Research AI

Scans

Tools

Watchlists

Home

Charts

Watchlist

Products

Espire Hospitality Ltd

ESPIRE

BSE

₹143.000.00%19 Oct 2026

Reports

Hotels

Espire Hospitality Ltd

ESPIRE

BSE

₹143.00

0.00%

19 Oct 2026

SOICxStockScans Reports

Ask AI

Hotels

Indices

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Edit Ratios

Mkt Cap

Market Capitalization

₹213Cr

Close Price

₹143.00

Industry

Hotels

Price To Earnings

20.88

Price To Sales

1.53

Revenue

₹140Cr

Rev Gr TTM

Revenue Growth TTM

4.54%

PAT Gr TTM

PAT Growth TTM

-3.62%

Standalone

Numbers

Percentage

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	5	11	10	17	20	41	41	32	19	41	43	37
Growth YoY Revenue Growth YoY%	60.4	113.4	22.4	74.3	317.7	259.4	310.8	90.7	-6.9	-0.5	5.0	17.8
Expenses ExpensesCr	3	9	9	15	17	33	33	24	21	26	38	30
Operating Profit Operating ProfitCr	1	2	1	2	4	8	8	8	-2	15	5	7
OPM OPM%	29.6	18.3	11.8	9.6	18.4	20.3	19.6	23.9	-10.7	35.7	11.5	18.5
Other Income Other IncomeCr	0	0	0	1	0	0	0	0	0	1	6	3
Interest Expense Interest ExpenseCr	0	0	0	1	1	3	2	3	1	2	3	3
Depreciation DepreciationCr	1	1	1	2	2	2	0	2	3	2	4	4
PBT PBTCr	0	1	0	0	1	4	6	2	-6	11	4	3
Tax TaxCr	0	0	-1	0	0	1	1	0	0	3	0	1
PAT PATCr	0	1	1	0	1	3	4	1	-6	8	4	3
Growth YoY PAT Growth YoY%	190.9	790.0	552.9	-95.7	380.0	213.5	483.1	4,666.7	-694.8	193.6	-6.0	83.2
NPM NPM%	4.1	7.8	7.8	0.2	4.7	6.8	11.1	4.5	-30.2	20.0	9.9	7.0
EPS EPS₹	0.1	0.7	0.6	0.0	0.7	2.1	3.3	1.0	-3.8	6.1	2.8	1.8

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	5	11	10	17	20	41	41	32	19	41	43	37
Growth YoY Revenue Growth YoY%	60.4	113.4	22.4	74.3	317.7	259.4	310.8	90.7	-6.9	-0.5	5.0	17.8
Expenses ExpensesCr	3	9	9	15	17	33	33	24	21	26	38	30
Operating Profit Operating ProfitCr	1	2	1	2	4	8	8	8	-2	15	5	7
OPM OPM%	29.6	18.3	11.8	9.6	18.4	20.3	19.6	23.9	-10.7	35.7	11.5	18.5
Other Income Other IncomeCr	0	0	0	1	0	0	0	0	0	1	6	3
Interest Expense Interest ExpenseCr	0	0	0	1	1	3	2	3	1	2	3	3
Depreciation DepreciationCr	1	1	1	2	2	2	0	2	3	2	4	4
PBT PBTCr	0	1	0	0	1	4	6	2	-6	11	4	3
Tax TaxCr	0	0	-1	0	0	1	1	0	0	3	0	1
PAT PATCr	0	1	1	0	1	3	4	1	-6	8	4	3
Growth YoY PAT Growth YoY%	190.9	790.0	552.9	-95.7	380.0	213.5	483.1	4,666.7	-694.8	193.6	-6.0	83.2
NPM NPM%	4.1	7.8	7.8	0.2	4.7	6.8	11.1	4.5	-30.2	20.0	9.9	7.0
EPS EPS₹	0.1	0.7	0.6	0.0	0.7	2.1	3.3	1.0	-3.8	6.1	2.8	1.8

Standalone

Numbers

Percentage

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	0	0	0	0	0	0	2	19	36	120	134	140
Growth Revenue Growth%	-39.6	-72.0	137.1	30.3	-70.5	22.9	1,473.6	1,002.6	91.7	234.3	12.3	4.5
Expenses ExpensesCr	0	0	0	0	0	1	2	15	29	97	109	115
Operating Profit Operating ProfitCr	0	0	0	0	0	-1	0	4	7	22	25	24
OPM OPM%	-33.9	-120.2	1.0	-28.4	-150.8	-598.0	-9.8	19.2	19.4	18.8	18.7	17.5
Other Income Other IncomeCr	0	0	0	0	0	0	1	0	1	1	7	10
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	0	1	1	7	10	9
Depreciation DepreciationCr	0	0	0	0	0	0	0	3	4	5	11	12
PBT PBTCr	0	0	0	0	0	-1	0	0	3	11	12	13
Tax TaxCr	0	0	0	0	0	0	0	0	0	3	3	4
PAT PATCr	0	0	0	0	0	-1	0	0	3	8	8	9
Growth PAT Growth%	97.2	-2.1	105.6	-1,886.4	-35.5	-575.7	88.0	460.2	805.0	223.7	-1.8	-3.6
NPM NPM%	-20.2	-73.8	1.8	-24.1	-110.4	-607.4	-4.6	1.5	7.2	6.9	6.0	6.7
EPS EPS₹	-0.1	-0.1	0.0	-0.1	-0.1	-0.5	-0.1	0.2	1.9	6.0	5.5	6.8

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	0	0	0	0	0	0	2	19	36	120	134	140
Growth Revenue Growth%	-39.6	-72.0	137.1	30.3	-70.5	22.9	1,473.6	1,002.6	91.7	234.3	12.3	4.5
Expenses ExpensesCr	0	0	0	0	0	1	2	15	29	97	109	115
Operating Profit Operating ProfitCr	0	0	0	0	0	-1	0	4	7	22	25	24
OPM OPM%	-33.9	-120.2	1.0	-28.4	-150.8	-598.0	-9.8	19.2	19.4	18.8	18.7	17.5
Other Income Other IncomeCr	0	0	0	0	0	0	1	0	1	1	7	10
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	0	1	1	7	10	9
Depreciation DepreciationCr	0	0	0	0	0	0	0	3	4	5	11	12
PBT PBTCr	0	0	0	0	0	-1	0	0	3	11	12	13
Tax TaxCr	0	0	0	0	0	0	0	0	0	3	3	4
PAT PATCr	0	0	0	0	0	-1	0	0	3	8	8	9
Growth PAT Growth%	97.2	-2.1	105.6	-1,886.4	-35.5	-575.7	88.0	460.2	805.0	223.7	-1.8	-3.6
NPM NPM%	-20.2	-73.8	1.8	-24.1	-110.4	-607.4	-4.6	1.5	7.2	6.9	6.0	6.7
EPS EPS₹	-0.1	-0.1	0.0	-0.1	-0.1	-0.5	-0.1	0.2	1.9	6.0	5.5	6.8

Standalone

Numbers

Percentage

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	14	14	14	14	14	14	14	14	14	15	15
Reserves ReservesCr	-12	-12	-12	-12	-12	-13	-13	-13	-10	29	36
Current Liabilities Current LiabilitiesCr	0	0	0	0	0	0	2	11	14	33	56
Non Current Liabilities Non Current LiabilitiesCr	0	0	0	0	0	0	5	15	52	105	129
Total Liabilities Total LiabilitiesCr	2	1	1	1	1	1	7	26	70	181	236
Current Assets Current AssetsCr	0	0	0	0	0	1	2	6	14	73	103
Non Current Assets Non Current AssetsCr	1	1	1	1	1	0	6	20	55	109	132
Total Assets Total AssetsCr	2	1	1	1	1	1	7	26	70	181	236

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	14	14	14	14	14	14	14	14	14	15	15
Reserves ReservesCr	-12	-12	-12	-12	-12	-13	-13	-13	-10	29	36
Current Liabilities Current LiabilitiesCr	0	0	0	0	0	0	2	11	14	33	56
Non Current Liabilities Non Current LiabilitiesCr	0	0	0	0	0	0	5	15	52	105	129
Total Liabilities Total LiabilitiesCr	2	1	1	1	1	1	7	26	70	181	236
Current Assets Current AssetsCr	0	0	0	0	0	1	2	6	14	73	103
Non Current Assets Non Current AssetsCr	1	1	1	1	1	0	6	20	55	109	132
Total Assets Total AssetsCr	2	1	1	1	1	1	7	26	70	181	236

Standalone

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	0	0	0	0	0	0	1	6	3	-19	3
Investing Cash Flow Investing Cash FlowCr	0	0	0	0	0	0	-4	-10	-36	-26	-24
Financing Cash Flow Financing Cash FlowCr	0	0	0	0	0	0	3	4	33	45	22
Net Cash Flow Net Cash FlowCr	0	0	0	0	0	0	0	0	0	0	0
Free Cash Flow Free Cash FlowCr	0	0	0	0	0	0	-3	-4	-32	-43	-24
CFO To PAT CFO To PAT%	-268.4	160.3	-2,531.0	-170.2	147.9	-1.4	-1,207.0	2,003.3	132.4	-228.4	33.6
CFO To EBITDA CFO To EBITDA%	-159.9	98.4	-4,285.5	-143.9	108.3	-1.4	-569.0	157.8	48.8	-84.1	10.9

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	0	0	0	0	0	0	1	6	3	-19	3
Investing Cash Flow Investing Cash FlowCr	0	0	0	0	0	0	-4	-10	-36	-26	-24
Financing Cash Flow Financing Cash FlowCr	0	0	0	0	0	0	3	4	33	45	22
Net Cash Flow Net Cash FlowCr	0	0	0	0	0	0	0	0	0	0	0
Free Cash Flow Free Cash FlowCr	0	0	0	0	0	0	-3	-4	-32	-43	-24
CFO To PAT CFO To PAT%	-268.4	160.3	-2,531.0	-170.2	147.9	-1.4	-1,207.0	2,003.3	132.4	-228.4	33.6
CFO To EBITDA CFO To EBITDA%	-159.9	98.4	-4,285.5	-143.9	108.3	-1.4	-569.0	157.8	48.8	-84.1	10.9

Standalone

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr			13			9		21	229	675	388	213
Price To Earnings Price To Earnings								75.1	89.9	81.6	47.8	20.9
Price To Sales Price To Sales			55.8			77.9		1.1	6.4	5.6	2.9	1.5
Price To Book Price To Book			9.0			14.1		28.2	69.1	15.5	7.6	4.2
EV To EBITDA EV To EBITDA			5,424.1			-13.3		10.8	40.7	34.6	20.9	14.4
Profitability Ratios Profitability Ratios
GPM GPM%	24.9	100.0	100.0	100.0	100.0	100.0	70.2	81.2	77.6	82.6	82.4	82.4
OPM OPM%	-33.9	-120.2	1.0	-28.4	-150.8	-598.0	-9.8	19.2	19.4	18.8	18.7	17.5
NPM NPM%	-20.2	-73.8	1.8	-24.1	-110.4	-607.4	-4.6	1.5	7.2	6.9	6.0	6.7
ROCE ROCE%	-6.9	-6.9	0.4	-5.6	-10.1	-105.4	3.7	6.1	6.9	11.8	11.0	11.0
ROE ROE%	-4.6	-4.9	0.3	-5.2	-7.6	-107.3	-14.8	37.5	77.1	19.0	15.9	15.9
ROA ROA%	-4.5	-4.8	0.3	-5.1	-7.3	-104.0	-1.1	1.1	3.7	4.6	3.5	3.5
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr			13			9		21	229	675	388	213
Price To Earnings Price To Earnings								75.1	89.9	81.6	47.8	20.9
Price To Sales Price To Sales			55.8			77.9		1.1	6.4	5.6	2.9	1.5
Price To Book Price To Book			9.0			14.1		28.2	69.1	15.5	7.6	4.2
EV To EBITDA EV To EBITDA			5,424.1			-13.3		10.8	40.7	34.6	20.9	14.4
Profitability Ratios Profitability Ratios
GPM GPM%	24.9	100.0	100.0	100.0	100.0	100.0	70.2	81.2	77.6	82.6	82.4	82.4
OPM OPM%	-33.9	-120.2	1.0	-28.4	-150.8	-598.0	-9.8	19.2	19.4	18.8	18.7	17.5
NPM NPM%	-20.2	-73.8	1.8	-24.1	-110.4	-607.4	-4.6	1.5	7.2	6.9	6.0	6.7
ROCE ROCE%	-6.9	-6.9	0.4	-5.6	-10.1	-105.4	3.7	6.1	6.9	11.8	11.0	11.0
ROE ROE%	-4.6	-4.9	0.3	-5.2	-7.6	-107.3	-14.8	37.5	77.1	19.0	15.9	15.9
ROA ROA%	-4.5	-4.8	0.3	-5.1	-7.3	-104.0	-1.1	1.1	3.7	4.6	3.5	3.5
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

	AHLEAST	SUBAHOTELS	GRAVISSHO	ESPIRE	SAVERA	HBESD	CHLLTD
Market CapitalizationMkt CapCr	234	221	217	213	191	175	154
Close PriceClose₹	135.05	91.30	30.74	143.00	159.90	76.31	28.13
IndustryIndustry	Hotels	Hotels	Hotels	Hotels	Hotels	Hotels	Hotels
Price To EarningsPE		17.13		20.88	17.51	13.20	7.60
Price To SalesPS	1.88	1.94	3.32	1.53	1.75	1.45	1.08
RevenueRevenueCr	124	114	65	140	109	121	142
Revenue Growth TTMRev Gr TTM%	7.5%	44.3%	5.7%	4.5%	30.1%	4.4%	1.6%
PAT Growth TTMPAT Gr TTM%	-520.0%	18.9%	-99.6%	-3.6%	-33.3%	25.2%	451.8%

	AHLEAST	SUBAHOTELS	GRAVISSHO	ESPIRE	SAVERA	HBESD	CHLLTD
Market CapitalizationMkt CapCr	234	221	217	213	191	175	154
Close PriceClose₹	135.05	91.30	30.74	143.00	159.90	76.31	28.13
IndustryIndustry	Hotels	Hotels	Hotels	Hotels	Hotels	Hotels	Hotels
Price To EarningsPE		17.13		20.88	17.51	13.20	7.60
Price To SalesPS	1.88	1.94	3.32	1.53	1.75	1.45	1.08
RevenueRevenueCr	124	114	65	140	109	121	142
Revenue Growth TTMRev Gr TTM%	7.5%	44.3%	5.7%	4.5%	30.1%	4.4%	1.6%
PAT Growth TTMPAT Gr TTM%	-520.0%	18.9%	-99.6%	-3.6%	-33.3%	25.2%	451.8%