| Quarter | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 0 | 8 | 0 | 3 | 3 | 3 | 37 | 33 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -41.3 | -58.5 | 182.8 | -94.1 | -24.3 | 1,511.8 | -66.3 | 28,061.5 | 872.6 | -96.7 | -98.9 | -100.0 |
| 4 | 0 | 8 | 1 | 4 | 5 | 3 | 43 | 38 | 0 | 2 | 0 | |
| 0 | 0 | 0 | -1 | -1 | -2 | 0 | -6 | -4 | 0 | -2 | 0 | |
OPM OPM% | 1.3 | -95.4 | -0.4 | -523.1 | -22.0 | -64.9 | -2.9 | -16.5 | -13.4 | -23.1 | -6,533.3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | -1 | -1 | -2 | 0 | -6 | -8 | 0 | -2 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | -1 | 0 | -2 | 0 | -6 | -8 | 0 | -2 | 0 | |
Growth YoY PAT Growth YoY% | 166.7 | -433.3 | 0.0 | -6,300.0 | -675.0 | -1,620.0 | 150.0 | -861.3 | -1,693.5 | 101.2 | -3,920.0 | 99.2 |
NPM NPM% | 1.8 | -58.8 | 0.2 | -476.9 | -13.4 | -62.8 | 1.8 | -16.3 | -24.7 | 22.2 | -6,366.7 | |
| 0.1 | -0.1 | 0.0 | -0.5 | -0.4 | -1.5 | 0.0 | -5.2 | -7.1 | 0.0 | -1.6 | 0.0 |
| Quarter | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 0 | 8 | 0 | 3 | 3 | 3 | 37 | 33 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -41.3 | -58.5 | 182.8 | -94.1 | -24.3 | 1,511.8 | -66.3 | 28,061.5 | 872.6 | -96.7 | -98.9 | -100.0 |
| 4 | 0 | 8 | 1 | 4 | 5 | 3 | 43 | 38 | 0 | 2 | 0 | |
| 0 | 0 | 0 | -1 | -1 | -2 | 0 | -6 | -4 | 0 | -2 | 0 | |
OPM OPM% | 1.3 | -95.4 | -0.4 | -523.1 | -22.0 | -64.9 | -2.9 | -16.5 | -13.4 | -23.1 | -6,533.3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | -1 | -1 | -2 | 0 | -6 | -8 | 0 | -2 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | -1 | 0 | -2 | 0 | -6 | -8 | 0 | -2 | 0 | |
Growth YoY PAT Growth YoY% | 166.7 | -433.3 | 0.0 | -6,300.0 | -675.0 | -1,620.0 | 150.0 | -861.3 | -1,693.5 | 101.2 | -3,920.0 | 99.2 |
NPM NPM% | 1.8 | -58.8 | 0.2 | -476.9 | -13.4 | -62.8 | 1.8 | -16.3 | -24.7 | 22.2 | -6,366.7 | |
| 0.1 | -0.1 | 0.0 | -0.5 | -0.4 | -1.5 | 0.0 | -5.2 | -7.1 | 0.0 | -1.6 | 0.0 |
| Financial Year | Mar 2011 | Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 11 | 3 | 11 | 11 | 10 | 12 | 70 | 33 |
Growth Revenue Growth% | 241.7 | -6.6 | -7.3 | 24.4 | 476.9 | -26.6 | |||
| 0 | 11 | 3 | 11 | 12 | 10 | 14 | 80 | 40 | |
| 0 | 0 | 0 | 0 | -1 | 0 | -1 | -10 | -6 | |
OPM OPM% | -0.5 | 1.0 | -0.2 | -10.1 | -1.9 | -11.8 | -15.0 | -19.4 | |
| 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -14 | -10 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -14 | -10 |
Growth PAT Growth% | 11.3 | -19.6 | 455.6 | -297.6 | -1,816.7 | -26.0 | |||
NPM NPM% | 0.4 | 2.3 | 0.8 | 0.6 | 3.9 | -6.1 | -20.3 | -30.4 | |
| 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.3 | -1.0 | -12.2 | -8.7 |
| Financial Year | Mar 2011 | Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 11 | 3 | 11 | 11 | 10 | 12 | 70 | 33 |
Growth Revenue Growth% | 241.7 | -6.6 | -7.3 | 24.4 | 476.9 | -26.6 | |||
| 0 | 11 | 3 | 11 | 12 | 10 | 14 | 80 | 40 | |
| 0 | 0 | 0 | 0 | -1 | 0 | -1 | -10 | -6 | |
OPM OPM% | -0.5 | 1.0 | -0.2 | -10.1 | -1.9 | -11.8 | -15.0 | -19.4 | |
| 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -14 | -10 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -14 | -10 |
Growth PAT Growth% | 11.3 | -19.6 | 455.6 | -297.6 | -1,816.7 | -26.0 | |||
NPM NPM% | 0.4 | 2.3 | 0.8 | 0.6 | 3.9 | -6.1 | -20.3 | -30.4 | |
| 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.3 | -1.0 | -12.2 | -8.7 |
| Financial Year | Mar 2011 | Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Sep 2018 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 1 | 4 | 4 | 5 | 5 | 5 | 3 | -11 | -13 |
| 0 | 5 | 4 | 8 | 6 | 7 | 3 | 56 | 3 | |
| 0 | 4 | 4 | 3 | 1 | 1 | 1 | 1 | 1 | |
| 5 | 25 | 23 | 27 | 23 | 24 | 19 | 58 | 3 | |
| 0 | 12 | 11 | 16 | 12 | 15 | 13 | 56 | 2 | |
| 4 | 13 | 12 | 12 | 11 | 9 | 7 | 2 | 2 | |
| 5 | 25 | 23 | 27 | 23 | 24 | 19 | 58 | 3 |
| Financial Year | Mar 2011 | Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Sep 2018 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 1 | 4 | 4 | 5 | 5 | 5 | 3 | -11 | -13 |
| 0 | 5 | 4 | 8 | 6 | 7 | 3 | 56 | 3 | |
| 0 | 4 | 4 | 3 | 1 | 1 | 1 | 1 | 1 | |
| 5 | 25 | 23 | 27 | 23 | 24 | 19 | 58 | 3 | |
| 0 | 12 | 11 | 16 | 12 | 15 | 13 | 56 | 2 | |
| 4 | 13 | 12 | 12 | 11 | 9 | 7 | 2 | 2 | |
| 5 | 25 | 23 | 27 | 23 | 24 | 19 | 58 | 3 |
| Financial Year | Mar 2011 | Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| 0 | -6 | 0 | 10 | 0 | 0 | -3 | 0 | |
| 0 | -6 | 0 | -10 | 0 | 0 | 2 | 0 | |
| 0 | 13 | -2 | 0 | 0 | 0 | 1 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | -8 | 0 | 10 | 0 | 0 | -3 | 0 |
CFO To PAT CFO To PAT% | 1,426.0 | -14,053.4 | 522.5 | 11,742.9 | -556.5 | -7.7 | 408.7 | -0.5 |
CFO To EBITDA CFO To EBITDA% | -45.1 | 12,568.1 | 1,223.1 | -43,690.4 | 35.4 | 15.7 | 211.5 | -0.6 |
| Financial Year | Mar 2011 | Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| 0 | -6 | 0 | 10 | 0 | 0 | -3 | 0 | |
| 0 | -6 | 0 | -10 | 0 | 0 | 2 | 0 | |
| 0 | 13 | -2 | 0 | 0 | 0 | 1 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | -8 | 0 | 10 | 0 | 0 | -3 | 0 |
CFO To PAT CFO To PAT% | 1,426.0 | -14,053.4 | 522.5 | 11,742.9 | -556.5 | -7.7 | 408.7 | -0.5 |
CFO To EBITDA CFO To EBITDA% | -45.1 | 12,568.1 | 1,223.1 | -43,690.4 | 35.4 | 15.7 | 211.5 | -0.6 |
| Financial Year | Mar 2011 | Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 4 | 2 |
Price To Earnings Price To Earnings | 70.0 | 22.7 | 36.3 | 39.7 | 7.1 | ||||
Price To Sales Price To Sales | 0.2 | 0.6 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | |
Price To Book Price To Book | 0.7 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 9.9 | -1.1 |
EV To EBITDA EV To EBITDA | -45.5 | -137.0 | 198.5 | -245.1 | -2.7 | -14.1 | -2.1 | -0.4 | |
GPM GPM% | 5.8 | 11.8 | 6.7 | -4.6 | 13.0 | -3.4 | -12.0 | -12.0 | |
OPM OPM% | -0.5 | 1.0 | -0.2 | -10.1 | -1.9 | -11.8 | -15.0 | -19.4 | |
NPM NPM% | 0.4 | 2.3 | 0.8 | 0.6 | 3.9 | -6.1 | -20.3 | -30.4 | |
ROCE ROCE% | 0.1 | 2.0 | 1.2 | 0.8 | 0.6 | 4.3 | -5.5 | -853.4 | 4,868.1 |
ROE ROE% | 0.1 | 0.3 | 0.5 | 0.5 | 0.4 | 2.3 | -5.0 | -3,372.6 | 698.0 |
ROA ROA% | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 1.6 | -3.9 | -24.7 | -315.5 |
| Financial Year | Mar 2011 | Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 4 | 2 |
Price To Earnings Price To Earnings | 70.0 | 22.7 | 36.3 | 39.7 | 7.1 | ||||
Price To Sales Price To Sales | 0.2 | 0.6 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | |
Price To Book Price To Book | 0.7 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 9.9 | -1.1 |
EV To EBITDA EV To EBITDA | -45.5 | -137.0 | 198.5 | -245.1 | -2.7 | -14.1 | -2.1 | -0.4 | |
GPM GPM% | 5.8 | 11.8 | 6.7 | -4.6 | 13.0 | -3.4 | -12.0 | -12.0 | |
OPM OPM% | -0.5 | 1.0 | -0.2 | -10.1 | -1.9 | -11.8 | -15.0 | -19.4 | |
NPM NPM% | 0.4 | 2.3 | 0.8 | 0.6 | 3.9 | -6.1 | -20.3 | -30.4 | |
ROCE ROCE% | 0.1 | 2.0 | 1.2 | 0.8 | 0.6 | 4.3 | -5.5 | -853.4 | 4,868.1 |
ROE ROE% | 0.1 | 0.3 | 0.5 | 0.5 | 0.4 | 2.3 | -5.0 | -3,372.6 | 698.0 |
ROA ROA% | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 1.6 | -3.9 | -24.7 | -315.5 |