | 5 | 7 | 8 | 10 | 15 | |
| 0 | 1 | 0 | 1 | 0 | 0 | 0 | |
| 7 | 15 | 22 | 69 | 86 | 112 | 151 | |
| 6 | 14 | 20 | 62 | 79 | 93 | 108 | |
| 2 | 2 | 2 | 7 | 7 | 19 | 43 | |
| 7 | 15 | 22 | 69 | 86 | 112 | 151 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 4 | 7 | 3 | 5 | 9 | 12 | 34 | |
| -3 | -6 | -1 | -7 | -40 | 2 | -41 | |
| -1 | 0 | 1 | 32 | 0 | 1 | 3 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 3 | 30 | -31 | 16 | -4 |
Free Cash Flow Free Cash FlowCr | 3 | 7 | 2 | 3 | 7 | 12 | 33 |
CFO To PAT CFO To PAT% | 148.7 | 127.8 | 49.4 | 36.6 | 51.3 | 52.2 | 105.9 |
CFO To EBITDA CFO To EBITDA% | 123.2 | 115.8 | 44.5 | 32.3 | 49.7 | 54.0 | 99.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 4 | 7 | 3 | 5 | 9 | 12 | 34 | |
| -3 | -6 | -1 | -7 | -40 | 2 | -41 | |
| -1 | 0 | 1 | 32 | 0 | 1 | 3 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 3 | 30 | -31 | 16 | -4 |
Free Cash Flow Free Cash FlowCr | 3 | 7 | 2 | 3 | 7 | 12 | 33 |
CFO To PAT CFO To PAT% | 148.7 | 127.8 | 49.4 | 36.6 | 51.3 | 52.2 | 105.9 |
CFO To EBITDA CFO To EBITDA% | 123.2 | 115.8 | 44.5 | 32.3 | 49.7 | 54.0 | 99.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 195 | 453 | 295 | 340 | 332 | |||
Price To Earnings Price To Earnings | 13.9 | 26.8 | 12.4 | 10.7 | 10.4 | |||
Price To Sales Price To Sales | 3.7 | 8.0 | 4.4 | 3.8 | 3.7 | |||
Price To Book Price To Book | 3.2 | 5.8 | 2.9 | 2.5 | 2.5 | |||
EV To EBITDA EV To EBITDA | 10.0 | 25.6 | 12.0 | 9.5 | 9.1 | |||
GPM GPM% | 100.0 | 100.0 | 100.0 | 97.7 | 97.3 | 97.4 | 96.9 | 96.9 |
OPM OPM% | 21.3 | 27.3 | 23.2 | 30.4 | 30.9 | 34.1 | 37.7 | 37.7 |
NPM NPM% | 17.6 | 24.7 | 20.9 | 26.7 | 29.9 | 35.3 | 35.3 | 35.3 |
ROCE ROCE% | 61.4 | 63.5 | 46.5 | 26.9 | 26.9 | 28.5 | 28.9 | 28.9 |
ROE ROE% | 52.8 | 54.3 | 39.2 | 22.7 | 21.6 | 23.2 | 23.5 | 23.5 |
ROA ROA% | 33.8 | 36.9 | 30.6 | 20.2 | 19.7 | 21.1 | 21.2 | 21.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 195 | 453 | 295 | 340 | 332 | |||
Price To Earnings Price To Earnings | 13.9 | 26.8 | 12.4 | 10.7 | 10.4 | |||
Price To Sales Price To Sales | 3.7 | 8.0 | 4.4 | 3.8 | 3.7 | |||
Price To Book Price To Book | 3.2 | 5.8 | 2.9 | 2.5 | 2.5 | |||
EV To EBITDA EV To EBITDA | 10.0 | 25.6 | 12.0 | 9.5 | 9.1 | |||
GPM GPM% | 100.0 | 100.0 | 100.0 | 97.7 | 97.3 | 97.4 | 96.9 | 96.9 |
OPM OPM% | 21.3 | 27.3 | 23.2 | 30.4 | 30.9 | 34.1 | 37.7 | 37.7 |
NPM NPM% | 17.6 | 24.7 | 20.9 | 26.7 | 29.9 | 35.3 | 35.3 | 35.3 |
ROCE ROCE% | 61.4 | 63.5 | 46.5 | 26.9 | 26.9 | 28.5 | 28.9 | 28.9 |
ROE ROE% | 52.8 | 54.3 | 39.2 | 22.7 | 21.6 | 23.2 | 23.5 | 23.5 |
ROA ROA% | 33.8 | 36.9 | 30.6 | 20.2 | 19.7 | 21.1 | 21.2 | 21.2 |
Documents — Systango Technologies Ltd