| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 189 | 90 | 156 | 135 | 151 | 119 | 162 | 171 | 75 | 145 | 171 | 120 | |
Growth YoY Revenue Growth YoY% | -2.0 | -44.1 | 45.5 | -42.7 | -20.4 | 32.5 | 4.1 | 26.9 | -50.4 | 22.1 | 5.3 | -29.6 |
| 195 | 94 | 146 | 122 | 143 | 116 | 154 | 153 | 84 | 146 | 164 | 115 | |
| -6 | -5 | 10 | 12 | 8 | 3 | 9 | 18 | -10 | -1 | 7 | 5 | |
OPM OPM% | -3.0 | -5.2 | 6.5 | 9.2 | 5.3 | 2.1 | 5.2 | 10.4 | -13.0 | -0.6 | 3.8 | 4.2 |
| 0 | 0 | 0 | 0 | 8 | 0 | -477 | 1 | 4 | 0 | 1,090 | 0 | |
Interest Expense Interest ExpenseCr | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 9 | 8 | 8 |
Depreciation DepreciationCr | 12 | 13 | 12 | 12 | 12 | 12 | 12 | 6 | 6 | 7 | 6 | 7 |
PBT PBTCr | -25 | -24 | -9 | -7 | -4 | -17 | -488 | 4 | -20 | -17 | 1,083 | -10 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -25 | -24 | -9 | -7 | -4 | -17 | -488 | 4 | -20 | -17 | 1,083 | -10 | |
Growth YoY PAT Growth YoY% | -15.2 | -101.4 | 56.3 | 50.6 | 83.1 | 29.1 | -5,397.8 | 162.6 | -386.1 | 4.3 | 321.8 | -320.8 |
NPM NPM% | -13.0 | -27.2 | -5.7 | -5.1 | -2.8 | -14.5 | -300.6 | 2.5 | -27.1 | -11.4 | 633.2 | -7.9 |
| -2.1 | -2.1 | -0.8 | -0.6 | -0.4 | -1.5 | -42.2 | 0.4 | -1.8 | -1.4 | 90.6 | -0.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 189 | 90 | 156 | 135 | 151 | 119 | 162 | 171 | 75 | 145 | 171 | 120 | |
Growth YoY Revenue Growth YoY% | -2.0 | -44.1 | 45.5 | -42.7 | -20.4 | 32.5 | 4.1 | 26.9 | -50.4 | 22.1 | 5.3 | -29.6 |
| 195 | 94 | 146 | 122 | 143 | 116 | 154 | 153 | 84 | 146 | 164 | 115 | |
| -6 | -5 | 10 | 12 | 8 | 3 | 9 | 18 | -10 | -1 | 7 | 5 | |
OPM OPM% | -3.0 | -5.2 | 6.5 | 9.2 | 5.3 | 2.1 | 5.2 | 10.4 | -13.0 | -0.6 | 3.8 | 4.2 |
| 0 | 0 | 0 | 0 | 8 | 0 | -477 | 1 | 4 | 0 | 1,090 | 0 | |
Interest Expense Interest ExpenseCr | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 9 | 8 | 8 |
Depreciation DepreciationCr | 12 | 13 | 12 | 12 | 12 | 12 | 12 | 6 | 6 | 7 | 6 | 7 |
PBT PBTCr | -25 | -24 | -9 | -7 | -4 | -17 | -488 | 4 | -20 | -17 | 1,083 | -10 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -25 | -24 | -9 | -7 | -4 | -17 | -488 | 4 | -20 | -17 | 1,083 | -10 | |
Growth YoY PAT Growth YoY% | -15.2 | -101.4 | 56.3 | 50.6 | 83.1 | 29.1 | -5,397.8 | 162.6 | -386.1 | 4.3 | 321.8 | -320.8 |
NPM NPM% | -13.0 | -27.2 | -5.7 | -5.1 | -2.8 | -14.5 | -300.6 | 2.5 | -27.1 | -11.4 | 633.2 | -7.9 |
| -2.1 | -2.1 | -0.8 | -0.6 | -0.4 | -1.5 | -42.2 | 0.4 | -1.8 | -1.4 | 90.6 | -0.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,303 | 1,559 | 2,067 | 1,414 | 683 | 988 | 1,118 | 657 | 670 | 566 | 562 | 511 |
Growth Revenue Growth% | 1.8 | 19.6 | 32.6 | -31.6 | -51.7 | 44.6 | 13.2 | -41.2 | 1.9 | -15.4 | -0.9 | -15.2 |
| 1,312 | 1,501 | 2,027 | 1,440 | 733 | 984 | 1,101 | 649 | 665 | 535 | 548 | 510 | |
| -9 | 58 | 40 | -26 | -50 | 4 | 18 | 9 | 5 | 31 | 14 | 1 | |
OPM OPM% | -0.7 | 3.7 | 1.9 | -1.8 | -7.3 | 0.4 | 1.6 | 1.3 | 0.8 | 5.5 | 2.4 | 0.2 |
| 13 | 18 | 55 | 16 | 12 | -1,056 | 1 | 1,750 | 2 | -468 | 1,096 | 1,095 | |
Interest Expense Interest ExpenseCr | 475 | 47 | 34 | 19 | 20 | 17 | 21 | 25 | 30 | 31 | 33 | 33 |
Depreciation DepreciationCr | 143 | 163 | 151 | 133 | 134 | 128 | 85 | 73 | 49 | 49 | 26 | 26 |
PBT PBTCr | -614 | -133 | -90 | -162 | -192 | -1,197 | -87 | 1,660 | -72 | -517 | 1,050 | 1,036 |
| 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -641 | -133 | -90 | -162 | -192 | -1,197 | -87 | 1,660 | -72 | -517 | 1,050 | 1,036 |
Growth PAT Growth% | -111.9 | 79.2 | 32.8 | -80.2 | -18.7 | -523.9 | 92.7 | 2,003.5 | -104.3 | -618.5 | 303.3 | 305.1 |
NPM NPM% | -49.2 | -8.6 | -4.3 | -11.4 | -28.1 | -121.2 | -7.8 | 252.5 | -10.7 | -91.2 | 187.0 | 202.8 |
| -56.0 | -12.1 | -8.0 | -14.0 | -16.6 | -103.4 | -7.5 | 143.4 | -6.2 | -44.6 | 87.9 | 86.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,303 | 1,559 | 2,067 | 1,414 | 683 | 988 | 1,118 | 657 | 670 | 566 | 562 | 511 |
Growth Revenue Growth% | 1.8 | 19.6 | 32.6 | -31.6 | -51.7 | 44.6 | 13.2 | -41.2 | 1.9 | -15.4 | -0.9 | -15.2 |
| 1,312 | 1,501 | 2,027 | 1,440 | 733 | 984 | 1,101 | 649 | 665 | 535 | 548 | 510 | |
| -9 | 58 | 40 | -26 | -50 | 4 | 18 | 9 | 5 | 31 | 14 | 1 | |
OPM OPM% | -0.7 | 3.7 | 1.9 | -1.8 | -7.3 | 0.4 | 1.6 | 1.3 | 0.8 | 5.5 | 2.4 | 0.2 |
| 13 | 18 | 55 | 16 | 12 | -1,056 | 1 | 1,750 | 2 | -468 | 1,096 | 1,095 | |
Interest Expense Interest ExpenseCr | 475 | 47 | 34 | 19 | 20 | 17 | 21 | 25 | 30 | 31 | 33 | 33 |
Depreciation DepreciationCr | 143 | 163 | 151 | 133 | 134 | 128 | 85 | 73 | 49 | 49 | 26 | 26 |
PBT PBTCr | -614 | -133 | -90 | -162 | -192 | -1,197 | -87 | 1,660 | -72 | -517 | 1,050 | 1,036 |
| 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -641 | -133 | -90 | -162 | -192 | -1,197 | -87 | 1,660 | -72 | -517 | 1,050 | 1,036 |
Growth PAT Growth% | -111.9 | 79.2 | 32.8 | -80.2 | -18.7 | -523.9 | 92.7 | 2,003.5 | -104.3 | -618.5 | 303.3 | 305.1 |
NPM NPM% | -49.2 | -8.6 | -4.3 | -11.4 | -28.1 | -121.2 | -7.8 | 252.5 | -10.7 | -91.2 | 187.0 | 202.8 |
| -56.0 | -12.1 | -8.0 | -14.0 | -16.6 | -103.4 | -7.5 | 143.4 | -6.2 | -44.6 | 87.9 | 86.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 110 | 110 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 129 |
Reserves ReservesCr | -932 | -725 | -909 | -1,071 | -1,264 | -2,462 | -2,549 | -888 | -960 | -1,477 | -349 |
| 2,162 | 2,708 | 2,866 | 3,221 | 3,586 | 4,177 | 4,182 | 1,793 | 1,835 | 1,856 | 721 | |
| 2,361 | 1,977 | 1,480 | 1,034 | 627 | 22 | 18 | 47 | 42 | 38 | 34 | |
| 3,776 | 4,128 | 3,553 | 3,300 | 3,065 | 1,853 | 1,767 | 1,068 | 1,032 | 533 | 535 | |
| 465 | 637 | 300 | 187 | 85 | 104 | 98 | 58 | 57 | 77 | 75 | |
| 3,311 | 3,491 | 3,253 | 3,113 | 2,980 | 1,748 | 1,670 | 1,010 | 975 | 457 | 460 | |
| 3,776 | 4,128 | 3,553 | 3,300 | 3,065 | 1,853 | 1,767 | 1,068 | 1,032 | 533 | 535 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 110 | 110 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 129 |
Reserves ReservesCr | -932 | -725 | -909 | -1,071 | -1,264 | -2,462 | -2,549 | -888 | -960 | -1,477 | -349 |
| 2,162 | 2,708 | 2,866 | 3,221 | 3,586 | 4,177 | 4,182 | 1,793 | 1,835 | 1,856 | 721 | |
| 2,361 | 1,977 | 1,480 | 1,034 | 627 | 22 | 18 | 47 | 42 | 38 | 34 | |
| 3,776 | 4,128 | 3,553 | 3,300 | 3,065 | 1,853 | 1,767 | 1,068 | 1,032 | 533 | 535 | |
| 465 | 637 | 300 | 187 | 85 | 104 | 98 | 58 | 57 | 77 | 75 | |
| 3,311 | 3,491 | 3,253 | 3,113 | 2,980 | 1,748 | 1,670 | 1,010 | 975 | 457 | 460 | |
| 3,776 | 4,128 | 3,553 | 3,300 | 3,065 | 1,853 | 1,767 | 1,068 | 1,032 | 533 | 535 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -297 | 12 | 151 | 82 | 59 | 13 | 17 | 26 | 17 | 26 | 36 | |
| 5 | -4 | 14 | 16 | 11 | 1 | -9 | -17 | -9 | -12 | -25 | |
| 294 | 4 | -153 | -113 | -64 | -14 | -9 | -8 | -8 | -13 | -9 | |
Net Cash Flow Net Cash FlowCr | 3 | 12 | 13 | -16 | 6 | 1 | 0 | 1 | 0 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | -301 | 0 | 131 | 81 | 57 | 14 | 10 | 8 | 8 | 13 | |
CFO To PAT CFO To PAT% | 46.2 | -8.9 | -168.6 | -50.4 | -30.6 | -1.1 | -19.9 | 1.6 | -24.3 | -4.9 | 3.4 |
CFO To EBITDA CFO To EBITDA% | 3,486.1 | 20.4 | 382.6 | -319.3 | -117.5 | 360.7 | 97.4 | 303.8 | 341.7 | 81.7 | 264.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -297 | 12 | 151 | 82 | 59 | 13 | 17 | 26 | 17 | 26 | 36 | |
| 5 | -4 | 14 | 16 | 11 | 1 | -9 | -17 | -9 | -12 | -25 | |
| 294 | 4 | -153 | -113 | -64 | -14 | -9 | -8 | -8 | -13 | -9 | |
Net Cash Flow Net Cash FlowCr | 3 | 12 | 13 | -16 | 6 | 1 | 0 | 1 | 0 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | -301 | 0 | 131 | 81 | 57 | 14 | 10 | 8 | 8 | 13 | |
CFO To PAT CFO To PAT% | 46.2 | -8.9 | -168.6 | -50.4 | -30.6 | -1.1 | -19.9 | 1.6 | -24.3 | -4.9 | 3.4 |
CFO To EBITDA CFO To EBITDA% | 3,486.1 | 20.4 | 382.6 | -319.3 | -117.5 | 360.7 | 97.4 | 303.8 | 341.7 | 81.7 | 264.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 156 | 233 | 164 | 93 | 31 | 74 | 178 | 129 | 232 | 359 | 358 | 480 |
Price To Earnings Price To Earnings | 0.1 | 0.3 | 0.4 | |||||||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.6 | 0.6 | 0.9 |
Price To Book Price To Book | -0.2 | -0.4 | -0.2 | -0.1 | 0.0 | 0.0 | -0.1 | -0.2 | -0.3 | -0.3 | -1.6 | -3.1 |
EV To EBITDA EV To EBITDA | -400.7 | 54.7 | 61.8 | -73.9 | -27.8 | 954.3 | 204.3 | 172.8 | 316.5 | 56.1 | 51.9 | 861.6 |
GPM GPM% | 10.4 | 15.0 | 12.3 | 8.5 | 8.2 | 11.0 | 7.9 | 10.4 | 7.1 | 13.6 | ||
OPM OPM% | -0.7 | 3.7 | 1.9 | -1.8 | -7.3 | 0.4 | 1.6 | 1.3 | 0.8 | 5.5 | 2.4 | 0.2 |
NPM NPM% | -49.2 | -8.6 | -4.3 | -11.4 | -28.1 | -121.2 | -7.8 | 252.5 | -10.7 | -91.2 | 187.0 | 202.8 |
ROCE ROCE% | -5.6 | -3.7 | -3.7 | -17.0 | -79.6 | -103.5 | -6.3 | 270.9 | -7.4 | -1,310.5 | 806.1 | 806.1 |
ROE ROE% | 78.0 | 21.7 | 11.3 | 16.9 | 16.7 | 51.0 | 3.6 | -215.0 | 8.5 | 38.0 | -477.6 | -477.6 |
ROA ROA% | -17.0 | -3.2 | -2.5 | -4.9 | -6.3 | -64.6 | -4.9 | 155.5 | -7.0 | -96.8 | 196.2 | 196.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 156 | 233 | 164 | 93 | 31 | 74 | 178 | 129 | 232 | 359 | 358 | 480 |
Price To Earnings Price To Earnings | 0.1 | 0.3 | 0.4 | |||||||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.6 | 0.6 | 0.9 |
Price To Book Price To Book | -0.2 | -0.4 | -0.2 | -0.1 | 0.0 | 0.0 | -0.1 | -0.2 | -0.3 | -0.3 | -1.6 | -3.1 |
EV To EBITDA EV To EBITDA | -400.7 | 54.7 | 61.8 | -73.9 | -27.8 | 954.3 | 204.3 | 172.8 | 316.5 | 56.1 | 51.9 | 861.6 |
GPM GPM% | 10.4 | 15.0 | 12.3 | 8.5 | 8.2 | 11.0 | 7.9 | 10.4 | 7.1 | 13.6 | ||
OPM OPM% | -0.7 | 3.7 | 1.9 | -1.8 | -7.3 | 0.4 | 1.6 | 1.3 | 0.8 | 5.5 | 2.4 | 0.2 |
NPM NPM% | -49.2 | -8.6 | -4.3 | -11.4 | -28.1 | -121.2 | -7.8 | 252.5 | -10.7 | -91.2 | 187.0 | 202.8 |
ROCE ROCE% | -5.6 | -3.7 | -3.7 | -17.0 | -79.6 | -103.5 | -6.3 | 270.9 | -7.4 | -1,310.5 | 806.1 | 806.1 |
ROE ROE% | 78.0 | 21.7 | 11.3 | 16.9 | 16.7 | 51.0 | 3.6 | -215.0 | 8.5 | 38.0 | -477.6 | -477.6 |
ROA ROA% | -17.0 | -3.2 | -2.5 | -4.9 | -6.3 | -64.6 | -4.9 | 155.5 | -7.0 | -96.8 | 196.2 | 196.2 |
Documents — VISA Chrome Ltd