| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 78 | 11 | 2 | 1 | 114 | 2 | -1 | 1 | 25 | 3 | 16 | |
Growth YoY Revenue Growth YoY% | -92.0 | 206.4 | 55.8 | -98.0 | -90.6 | 7,170.1 | 101.0 | -100.7 | -44.0 | 3,263.3 | 200.9 | -36.0 |
| 8 | 78 | 11 | 2 | 1 | 114 | 2 | 0 | 1 | 26 | 4 | 17 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | |
OPM OPM% | -9.8 | -0.4 | 0.6 | -29.3 | -43.7 | 0.3 | 13.0 | 150.6 | -19.0 | -2.3 | -1.1 | -5.1 |
| 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 242.9 | -59.5 | 35.0 | -38.9 | -33.3 | 63.6 | 44.4 | -150.0 | 7.7 | 122.2 | -14.3 | 1,275.0 |
NPM NPM% | 2.8 | 0.5 | 2.5 | 14.0 | 17.5 | 0.3 | 12.6 | 22.8 | 24.1 | 0.2 | 6.9 | 3.4 |
| 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 78 | 11 | 2 | 1 | 114 | 2 | -1 | 1 | 25 | 3 | 16 | |
Growth YoY Revenue Growth YoY% | -92.0 | 206.4 | 55.8 | -98.0 | -90.6 | 7,170.1 | 101.0 | -100.7 | -44.0 | 3,263.3 | 200.9 | -36.0 |
| 8 | 78 | 11 | 2 | 1 | 114 | 2 | 0 | 1 | 26 | 4 | 17 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | |
OPM OPM% | -9.8 | -0.4 | 0.6 | -29.3 | -43.7 | 0.3 | 13.0 | 150.6 | -19.0 | -2.3 | -1.1 | -5.1 |
| 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 242.9 | -59.5 | 35.0 | -38.9 | -33.3 | 63.6 | 44.4 | -150.0 | 7.7 | 122.2 | -14.3 | 1,275.0 |
NPM NPM% | 2.8 | 0.5 | 2.5 | 14.0 | 17.5 | 0.3 | 12.6 | 22.8 | 24.1 | 0.2 | 6.9 | 3.4 |
| 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 12 | 25 | 36 | 44 | 113 | 85 | 13 | 115 | 1 | 26 | 19 |
Growth Revenue Growth% | 276.3 | 398.1 | 98.2 | 47.7 | 21.3 | 155.9 | -25.0 | -85.2 | 819.6 | -98.9 | 1,933.5 | -25.5 |
| 9 | 18 | 37 | 37 | 47 | 115 | 84 | 12 | 115 | 2 | 27 | 20 | |
| -7 | -6 | -12 | -1 | -2 | -3 | 1 | 0 | 0 | -1 | -1 | -1 | |
OPM OPM% | -271.1 | -49.0 | -49.6 | -1.9 | -5.6 | -2.5 | 0.6 | 2.4 | -0.1 | -63.8 | -2.0 | -4.0 |
| 9 | 6 | 14 | 6 | 4 | 5 | 2 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 0 | 1 | 2 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 3 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 |
Growth PAT Growth% | -103.4 | 3,249.4 | 126.3 | 511.2 | -82.6 | 56.0 | -25.5 | -13.5 | 22.5 | -87.0 | 318.2 | 142.2 |
NPM NPM% | -0.3 | 1.6 | 1.8 | 7.6 | 1.1 | 0.7 | 0.7 | 3.9 | 0.5 | 6.0 | 1.2 | 4.0 |
| 0.0 | 0.1 | 0.3 | 2.0 | 0.4 | 0.6 | 0.4 | 0.4 | 0.4 | 0.1 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 12 | 25 | 36 | 44 | 113 | 85 | 13 | 115 | 1 | 26 | 19 |
Growth Revenue Growth% | 276.3 | 398.1 | 98.2 | 47.7 | 21.3 | 155.9 | -25.0 | -85.2 | 819.6 | -98.9 | 1,933.5 | -25.5 |
| 9 | 18 | 37 | 37 | 47 | 115 | 84 | 12 | 115 | 2 | 27 | 20 | |
| -7 | -6 | -12 | -1 | -2 | -3 | 1 | 0 | 0 | -1 | -1 | -1 | |
OPM OPM% | -271.1 | -49.0 | -49.6 | -1.9 | -5.6 | -2.5 | 0.6 | 2.4 | -0.1 | -63.8 | -2.0 | -4.0 |
| 9 | 6 | 14 | 6 | 4 | 5 | 2 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 0 | 1 | 2 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 3 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 |
Growth PAT Growth% | -103.4 | 3,249.4 | 126.3 | 511.2 | -82.6 | 56.0 | -25.5 | -13.5 | 22.5 | -87.0 | 318.2 | 142.2 |
NPM NPM% | -0.3 | 1.6 | 1.8 | 7.6 | 1.1 | 0.7 | 0.7 | 3.9 | 0.5 | 6.0 | 1.2 | 4.0 |
| 0.0 | 0.1 | 0.3 | 2.0 | 0.4 | 0.6 | 0.4 | 0.4 | 0.4 | 0.1 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 90 | 129 | 130 | 132 | 133 | 134 | 134 | 135 | 135 | 135 | 136 |
| 0 | 0 | 0 | 1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 100 | 143 | 143 | 147 | 146 | 150 | 148 | 148 | 149 | 149 | 149 | |
| 46 | 28 | 10 | 3 | 3 | 3 | 49 | 0 | 9 | 9 | 10 | |
| 54 | 115 | 133 | 145 | 143 | 147 | 99 | 148 | 140 | 140 | 139 | |
| 100 | 143 | 143 | 147 | 146 | 150 | 148 | 148 | 149 | 149 | 149 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 90 | 129 | 130 | 132 | 133 | 134 | 134 | 135 | 135 | 135 | 136 |
| 0 | 0 | 0 | 1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 100 | 143 | 143 | 147 | 146 | 150 | 148 | 148 | 149 | 149 | 149 | |
| 46 | 28 | 10 | 3 | 3 | 3 | 49 | 0 | 9 | 9 | 10 | |
| 54 | 115 | 133 | 145 | 143 | 147 | 99 | 148 | 140 | 140 | 139 | |
| 100 | 143 | 143 | 147 | 146 | 150 | 148 | 148 | 149 | 149 | 149 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -7 | 40 | 6 | 10 | -15 | -8 | 43 | 2 | -9 | -1 | -1 | -2 | |
| 9 | -82 | -3 | -9 | 16 | 6 | 6 | -45 | 9 | 0 | 1 | 1 | |
| -3 | 42 | -1 | -1 | -1 | -1 | -2 | -4 | 0 | 1 | 1 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | 0 | 0 | -2 | 47 | -47 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -7 | 40 | 6 | 10 | -15 | -8 | 43 | 2 | -9 | -1 | -1 | |
CFO To PAT CFO To PAT% | 1,07,267.0 | 19,868.8 | 1,251.2 | 365.4 | -3,032.0 | -1,023.8 | 7,595.7 | 315.1 | -1,521.5 | -1,165.8 | -450.8 | -311.5 |
CFO To EBITDA CFO To EBITDA% | 100.8 | -653.2 | -46.4 | -1,440.4 | 591.6 | 276.3 | 7,982.3 | 516.4 | 6,593.0 | 109.4 | 272.9 | 315.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -7 | 40 | 6 | 10 | -15 | -8 | 43 | 2 | -9 | -1 | -1 | -2 | |
| 9 | -82 | -3 | -9 | 16 | 6 | 6 | -45 | 9 | 0 | 1 | 1 | |
| -3 | 42 | -1 | -1 | -1 | -1 | -2 | -4 | 0 | 1 | 1 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | 0 | 0 | -2 | 47 | -47 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -7 | 40 | 6 | 10 | -15 | -8 | 43 | 2 | -9 | -1 | -1 | |
CFO To PAT CFO To PAT% | 1,07,267.0 | 19,868.8 | 1,251.2 | 365.4 | -3,032.0 | -1,023.8 | 7,595.7 | 315.1 | -1,521.5 | -1,165.8 | -450.8 | -311.5 |
CFO To EBITDA CFO To EBITDA% | 100.8 | -653.2 | -46.4 | -1,440.4 | 591.6 | 276.3 | 7,982.3 | 516.4 | 6,593.0 | 109.4 | 272.9 | 315.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 85 | 93 | 46 | 45 | |||||||||
Price To Earnings Price To Earnings | 420.7 | 202.5 | 16.7 | ||||||||||
Price To Sales Price To Sales | 4.5 | 2.4 | 1.1 | 2.3 | |||||||||
Price To Book Price To Book | 0.6 | 0.7 | 0.3 | 0.3 | |||||||||
EV To EBITDA EV To EBITDA | -13.9 | -7.4 | -63.6 | -55.3 | |||||||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||
OPM OPM% | -271.1 | -49.0 | -49.6 | -1.9 | -5.6 | -2.5 | 0.6 | 2.4 | -0.1 | -63.8 | -2.0 | -4.0 | -4.0 |
NPM NPM% | -0.3 | 1.6 | 1.8 | 7.6 | 1.1 | 0.7 | 0.7 | 3.9 | 0.5 | 6.0 | 1.2 | 4.0 | 4.0 |
ROCE ROCE% | 2.7 | 0.3 | 1.0 | 3.9 | 0.9 | 1.3 | 1.5 | 0.8 | 0.4 | 0.1 | 0.4 | ||
ROE ROE% | 0.0 | 0.1 | 0.3 | 1.9 | 0.3 | 0.5 | 0.4 | 0.3 | 0.4 | 0.1 | 0.2 | ||
ROA ROA% | 0.0 | 0.1 | 0.3 | 1.9 | 0.3 | 0.5 | 0.4 | 0.3 | 0.4 | 0.1 | 0.2 | ||
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 85 | 93 | 46 | 45 | |||||||||
Price To Earnings Price To Earnings | 420.7 | 202.5 | 16.7 | ||||||||||
Price To Sales Price To Sales | 4.5 | 2.4 | 1.1 | 2.3 | |||||||||
Price To Book Price To Book | 0.6 | 0.7 | 0.3 | 0.3 | |||||||||
EV To EBITDA EV To EBITDA | -13.9 | -7.4 | -63.6 | -55.3 | |||||||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||
OPM OPM% | -271.1 | -49.0 | -49.6 | -1.9 | -5.6 | -2.5 | 0.6 | 2.4 | -0.1 | -63.8 | -2.0 | -4.0 | -4.0 |
NPM NPM% | -0.3 | 1.6 | 1.8 | 7.6 | 1.1 | 0.7 | 0.7 | 3.9 | 0.5 | 6.0 | 1.2 | 4.0 | 4.0 |
ROCE ROCE% | 2.7 | 0.3 | 1.0 | 3.9 | 0.9 | 1.3 | 1.5 | 0.8 | 0.4 | 0.1 | 0.4 | ||
ROE ROE% | 0.0 | 0.1 | 0.3 | 1.9 | 0.3 | 0.5 | 0.4 | 0.3 | 0.4 | 0.1 | 0.2 | ||
ROA ROA% | 0.0 | 0.1 | 0.3 | 1.9 | 0.3 | 0.5 | 0.4 | 0.3 | 0.4 | 0.1 | 0.2 | ||
Documents — Amrapali Fincap Ltd