| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 59,692 | 60,583 | 61,237 | 62,613 | 64,259 | 63,973 | 64,479 | 63,437 | 65,799 | 67,087 | 70,698 | 72,275 | |
Growth YoY Revenue Growth YoY% | 7.9 | 4.0 | 3.5 | 5.4 | 7.7 | 5.6 | 5.3 | 1.3 | 2.4 | 4.9 | 9.7 | 13.9 |
| 43,946 | 44,195 | 44,073 | 45,951 | 47,528 | 46,939 | 47,499 | 46,562 | 47,821 | 48,818 | 51,422 | 53,719 | |
| 15,746 | 16,388 | 17,164 | 16,662 | 16,731 | 17,034 | 16,980 | 16,875 | 17,978 | 18,269 | 19,276 | 18,556 | |
OPM OPM% | 26.4 | 27.1 | 28.0 | 26.6 | 26.0 | 26.6 | 26.3 | 26.6 | 27.3 | 27.2 | 27.3 | 25.7 |
| 1,006 | -96 | 1,157 | 962 | 729 | 1,243 | 1,028 | 1,660 | -268 | -2,273 | 757 | 900 | |
Interest Expense Interest ExpenseCr | 159 | 230 | 226 | 173 | 162 | 234 | 227 | 195 | 229 | 538 | 265 | 273 |
Depreciation DepreciationCr | 1,263 | 1,233 | 1,246 | 1,220 | 1,266 | 1,377 | 1,379 | 1,361 | 1,413 | 1,380 | 1,406 | 1,239 |
PBT PBTCr | 15,330 | 14,829 | 16,849 | 16,231 | 16,032 | 16,666 | 16,402 | 16,979 | 16,068 | 14,078 | 18,362 | 17,944 |
| 3,950 | 3,732 | 4,347 | 4,126 | 4,077 | 4,222 | 4,109 | 4,160 | 3,937 | 3,358 | 4,578 | 4,524 | |
| 11,380 | 11,097 | 12,502 | 12,105 | 11,955 | 12,444 | 12,293 | 12,819 | 12,131 | 10,720 | 13,784 | 13,420 | |
Growth YoY PAT Growth YoY% | 8.7 | 2.0 | 9.3 | 8.9 | 5.0 | 12.1 | -1.7 | 5.9 | 1.5 | -13.8 | 12.1 | 4.7 |
NPM NPM% | 19.1 | 18.3 | 20.4 | 19.3 | 18.6 | 19.4 | 19.1 | 20.2 | 18.4 | 16.0 | 19.5 | 18.6 |
| 31.0 | 30.3 | 34.4 | 33.3 | 32.9 | 34.2 | 33.8 | 35.3 | 33.4 | 29.4 | 37.9 | 36.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 59,692 | 60,583 | 61,237 | 62,613 | 64,259 | 63,973 | 64,479 | 63,437 | 65,799 | 67,087 | 70,698 | 72,275 | |
Growth YoY Revenue Growth YoY% | 7.9 | 4.0 | 3.5 | 5.4 | 7.7 | 5.6 | 5.3 | 1.3 | 2.4 | 4.9 | 9.7 | 13.9 |
| 43,946 | 44,195 | 44,073 | 45,951 | 47,528 | 46,939 | 47,499 | 46,562 | 47,821 | 48,818 | 51,422 | 53,719 | |
| 15,746 | 16,388 | 17,164 | 16,662 | 16,731 | 17,034 | 16,980 | 16,875 | 17,978 | 18,269 | 19,276 | 18,556 | |
OPM OPM% | 26.4 | 27.1 | 28.0 | 26.6 | 26.0 | 26.6 | 26.3 | 26.6 | 27.3 | 27.2 | 27.3 | 25.7 |
| 1,006 | -96 | 1,157 | 962 | 729 | 1,243 | 1,028 | 1,660 | -268 | -2,273 | 757 | 900 | |
Interest Expense Interest ExpenseCr | 159 | 230 | 226 | 173 | 162 | 234 | 227 | 195 | 229 | 538 | 265 | 273 |
Depreciation DepreciationCr | 1,263 | 1,233 | 1,246 | 1,220 | 1,266 | 1,377 | 1,379 | 1,361 | 1,413 | 1,380 | 1,406 | 1,239 |
PBT PBTCr | 15,330 | 14,829 | 16,849 | 16,231 | 16,032 | 16,666 | 16,402 | 16,979 | 16,068 | 14,078 | 18,362 | 17,944 |
| 3,950 | 3,732 | 4,347 | 4,126 | 4,077 | 4,222 | 4,109 | 4,160 | 3,937 | 3,358 | 4,578 | 4,524 | |
| 11,380 | 11,097 | 12,502 | 12,105 | 11,955 | 12,444 | 12,293 | 12,819 | 12,131 | 10,720 | 13,784 | 13,420 | |
Growth YoY PAT Growth YoY% | 8.7 | 2.0 | 9.3 | 8.9 | 5.0 | 12.1 | -1.7 | 5.9 | 1.5 | -13.8 | 12.1 | 4.7 |
NPM NPM% | 19.1 | 18.3 | 20.4 | 19.3 | 18.6 | 19.4 | 19.1 | 20.2 | 18.4 | 16.0 | 19.5 | 18.6 |
| 31.0 | 30.3 | 34.4 | 33.3 | 32.9 | 34.2 | 33.8 | 35.3 | 33.4 | 29.4 | 37.9 | 36.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,08,646 | 1,17,966 | 1,23,104 | 1,46,463 | 1,56,949 | 1,64,177 | 1,91,754 | 2,25,458 | 2,40,893 | 2,55,324 | 2,67,021 | 2,75,859 |
Growth Revenue Growth% | 14.8 | 8.6 | 4.4 | 19.0 | 7.2 | 4.6 | 16.8 | 17.6 | 6.8 | 6.0 | 4.6 | 7.7 |
| 77,969 | 85,655 | 90,588 | 1,06,957 | 1,14,840 | 1,17,631 | 1,38,697 | 1,66,199 | 1,76,597 | 1,87,917 | 1,94,623 | 2,01,780 | |
| 30,677 | 32,311 | 32,516 | 39,506 | 42,109 | 46,546 | 53,057 | 59,259 | 64,296 | 67,407 | 72,398 | 74,079 | |
OPM OPM% | 28.2 | 27.4 | 26.4 | 27.0 | 26.8 | 28.4 | 27.7 | 26.3 | 26.7 | 26.4 | 27.1 | 26.9 |
| 3,084 | 4,221 | 3,642 | 4,311 | 4,592 | 1,916 | 4,018 | 3,449 | 3,464 | 3,962 | -124 | -884 | |
Interest Expense Interest ExpenseCr | 33 | 32 | 52 | 198 | 924 | 637 | 784 | 779 | 778 | 796 | 1,227 | 1,305 |
Depreciation DepreciationCr | 1,888 | 1,987 | 2,014 | 2,056 | 3,529 | 4,065 | 4,604 | 5,022 | 4,985 | 5,242 | 5,560 | 5,438 |
PBT PBTCr | 31,840 | 34,513 | 34,092 | 41,563 | 42,248 | 43,760 | 51,687 | 56,907 | 61,997 | 65,331 | 65,487 | 66,452 |
| 7,502 | 8,156 | 8,212 | 10,001 | 9,801 | 11,198 | 13,238 | 14,604 | 15,898 | 16,534 | 16,033 | 16,397 | |
PAT PATCr | 24,338 | 26,357 | 25,880 | 31,562 | 32,447 | 32,562 | 38,449 | 42,303 | 46,099 | 48,797 | 49,454 | 50,055 |
Growth PAT Growth% | 21.3 | 8.3 | -1.8 | 22.0 | 2.8 | 0.3 | 18.1 | 10.0 | 9.0 | 5.8 | 1.4 | 1.1 |
NPM NPM% | 22.4 | 22.3 | 21.0 | 21.6 | 20.7 | 19.8 | 20.1 | 18.8 | 19.1 | 19.1 | 18.5 | 18.1 |
| 61.6 | 66.7 | 67.1 | 83.0 | 86.2 | 86.7 | 103.6 | 115.2 | 125.9 | 134.2 | 136.0 | 137.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,08,646 | 1,17,966 | 1,23,104 | 1,46,463 | 1,56,949 | 1,64,177 | 1,91,754 | 2,25,458 | 2,40,893 | 2,55,324 | 2,67,021 | 2,75,859 |
Growth Revenue Growth% | 14.8 | 8.6 | 4.4 | 19.0 | 7.2 | 4.6 | 16.8 | 17.6 | 6.8 | 6.0 | 4.6 | 7.7 |
| 77,969 | 85,655 | 90,588 | 1,06,957 | 1,14,840 | 1,17,631 | 1,38,697 | 1,66,199 | 1,76,597 | 1,87,917 | 1,94,623 | 2,01,780 | |
| 30,677 | 32,311 | 32,516 | 39,506 | 42,109 | 46,546 | 53,057 | 59,259 | 64,296 | 67,407 | 72,398 | 74,079 | |
OPM OPM% | 28.2 | 27.4 | 26.4 | 27.0 | 26.8 | 28.4 | 27.7 | 26.3 | 26.7 | 26.4 | 27.1 | 26.9 |
| 3,084 | 4,221 | 3,642 | 4,311 | 4,592 | 1,916 | 4,018 | 3,449 | 3,464 | 3,962 | -124 | -884 | |
Interest Expense Interest ExpenseCr | 33 | 32 | 52 | 198 | 924 | 637 | 784 | 779 | 778 | 796 | 1,227 | 1,305 |
Depreciation DepreciationCr | 1,888 | 1,987 | 2,014 | 2,056 | 3,529 | 4,065 | 4,604 | 5,022 | 4,985 | 5,242 | 5,560 | 5,438 |
PBT PBTCr | 31,840 | 34,513 | 34,092 | 41,563 | 42,248 | 43,760 | 51,687 | 56,907 | 61,997 | 65,331 | 65,487 | 66,452 |
| 7,502 | 8,156 | 8,212 | 10,001 | 9,801 | 11,198 | 13,238 | 14,604 | 15,898 | 16,534 | 16,033 | 16,397 | |
PAT PATCr | 24,338 | 26,357 | 25,880 | 31,562 | 32,447 | 32,562 | 38,449 | 42,303 | 46,099 | 48,797 | 49,454 | 50,055 |
Growth PAT Growth% | 21.3 | 8.3 | -1.8 | 22.0 | 2.8 | 0.3 | 18.1 | 10.0 | 9.0 | 5.8 | 1.4 | 1.1 |
NPM NPM% | 22.4 | 22.3 | 21.0 | 21.6 | 20.7 | 19.8 | 20.1 | 18.8 | 19.1 | 19.1 | 18.5 | 18.1 |
| 61.6 | 66.7 | 67.1 | 83.0 | 86.2 | 86.7 | 103.6 | 115.2 | 125.9 | 134.2 | 136.0 | 137.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 197 | 197 | 191 | 375 | 375 | 370 | 366 | 366 | 362 | 362 | 362 |
Reserves ReservesCr | 70,875 | 86,017 | 84,937 | 89,071 | 83,751 | 86,063 | 88,773 | 90,058 | 90,127 | 94,394 | 1,06,878 |
| 15,569 | 14,512 | 17,828 | 22,084 | 27,060 | 34,155 | 42,351 | 43,558 | 46,104 | 53,001 | 60,914 | |
| 2,100 | 2,160 | 2,938 | 2,960 | 9,090 | 9,496 | 9,317 | 8,887 | 9,026 | 10,857 | 12,980 | |
| 89,096 | 1,03,252 | 1,06,296 | 1,14,943 | 1,20,899 | 1,30,759 | 1,41,514 | 1,43,651 | 1,46,449 | 1,59,629 | 1,82,372 | |
| 63,213 | 80,316 | 81,224 | 92,131 | 90,237 | 99,280 | 1,08,310 | 1,10,270 | 1,12,984 | 1,23,011 | 1,35,705 | |
| 25,883 | 22,936 | 25,072 | 22,812 | 30,662 | 31,479 | 33,204 | 33,381 | 33,465 | 36,618 | 46,667 | |
| 89,096 | 1,03,252 | 1,06,296 | 1,14,943 | 1,20,899 | 1,30,759 | 1,41,514 | 1,43,651 | 1,46,449 | 1,59,629 | 1,82,372 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 197 | 197 | 191 | 375 | 375 | 370 | 366 | 366 | 362 | 362 | 362 |
Reserves ReservesCr | 70,875 | 86,017 | 84,937 | 89,071 | 83,751 | 86,063 | 88,773 | 90,058 | 90,127 | 94,394 | 1,06,878 |
| 15,569 | 14,512 | 17,828 | 22,084 | 27,060 | 34,155 | 42,351 | 43,558 | 46,104 | 53,001 | 60,914 | |
| 2,100 | 2,160 | 2,938 | 2,960 | 9,090 | 9,496 | 9,317 | 8,887 | 9,026 | 10,857 | 12,980 | |
| 89,096 | 1,03,252 | 1,06,296 | 1,14,943 | 1,20,899 | 1,30,759 | 1,41,514 | 1,43,651 | 1,46,449 | 1,59,629 | 1,82,372 | |
| 63,213 | 80,316 | 81,224 | 92,131 | 90,237 | 99,280 | 1,08,310 | 1,10,270 | 1,12,984 | 1,23,011 | 1,35,705 | |
| 25,883 | 22,936 | 25,072 | 22,812 | 30,662 | 31,479 | 33,204 | 33,381 | 33,465 | 36,618 | 46,667 | |
| 89,096 | 1,03,252 | 1,06,296 | 1,14,943 | 1,20,899 | 1,30,759 | 1,41,514 | 1,43,651 | 1,46,449 | 1,59,629 | 1,82,372 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 19,109 | 25,223 | 25,067 | 28,593 | 32,369 | 38,802 | 39,949 | 41,965 | 44,338 | 48,908 | 52,094 | |
| -5,150 | -16,732 | 2,886 | 1,596 | 8,565 | -8,129 | -897 | 39 | 6,026 | -2,318 | -12,845 | |
| -9,666 | -11,026 | -26,885 | -27,897 | -39,915 | -32,634 | -33,581 | -47,878 | -48,536 | -47,438 | -42,133 | |
Net Cash Flow Net Cash FlowCr | 4,293 | -2,535 | 1,068 | 2,292 | 1,019 | -1,961 | 5,471 | -5,874 | 1,828 | -848 | -2,884 |
Free Cash Flow Free Cash FlowCr | 17,144 | 23,270 | 23,263 | 26,639 | 29,992 | 36,120 | 37,497 | 39,470 | 42,153 | 46,014 | 48,489 |
CFO To PAT CFO To PAT% | 78.5 | 95.7 | 96.9 | 90.6 | 99.8 | 119.2 | 103.9 | 99.2 | 96.2 | 100.2 | 105.3 |
CFO To EBITDA CFO To EBITDA% | 62.3 | 78.1 | 77.1 | 72.4 | 76.9 | 83.4 | 75.3 | 70.8 | 69.0 | 72.6 | 72.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 19,109 | 25,223 | 25,067 | 28,593 | 32,369 | 38,802 | 39,949 | 41,965 | 44,338 | 48,908 | 52,094 | |
| -5,150 | -16,732 | 2,886 | 1,596 | 8,565 | -8,129 | -897 | 39 | 6,026 | -2,318 | -12,845 | |
| -9,666 | -11,026 | -26,885 | -27,897 | -39,915 | -32,634 | -33,581 | -47,878 | -48,536 | -47,438 | -42,133 | |
Net Cash Flow Net Cash FlowCr | 4,293 | -2,535 | 1,068 | 2,292 | 1,019 | -1,961 | 5,471 | -5,874 | 1,828 | -848 | -2,884 |
Free Cash Flow Free Cash FlowCr | 17,144 | 23,270 | 23,263 | 26,639 | 29,992 | 36,120 | 37,497 | 39,470 | 42,153 | 46,014 | 48,489 |
CFO To PAT CFO To PAT% | 78.5 | 95.7 | 96.9 | 90.6 | 99.8 | 119.2 | 103.9 | 99.2 | 96.2 | 100.2 | 105.3 |
CFO To EBITDA CFO To EBITDA% | 62.3 | 78.1 | 77.1 | 72.4 | 76.9 | 83.4 | 75.3 | 70.8 | 69.0 | 72.6 | 72.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4,95,770 | 4,79,031 | 5,45,438 | 7,50,627 | 6,84,078 | 11,75,411 | 13,68,046 | 11,73,019 | 14,05,102 | 13,04,122 | 8,53,525 | 8,00,502 |
Price To Earnings Price To Earnings | 21.8 | 19.5 | 21.1 | 23.8 | 21.1 | 36.3 | 35.7 | 27.8 | 30.6 | 26.9 | 17.4 | 16.1 |
Price To Sales Price To Sales | 4.6 | 4.1 | 4.4 | 5.1 | 4.4 | 7.2 | 7.1 | 5.2 | 5.8 | 5.1 | 3.2 | 2.9 |
Price To Book Price To Book | 7.0 | 5.6 | 6.4 | 8.4 | 8.2 | 13.7 | 15.4 | 13.0 | 15.6 | 13.9 | 8.0 | 7.5 |
EV To EBITDA EV To EBITDA | 15.9 | 14.7 | 16.6 | 18.7 | 16.2 | 25.2 | 25.6 | 19.7 | 21.8 | 19.3 | 11.8 | 10.7 |
GPM GPM% | 97.6 | 97.6 | 97.8 | 98.5 | 98.8 | 99.1 | 99.4 | 99.2 | 98.5 | 95.4 | 98.3 | 98.3 |
OPM OPM% | 28.2 | 27.4 | 26.4 | 27.0 | 26.8 | 28.4 | 27.7 | 26.3 | 26.7 | 26.4 | 27.1 | 26.9 |
NPM NPM% | 22.4 | 22.3 | 21.0 | 21.6 | 20.7 | 19.8 | 20.1 | 18.8 | 19.1 | 19.1 | 18.5 | 18.1 |
ROCE ROCE% | 44.7 | 39.9 | 40.0 | 46.7 | 46.8 | 47.1 | 54.1 | 58.8 | 63.7 | 63.5 | 56.3 | 56.3 |
ROE ROE% | 34.2 | 30.6 | 30.4 | 35.3 | 38.6 | 37.7 | 43.1 | 46.8 | 50.9 | 51.5 | 46.1 | 46.1 |
ROA ROA% | 27.3 | 25.5 | 24.4 | 27.5 | 26.8 | 24.9 | 27.2 | 29.4 | 31.5 | 30.6 | 27.1 | 27.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4,95,770 | 4,79,031 | 5,45,438 | 7,50,627 | 6,84,078 | 11,75,411 | 13,68,046 | 11,73,019 | 14,05,102 | 13,04,122 | 8,53,525 | 8,00,502 |
Price To Earnings Price To Earnings | 21.8 | 19.5 | 21.1 | 23.8 | 21.1 | 36.3 | 35.7 | 27.8 | 30.6 | 26.9 | 17.4 | 16.1 |
Price To Sales Price To Sales | 4.6 | 4.1 | 4.4 | 5.1 | 4.4 | 7.2 | 7.1 | 5.2 | 5.8 | 5.1 | 3.2 | 2.9 |
Price To Book Price To Book | 7.0 | 5.6 | 6.4 | 8.4 | 8.2 | 13.7 | 15.4 | 13.0 | 15.6 | 13.9 | 8.0 | 7.5 |
EV To EBITDA EV To EBITDA | 15.9 | 14.7 | 16.6 | 18.7 | 16.2 | 25.2 | 25.6 | 19.7 | 21.8 | 19.3 | 11.8 | 10.7 |
GPM GPM% | 97.6 | 97.6 | 97.8 | 98.5 | 98.8 | 99.1 | 99.4 | 99.2 | 98.5 | 95.4 | 98.3 | 98.3 |
OPM OPM% | 28.2 | 27.4 | 26.4 | 27.0 | 26.8 | 28.4 | 27.7 | 26.3 | 26.7 | 26.4 | 27.1 | 26.9 |
NPM NPM% | 22.4 | 22.3 | 21.0 | 21.6 | 20.7 | 19.8 | 20.1 | 18.8 | 19.1 | 19.1 | 18.5 | 18.1 |
ROCE ROCE% | 44.7 | 39.9 | 40.0 | 46.7 | 46.8 | 47.1 | 54.1 | 58.8 | 63.7 | 63.5 | 56.3 | 56.3 |
ROE ROE% | 34.2 | 30.6 | 30.4 | 35.3 | 38.6 | 37.7 | 43.1 | 46.8 | 50.9 | 51.5 | 46.1 | 46.1 |
ROA ROA% | 27.3 | 25.5 | 24.4 | 27.5 | 26.8 | 24.9 | 27.2 | 29.4 | 31.5 | 30.6 | 27.1 | 27.1 |
Documents — Tata Consultancy Services Ltd
Concall Transcript Summaries — Tata Consultancy Services Ltd