| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 121 | 148 | 148 | 152 | 163 | 170 | 165 | 154 | 160 | 158 | 148 | 151 | |
Growth YoY Revenue Growth YoY% | -44.0 | -24.5 | -26.9 | -6.3 | 34.5 | 14.6 | 11.5 | 1.6 | -1.5 | -6.8 | -10.3 | -2.1 |
| 108 | 121 | 129 | 136 | 140 | 146 | 133 | 130 | 134 | 134 | 130 | 131 | |
| 13 | 28 | 19 | 16 | 23 | 24 | 32 | 24 | 27 | 25 | 18 | 20 | |
OPM OPM% | 11.1 | 18.7 | 12.7 | 10.5 | 13.8 | 14.1 | 19.5 | 15.6 | 16.6 | 15.7 | 12.0 | 13.3 |
| 4 | 5 | 5 | 11 | 5 | 5 | 8 | 12 | 5 | 4 | 4 | 4 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 9 | 9 | 11 | 12 | 13 | 12 | 13 | 12 | 12 | 12 | 12 | 11 |
PBT PBTCr | 6 | 20 | 9 | 12 | 12 | 14 | 25 | 21 | 17 | 14 | 9 | 12 |
| 3 | 6 | 3 | 2 | 2 | 3 | 5 | 5 | 4 | 4 | 2 | 3 | |
| 3 | 14 | 6 | 9 | 10 | 11 | 19 | 16 | 13 | 11 | 7 | 9 | |
Growth YoY PAT Growth YoY% | -85.0 | -43.0 | -74.8 | -41.4 | 219.4 | -24.4 | 241.3 | 67.7 | 32.4 | 1.9 | -65.8 | -42.7 |
NPM NPM% | 2.5 | 9.5 | 3.8 | 6.1 | 5.9 | 6.3 | 11.7 | 10.1 | 7.9 | 6.8 | 4.4 | 5.9 |
| 5.4 | 25.2 | 10.1 | 16.6 | 17.1 | 19.1 | 34.5 | 27.9 | 22.6 | 19.4 | 11.8 | 16.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 121 | 148 | 148 | 152 | 163 | 170 | 165 | 154 | 160 | 158 | 148 | 151 | |
Growth YoY Revenue Growth YoY% | -44.0 | -24.5 | -26.9 | -6.3 | 34.5 | 14.6 | 11.5 | 1.6 | -1.5 | -6.8 | -10.3 | -2.1 |
| 108 | 121 | 129 | 136 | 140 | 146 | 133 | 130 | 134 | 134 | 130 | 131 | |
| 13 | 28 | 19 | 16 | 23 | 24 | 32 | 24 | 27 | 25 | 18 | 20 | |
OPM OPM% | 11.1 | 18.7 | 12.7 | 10.5 | 13.8 | 14.1 | 19.5 | 15.6 | 16.6 | 15.7 | 12.0 | 13.3 |
| 4 | 5 | 5 | 11 | 5 | 5 | 8 | 12 | 5 | 4 | 4 | 4 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 9 | 9 | 11 | 12 | 13 | 12 | 13 | 12 | 12 | 12 | 12 | 11 |
PBT PBTCr | 6 | 20 | 9 | 12 | 12 | 14 | 25 | 21 | 17 | 14 | 9 | 12 |
| 3 | 6 | 3 | 2 | 2 | 3 | 5 | 5 | 4 | 4 | 2 | 3 | |
| 3 | 14 | 6 | 9 | 10 | 11 | 19 | 16 | 13 | 11 | 7 | 9 | |
Growth YoY PAT Growth YoY% | -85.0 | -43.0 | -74.8 | -41.4 | 219.4 | -24.4 | 241.3 | 67.7 | 32.4 | 1.9 | -65.8 | -42.7 |
NPM NPM% | 2.5 | 9.5 | 3.8 | 6.1 | 5.9 | 6.3 | 11.7 | 10.1 | 7.9 | 6.8 | 4.4 | 5.9 |
| 5.4 | 25.2 | 10.1 | 16.6 | 17.1 | 19.1 | 34.5 | 27.9 | 22.6 | 19.4 | 11.8 | 16.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 284 | 317 | 361 | 595 | 566 | 339 | 599 | 827 | 580 | 650 | 621 | 618 |
Growth Revenue Growth% | -2.0 | 11.6 | 14.1 | 64.6 | -4.9 | -40.0 | 76.5 | 38.0 | -29.9 | 12.1 | -4.4 | -5.2 |
| 237 | 264 | 314 | 478 | 448 | 292 | 503 | 680 | 497 | 555 | 528 | 529 | |
| 47 | 53 | 47 | 117 | 118 | 47 | 96 | 147 | 82 | 95 | 93 | 89 | |
OPM OPM% | 16.5 | 16.6 | 13.0 | 19.6 | 20.8 | 13.9 | 16.0 | 17.8 | 14.2 | 14.6 | 15.0 | 14.5 |
| 4 | 7 | 10 | 18 | 17 | 17 | 28 | 18 | 25 | 29 | 25 | 17 | |
Interest Expense Interest ExpenseCr | 11 | 9 | 12 | 19 | 16 | 10 | 11 | 19 | 14 | 12 | 8 | 7 |
Depreciation DepreciationCr | 8 | 9 | 10 | 14 | 26 | 29 | 30 | 33 | 38 | 50 | 49 | 47 |
PBT PBTCr | 32 | 42 | 35 | 101 | 94 | 26 | 84 | 113 | 56 | 62 | 61 | 52 |
| 10 | 12 | 9 | 36 | 21 | 2 | 19 | 29 | 17 | 13 | 16 | 13 | |
PAT PATCr | 21 | 30 | 26 | 66 | 73 | 23 | 65 | 83 | 39 | 49 | 46 | 39 |
Growth PAT Growth% | -3.1 | 40.9 | -11.9 | 149.0 | 11.0 | -68.0 | 180.6 | 27.6 | -53.8 | 26.4 | -6.3 | -29.1 |
NPM NPM% | 7.5 | 9.5 | 7.3 | 11.1 | 12.9 | 6.9 | 10.9 | 10.1 | 6.7 | 7.5 | 7.3 | 6.3 |
| 36.2 | 51.9 | 47.3 | 117.7 | 130.6 | 41.7 | 117.1 | 149.4 | 69.0 | 87.3 | 81.7 | 69.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 284 | 317 | 361 | 595 | 566 | 339 | 599 | 827 | 580 | 650 | 621 | 618 |
Growth Revenue Growth% | -2.0 | 11.6 | 14.1 | 64.6 | -4.9 | -40.0 | 76.5 | 38.0 | -29.9 | 12.1 | -4.4 | -5.2 |
| 237 | 264 | 314 | 478 | 448 | 292 | 503 | 680 | 497 | 555 | 528 | 529 | |
| 47 | 53 | 47 | 117 | 118 | 47 | 96 | 147 | 82 | 95 | 93 | 89 | |
OPM OPM% | 16.5 | 16.6 | 13.0 | 19.6 | 20.8 | 13.9 | 16.0 | 17.8 | 14.2 | 14.6 | 15.0 | 14.5 |
| 4 | 7 | 10 | 18 | 17 | 17 | 28 | 18 | 25 | 29 | 25 | 17 | |
Interest Expense Interest ExpenseCr | 11 | 9 | 12 | 19 | 16 | 10 | 11 | 19 | 14 | 12 | 8 | 7 |
Depreciation DepreciationCr | 8 | 9 | 10 | 14 | 26 | 29 | 30 | 33 | 38 | 50 | 49 | 47 |
PBT PBTCr | 32 | 42 | 35 | 101 | 94 | 26 | 84 | 113 | 56 | 62 | 61 | 52 |
| 10 | 12 | 9 | 36 | 21 | 2 | 19 | 29 | 17 | 13 | 16 | 13 | |
PAT PATCr | 21 | 30 | 26 | 66 | 73 | 23 | 65 | 83 | 39 | 49 | 46 | 39 |
Growth PAT Growth% | -3.1 | 40.9 | -11.9 | 149.0 | 11.0 | -68.0 | 180.6 | 27.6 | -53.8 | 26.4 | -6.3 | -29.1 |
NPM NPM% | 7.5 | 9.5 | 7.3 | 11.1 | 12.9 | 6.9 | 10.9 | 10.1 | 6.7 | 7.5 | 7.3 | 6.3 |
| 36.2 | 51.9 | 47.3 | 117.7 | 130.6 | 41.7 | 117.1 | 149.4 | 69.0 | 87.3 | 81.7 | 69.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 85 | 200 | 241 | 306 | 333 | 374 | 479 | 581 | 668 | 740 | 762 |
| 74 | 109 | 183 | 154 | 136 | 106 | 166 | 136 | 113 | 122 | 133 | |
| 44 | 71 | 136 | 133 | 114 | 113 | 114 | 165 | 180 | 133 | 108 | |
| 209 | 386 | 566 | 599 | 589 | 599 | 764 | 887 | 966 | 1,001 | 1,008 | |
| 95 | 119 | 177 | 173 | 159 | 154 | 244 | 234 | 214 | 301 | 337 | |
| 114 | 267 | 389 | 426 | 430 | 446 | 520 | 652 | 752 | 699 | 672 | |
| 209 | 386 | 566 | 599 | 589 | 599 | 764 | 887 | 966 | 1,001 | 1,008 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 85 | 200 | 241 | 306 | 333 | 374 | 479 | 581 | 668 | 740 | 762 |
| 74 | 109 | 183 | 154 | 136 | 106 | 166 | 136 | 113 | 122 | 133 | |
| 44 | 71 | 136 | 133 | 114 | 113 | 114 | 165 | 180 | 133 | 108 | |
| 209 | 386 | 566 | 599 | 589 | 599 | 764 | 887 | 966 | 1,001 | 1,008 | |
| 95 | 119 | 177 | 173 | 159 | 154 | 244 | 234 | 214 | 301 | 337 | |
| 114 | 267 | 389 | 426 | 430 | 446 | 520 | 652 | 752 | 699 | 672 | |
| 209 | 386 | 566 | 599 | 589 | 599 | 764 | 887 | 966 | 1,001 | 1,008 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 44 | 47 | 7 | 128 | 111 | 35 | 47 | 111 | 98 | 135 | 78 | |
| -16 | -31 | -103 | -45 | -33 | -17 | -70 | -13 | -32 | -30 | -38 | |
| -27 | -17 | 96 | -83 | -77 | -3 | 9 | -94 | -64 | -56 | -40 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 0 | 0 | 0 | 15 | -14 | 4 | 3 | 48 | 1 |
Free Cash Flow Free Cash FlowCr | 27 | 47 | -112 | 80 | 74 | 20 | 9 | 66 | 60 | 116 | 41 |
CFO To PAT CFO To PAT% | 206.2 | 156.8 | 27.9 | 194.0 | 151.6 | 148.1 | 72.0 | 132.8 | 253.6 | 277.1 | 171.9 |
CFO To EBITDA CFO To EBITDA% | 93.9 | 89.2 | 15.7 | 109.4 | 93.8 | 73.1 | 49.0 | 75.3 | 118.8 | 142.7 | 84.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 44 | 47 | 7 | 128 | 111 | 35 | 47 | 111 | 98 | 135 | 78 | |
| -16 | -31 | -103 | -45 | -33 | -17 | -70 | -13 | -32 | -30 | -38 | |
| -27 | -17 | 96 | -83 | -77 | -3 | 9 | -94 | -64 | -56 | -40 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 0 | 0 | 0 | 15 | -14 | 4 | 3 | 48 | 1 |
Free Cash Flow Free Cash FlowCr | 27 | 47 | -112 | 80 | 74 | 20 | 9 | 66 | 60 | 116 | 41 |
CFO To PAT CFO To PAT% | 206.2 | 156.8 | 27.9 | 194.0 | 151.6 | 148.1 | 72.0 | 132.8 | 253.6 | 277.1 | 171.9 |
CFO To EBITDA CFO To EBITDA% | 93.9 | 89.2 | 15.7 | 109.4 | 93.8 | 73.1 | 49.0 | 75.3 | 118.8 | 142.7 | 84.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 233 | 330 | 689 | 839 | 686 | 762 | 1,089 | 822 | 994 | 697 | 489 | 781 |
Price To Earnings Price To Earnings | 11.4 | 11.0 | 26.1 | 12.8 | 9.4 | 32.7 | 16.7 | 9.8 | 25.8 | 14.3 | 10.7 | 20.0 |
Price To Sales Price To Sales | 0.8 | 1.0 | 1.9 | 1.4 | 1.2 | 2.2 | 1.8 | 1.0 | 1.7 | 1.1 | 0.8 | 1.3 |
Price To Book Price To Book | 2.6 | 1.6 | 2.8 | 2.7 | 2.0 | 2.0 | 2.3 | 1.4 | 1.5 | 0.9 | 0.6 | 1.0 |
EV To EBITDA EV To EBITDA | 6.1 | 7.6 | 18.4 | 8.2 | 6.5 | 18.0 | 12.2 | 6.4 | 13.2 | 7.3 | 4.8 | 7.9 |
GPM GPM% | 43.8 | 42.2 | 36.9 | 40.0 | 42.8 | 39.6 | 37.3 | 38.6 | 39.4 | 40.1 | 43.8 | 43.8 |
OPM OPM% | 16.5 | 16.6 | 13.0 | 19.6 | 20.8 | 13.9 | 16.0 | 17.8 | 14.2 | 14.6 | 15.0 | 14.5 |
NPM NPM% | 7.5 | 9.5 | 7.3 | 11.1 | 12.9 | 6.9 | 10.9 | 10.1 | 6.7 | 7.5 | 7.3 | 6.3 |
ROCE ROCE% | 28.8 | 18.7 | 11.0 | 27.9 | 25.8 | 7.3 | 15.3 | 18.1 | 8.8 | 8.7 | 8.2 | 8.2 |
ROE ROE% | 23.4 | 14.6 | 10.7 | 21.1 | 21.6 | 6.1 | 13.5 | 14.2 | 5.7 | 6.5 | 6.0 | 6.0 |
ROA ROA% | 10.2 | 7.8 | 4.7 | 11.0 | 12.4 | 3.9 | 8.6 | 9.4 | 4.0 | 4.9 | 4.5 | 4.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 233 | 330 | 689 | 839 | 686 | 762 | 1,089 | 822 | 994 | 697 | 489 | 781 |
Price To Earnings Price To Earnings | 11.4 | 11.0 | 26.1 | 12.8 | 9.4 | 32.7 | 16.7 | 9.8 | 25.8 | 14.3 | 10.7 | 20.0 |
Price To Sales Price To Sales | 0.8 | 1.0 | 1.9 | 1.4 | 1.2 | 2.2 | 1.8 | 1.0 | 1.7 | 1.1 | 0.8 | 1.3 |
Price To Book Price To Book | 2.6 | 1.6 | 2.8 | 2.7 | 2.0 | 2.0 | 2.3 | 1.4 | 1.5 | 0.9 | 0.6 | 1.0 |
EV To EBITDA EV To EBITDA | 6.1 | 7.6 | 18.4 | 8.2 | 6.5 | 18.0 | 12.2 | 6.4 | 13.2 | 7.3 | 4.8 | 7.9 |
GPM GPM% | 43.8 | 42.2 | 36.9 | 40.0 | 42.8 | 39.6 | 37.3 | 38.6 | 39.4 | 40.1 | 43.8 | 43.8 |
OPM OPM% | 16.5 | 16.6 | 13.0 | 19.6 | 20.8 | 13.9 | 16.0 | 17.8 | 14.2 | 14.6 | 15.0 | 14.5 |
NPM NPM% | 7.5 | 9.5 | 7.3 | 11.1 | 12.9 | 6.9 | 10.9 | 10.1 | 6.7 | 7.5 | 7.3 | 6.3 |
ROCE ROCE% | 28.8 | 18.7 | 11.0 | 27.9 | 25.8 | 7.3 | 15.3 | 18.1 | 8.8 | 8.7 | 8.2 | 8.2 |
ROE ROE% | 23.4 | 14.6 | 10.7 | 21.1 | 21.6 | 6.1 | 13.5 | 14.2 | 5.7 | 6.5 | 6.0 | 6.0 |
ROA ROA% | 10.2 | 7.8 | 4.7 | 11.0 | 12.4 | 3.9 | 8.6 | 9.4 | 4.0 | 4.9 | 4.5 | 4.5 |
| Market CapitalizationMkt CapCr | 882 | 836 | 793 | 781 | 766 | 741 | 735 |
| Close PriceClose₹ | 160.39 | 676.40 | 216.56 | 1,397.90 | 146.68 | 199.76 | 294.65 |
| IndustryIndustry | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals |
| Price To EarningsPE | 22.88 | 28.05 | 28.16 | 20.03 | 25.64 | 18.38 | |
| Price To SalesPS | 1.52 | 2.28 | 3.14 | 1.26 | 2.03 | 7.04 | 1.04 |
| RevenueRevenueCr | 581 | 366 | 253 | 618 | 378 | 105 | 708 |
| Revenue Growth TTMRev Gr TTM% | -12.4% | 96.8% | 17.4% | -5.2% | -24.3% | 6.1% | 49.6% |
| PAT Growth TTMPAT Gr TTM% | -3.0% | -23.1% | 10.6% | -29.1% | -127.3% | 11.6% | 43.2% |
| Market CapitalizationMkt CapCr | 882 | 836 | 793 | 781 | 766 | 741 | 735 |
| Close PriceClose₹ | 160.39 | 676.40 | 216.56 | 1,397.90 | 146.68 | 199.76 | 294.65 |
| IndustryIndustry | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals | Specialty Chemicals |
| Price To EarningsPE | 22.88 | 28.05 | 28.16 | 20.03 | 25.64 | 18.38 | |
| Price To SalesPS | 1.52 | 2.28 | 3.14 | 1.26 | 2.03 | 7.04 | 1.04 |
| RevenueRevenueCr | 581 | 366 | 253 | 618 | 378 | 105 | 708 |
| Revenue Growth TTMRev Gr TTM% | -12.4% | 96.8% | 17.4% | -5.2% | -24.3% | 6.1% | 49.6% |
| PAT Growth TTMPAT Gr TTM% | -3.0% | -23.1% | 10.6% | -29.1% | -127.3% | 11.6% | 43.2% |