| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 4 | 4 | 5 | 0 | -4 | -4 | 5 | 0 | 4 | -7 | 11 | |
Growth YoY Revenue Growth YoY% | 29.8 | 71.4 | 1,306.7 | 50.1 | -99.2 | -195.1 | -203.0 | 0.2 | 766.7 | 187.1 | -99.5 | 121.0 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 3 | 4 | 3 | 4 | -1 | -5 | -5 | 4 | -1 | 2 | -9 | 10 | |
FPM FPM% | 92.8 | 90.0 | 83.2 | 88.5 | -1,900.0 | 119.9 | 120.9 | 83.0 | -273.1 | 61.3 | 119.8 | 88.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 4 | 3 | 4 | -1 | -5 | -5 | 4 | -1 | 2 | -9 | 10 |
| 0 | 0 | 0 | 1 | 0 | -1 | -1 | 1 | 0 | 1 | -2 | 2 | |
| 3 | 4 | 3 | 3 | -1 | -4 | -4 | 3 | 0 | 1 | -7 | 8 | |
Growth YoY PAT Growth YoY% | 29.3 | 70.3 | 861.1 | 12.9 | -117.3 | -220.5 | -238.0 | 6.0 | 7.7 | 127.7 | -94.4 | 133.4 |
NPM NPM% | 82.9 | 79.3 | 75.7 | 64.0 | -1,733.3 | 100.5 | 101.3 | 67.7 | -184.6 | 32.0 | 98.8 | 71.5 |
| 2.5 | 2.9 | 2.3 | 2.6 | -0.4 | -3.5 | -3.1 | 3.4 | -0.3 | 1.4 | -4.6 | 4.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 4 | 4 | 5 | 0 | -4 | -4 | 5 | 0 | 4 | -7 | 11 | |
Growth YoY Revenue Growth YoY% | 29.8 | 71.4 | 1,306.7 | 50.1 | -99.2 | -195.1 | -203.0 | 0.2 | 766.7 | 187.1 | -99.5 | 121.0 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 3 | 4 | 3 | 4 | -1 | -5 | -5 | 4 | -1 | 2 | -9 | 10 | |
FPM FPM% | 92.8 | 90.0 | 83.2 | 88.5 | -1,900.0 | 119.9 | 120.9 | 83.0 | -273.1 | 61.3 | 119.8 | 88.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 4 | 3 | 4 | -1 | -5 | -5 | 4 | -1 | 2 | -9 | 10 |
| 0 | 0 | 0 | 1 | 0 | -1 | -1 | 1 | 0 | 1 | -2 | 2 | |
| 3 | 4 | 3 | 3 | -1 | -4 | -4 | 3 | 0 | 1 | -7 | 8 | |
Growth YoY PAT Growth YoY% | 29.3 | 70.3 | 861.1 | 12.9 | -117.3 | -220.5 | -238.0 | 6.0 | 7.7 | 127.7 | -94.4 | 133.4 |
NPM NPM% | 82.9 | 79.3 | 75.7 | 64.0 | -1,733.3 | 100.5 | 101.3 | 67.7 | -184.6 | 32.0 | 98.8 | 71.5 |
| 2.5 | 2.9 | 2.3 | 2.6 | -0.4 | -3.5 | -3.1 | 3.4 | -0.3 | 1.4 | -4.6 | 4.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 2 | 2 | 1 | 0 | 5 | 5 | 1 | 15 | -3 | 1 | 7 |
Growth Revenue Growth% | 27.0 | 29.6 | 25.9 | -68.3 | -19.7 | 1,006.6 | 0.4 | -75.1 | 1,018.0 | -120.1 | 149.1 | 347.7 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 1 | 2 | 2 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 4 | 5 |
| 0 | 0 | 0 | 0 | 0 | 5 | 5 | 1 | 14 | -6 | -3 | 2 | |
FPM FPM% | -4.3 | 0.0 | 0.0 | 40.0 | 6.1 | 90.1 | 87.4 | 61.2 | 90.5 | 192.4 | -218.2 | 31.4 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 1 | 14 | -6 | -3 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | -1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 1 | 12 | -5 | -3 | 1 |
Growth PAT Growth% | 120.3 | 1.3 | -89.3 | 309.5 | -65.0 | 7,396.0 | -13.3 | -81.2 | 1,578.5 | -144.8 | 53.4 | 122.5 |
NPM NPM% | 32.3 | 25.3 | 2.2 | 27.9 | 12.2 | 82.5 | 71.2 | 53.6 | 80.5 | 179.3 | -170.3 | 15.8 |
| 0.3 | 0.3 | 0.0 | 0.1 | 0.1 | 3.6 | 3.2 | 0.6 | 10.0 | -4.5 | -1.6 | 1.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 2 | 2 | 1 | 0 | 5 | 5 | 1 | 15 | -3 | 1 | 7 |
Growth Revenue Growth% | 27.0 | 29.6 | 25.9 | -68.3 | -19.7 | 1,006.6 | 0.4 | -75.1 | 1,018.0 | -120.1 | 149.1 | 347.7 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 1 | 2 | 2 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 4 | 5 |
| 0 | 0 | 0 | 0 | 0 | 5 | 5 | 1 | 14 | -6 | -3 | 2 | |
FPM FPM% | -4.3 | 0.0 | 0.0 | 40.0 | 6.1 | 90.1 | 87.4 | 61.2 | 90.5 | 192.4 | -218.2 | 31.4 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 1 | 14 | -6 | -3 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | -1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 1 | 12 | -5 | -3 | 1 |
Growth PAT Growth% | 120.3 | 1.3 | -89.3 | 309.5 | -65.0 | 7,396.0 | -13.3 | -81.2 | 1,578.5 | -144.8 | 53.4 | 122.5 |
NPM NPM% | 32.3 | 25.3 | 2.2 | 27.9 | 12.2 | 82.5 | 71.2 | 53.6 | 80.5 | 179.3 | -170.3 | 15.8 |
| 0.3 | 0.3 | 0.0 | 0.1 | 0.1 | 3.6 | 3.2 | 0.6 | 10.0 | -4.5 | -1.6 | 1.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 17 |
Reserves ReservesCr | 4 | 4 | 4 | 4 | 4 | 9 | 13 | 13 | 25 | 20 | 59 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 |
Other Liabilities Other LiabilitiesCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Liabilities Total LiabilitiesCr | 15 | 15 | 14 | 14 | 14 | 19 | 23 | 24 | 36 | 30 | 91 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Equivalents Cash EquivalentsCr | 4 | 2 | 1 | 0 | 1 | 0 | 3 | 2 | 2 | 0 | 1 |
Other Assets Other AssetsCr | 12 | 13 | 14 | 14 | 13 | 19 | 20 | 22 | 34 | 30 | 90 |
Total Assets Total AssetsCr | 15 | 15 | 14 | 14 | 14 | 19 | 23 | 24 | 36 | 30 | 91 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 17 |
Reserves ReservesCr | 4 | 4 | 4 | 4 | 4 | 9 | 13 | 13 | 25 | 20 | 59 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 |
Other Liabilities Other LiabilitiesCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Liabilities Total LiabilitiesCr | 15 | 15 | 14 | 14 | 14 | 19 | 23 | 24 | 36 | 30 | 91 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Equivalents Cash EquivalentsCr | 4 | 2 | 1 | 0 | 1 | 0 | 3 | 2 | 2 | 0 | 1 |
Other Assets Other AssetsCr | 12 | 13 | 14 | 14 | 13 | 19 | 20 | 22 | 34 | 30 | 90 |
Total Assets Total AssetsCr | 15 | 15 | 14 | 14 | 14 | 19 | 23 | 24 | 36 | 30 | 91 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -3 | -1 | 1 | 2 | 3 | 1 | 2 | -2 | -2 | -44 | |
| 2 | 1 | 0 | -1 | -1 | -4 | 2 | -3 | 3 | 0 | -18 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | |
Net Cash Flow Net Cash FlowCr | 2 | -1 | -1 | 0 | 1 | -1 | 3 | -1 | 0 | -2 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | -3 | -1 | 1 | 2 | 3 | 1 | 2 | -2 | -2 | -44 |
CFO To EBITDA CFO To EBITDA% | -379.7 | 3,44,424.1 | -2,83,499.6 | 235.6 | 8,914.9 | 60.6 | 19.5 | 206.9 | -17.8 | 29.7 | 1,367.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -3 | -1 | 1 | 2 | 3 | 1 | 2 | -2 | -2 | -44 | |
| 2 | 1 | 0 | -1 | -1 | -4 | 2 | -3 | 3 | 0 | -18 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | |
Net Cash Flow Net Cash FlowCr | 2 | -1 | -1 | 0 | 1 | -1 | 3 | -1 | 0 | -2 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | -3 | -1 | 1 | 2 | 3 | 1 | 2 | -2 | -2 | -44 |
CFO To EBITDA CFO To EBITDA% | -379.7 | 3,44,424.1 | -2,83,499.6 | 235.6 | 8,914.9 | 60.6 | 19.5 | 206.9 | -17.8 | 29.7 | 1,367.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 6 | 4 | 3 | 18 | 13 | 36 | 142 | 97 | 99 | 191 | 156 |
Price To Earnings Price To Earnings | 11.2 | 15.3 | 111.8 | 18.8 | 303.3 | 3.0 | 9.2 | 197.2 | 8.0 | 79.5 | ||
Price To Sales Price To Sales | 3.0 | 3.6 | 2.3 | 5.3 | 37.2 | 2.5 | 6.6 | 106.0 | 6.5 | -32.9 | 123.2 | 20.8 |
Price To Book Price To Book | 0.3 | 0.4 | 0.3 | 0.2 | 1.3 | 0.7 | 1.6 | 6.1 | 2.7 | 3.3 | 2.5 | 2.0 |
EV To EBITDA EV To EBITDA | -16.2 | -4,799.5 | 7,390.6 | 12.7 | 665.0 | 2.8 | 7.0 | 171.9 | 7.0 | -17.1 | -63.1 | 83.1 |
FPM FPM% | -4.3 | -0.1 | 0.0 | 39.0 | 5.3 | 90.1 | 87.4 | 60.8 | 90.5 | 192.1 | -217.7 | 31.4 |
NPM NPM% | 32.3 | 25.3 | 2.2 | 27.9 | 12.2 | 82.5 | 71.2 | 53.6 | 80.5 | 179.3 | -170.3 | 15.8 |
ROCE ROCE% | 2.6 | 3.4 | 0.4 | 1.6 | 0.2 | 25.7 | 20.8 | 3.5 | 38.6 | -19.5 | -3.2 | -3.2 |
ROE ROE% | 2.7 | 2.7 | 0.3 | 1.2 | 0.4 | 23.6 | 17.0 | 3.1 | 34.1 | -18.2 | -3.3 | -3.3 |
ROA ROA% | 2.4 | 2.6 | 0.3 | 1.2 | 0.4 | 23.5 | 16.8 | 3.1 | 33.9 | -17.9 | -2.8 | -2.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 6 | 4 | 3 | 18 | 13 | 36 | 142 | 97 | 99 | 191 | 156 |
Price To Earnings Price To Earnings | 11.2 | 15.3 | 111.8 | 18.8 | 303.3 | 3.0 | 9.2 | 197.2 | 8.0 | 79.5 | ||
Price To Sales Price To Sales | 3.0 | 3.6 | 2.3 | 5.3 | 37.2 | 2.5 | 6.6 | 106.0 | 6.5 | -32.9 | 123.2 | 20.8 |
Price To Book Price To Book | 0.3 | 0.4 | 0.3 | 0.2 | 1.3 | 0.7 | 1.6 | 6.1 | 2.7 | 3.3 | 2.5 | 2.0 |
EV To EBITDA EV To EBITDA | -16.2 | -4,799.5 | 7,390.6 | 12.7 | 665.0 | 2.8 | 7.0 | 171.9 | 7.0 | -17.1 | -63.1 | 83.1 |
FPM FPM% | -4.3 | -0.1 | 0.0 | 39.0 | 5.3 | 90.1 | 87.4 | 60.8 | 90.5 | 192.1 | -217.7 | 31.4 |
NPM NPM% | 32.3 | 25.3 | 2.2 | 27.9 | 12.2 | 82.5 | 71.2 | 53.6 | 80.5 | 179.3 | -170.3 | 15.8 |
ROCE ROCE% | 2.6 | 3.4 | 0.4 | 1.6 | 0.2 | 25.7 | 20.8 | 3.5 | 38.6 | -19.5 | -3.2 | -3.2 |
ROE ROE% | 2.7 | 2.7 | 0.3 | 1.2 | 0.4 | 23.6 | 17.0 | 3.1 | 34.1 | -18.2 | -3.3 | -3.3 |
ROA ROA% | 2.4 | 2.6 | 0.3 | 1.2 | 0.4 | 23.5 | 16.8 | 3.1 | 33.9 | -17.9 | -2.8 | -2.8 |
| Market CapitalizationMkt CapCr | 169 | 161 | 156 | 156 | 154 | 148 | 147 |
| Close PriceClose₹ | 65.00 | 32.70 | 9.65 | 91.45 | 144.50 | 31.70 | 59.40 |
| IndustryIndustry | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others |
| Price To EarningsPE | 12.67 | 8.85 | 79.52 | 258.04 | 19.57 | 56.57 | |
| Price To SalesPS | 200.89 | 1.63 | 1.64 | 20.80 | 59.87 | 6.40 | 6.87 |
| RevenueRevenueCr | 1 | 99 | 95 | 7 | 3 | 23 | 21 |
| Revenue Growth TTMRev Gr TTM% | -4.5% | 48.3% | 9.5% | 347.7% | 10.8% | 16.4% | 40.2% |
| PAT Growth TTMPAT Gr TTM% | -82.0% | 174.0% | 6.6% | 122.5% | 514.3% | -12.2% | 17.0% |
| Market CapitalizationMkt CapCr | 169 | 161 | 156 | 156 | 154 | 148 | 147 |
| Close PriceClose₹ | 65.00 | 32.70 | 9.65 | 91.45 | 144.50 | 31.70 | 59.40 |
| IndustryIndustry | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others |
| Price To EarningsPE | 12.67 | 8.85 | 79.52 | 258.04 | 19.57 | 56.57 | |
| Price To SalesPS | 200.89 | 1.63 | 1.64 | 20.80 | 59.87 | 6.40 | 6.87 |
| RevenueRevenueCr | 1 | 99 | 95 | 7 | 3 | 23 | 21 |
| Revenue Growth TTMRev Gr TTM% | -4.5% | 48.3% | 9.5% | 347.7% | 10.8% | 16.4% | 40.2% |
| PAT Growth TTMPAT Gr TTM% | -82.0% | 174.0% | 6.6% | 122.5% | 514.3% | -12.2% | 17.0% |