| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | -100.0 | -100.0 | 81.3 | 147.1 | ||||||
| 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | |
OPM OPM% | 0.0 | 23.5 | 92.2 | -3.5 | 47.6 | |||||||
| 4 | 5 | 0 | 0 | 3 | 3 | 0 | 0 | 5 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 5 | 0 | 0 | 3 | 3 | 0 | 0 | 5 | 3 | 0 | 0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 9 | 10 | 0 | 0 | 3 | 3 | 0 | 0 | 5 | 3 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 23.9 | 17.2 | -99.8 | -95.6 | -70.3 | -73.7 | -100.0 | -104.8 | 96.2 | -4.4 | 1,300.0 | |
NPM NPM% | 0.0 | -5.9 | 88.2 | -27.6 | 28.6 | |||||||
| 0.8 | 0.9 | 0.0 | 0.0 | 0.2 | 0.8 | 0.0 | 0.0 | 1.6 | 0.8 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | -100.0 | -100.0 | 81.3 | 147.1 | ||||||
| 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | |
OPM OPM% | 0.0 | 23.5 | 92.2 | -3.5 | 47.6 | |||||||
| 4 | 5 | 0 | 0 | 3 | 3 | 0 | 0 | 5 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 5 | 0 | 0 | 3 | 3 | 0 | 0 | 5 | 3 | 0 | 0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 9 | 10 | 0 | 0 | 3 | 3 | 0 | 0 | 5 | 3 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 23.9 | 17.2 | -99.8 | -95.6 | -70.3 | -73.7 | -100.0 | -104.8 | 96.2 | -4.4 | 1,300.0 | |
NPM NPM% | 0.0 | -5.9 | 88.2 | -27.6 | 28.6 | |||||||
| 0.8 | 0.9 | 0.0 | 0.0 | 0.2 | 0.8 | 0.0 | 0.0 | 1.6 | 0.8 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 91 | 73 | 75 | 102 | 83 | 78 | 108 | 151 | 0 | 5 | 9 | 4 |
Growth Revenue Growth% | -6.5 | -19.8 | 3.3 | 35.4 | -18.8 | -5.6 | 38.4 | 39.0 | -100.0 | 62.7 | 1,012.1 | |
| 84 | 72 | 72 | 93 | 78 | 74 | 102 | 134 | 0 | 0 | 1 | 1 | |
| 7 | 1 | 4 | 9 | 5 | 4 | 7 | 17 | 0 | 5 | 8 | 3 | |
OPM OPM% | 7.7 | 1.4 | 5.1 | 9.2 | 5.5 | 5.0 | 6.3 | 11.1 | 91.2 | 89.8 | 73.0 | |
| 12 | 12 | 10 | 10 | 15 | 9 | 16 | 18 | 9 | 1 | 0 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 3 | 3 | 3 | 4 | 3 | 2 | 4 | 0 | 0 | 0 | 0 |
PBT PBTCr | 17 | 10 | 11 | 16 | 16 | 10 | 18 | 116 | 9 | 6 | 8 | 8 |
| 3 | 2 | 1 | 3 | 3 | 2 | 4 | 13 | 0 | 0 | 0 | 0 | |
PAT PATCr | 13 | 8 | 10 | 13 | 13 | 8 | 15 | 103 | 9 | 6 | 8 | 8 |
Growth PAT Growth% | 5.1 | -40.1 | 23.0 | 30.9 | 1.4 | -40.2 | 92.4 | 591.5 | -91.5 | -36.8 | 38.3 | 46.2 |
NPM NPM% | 14.6 | 10.9 | 13.0 | 12.5 | 15.6 | 9.9 | 13.8 | 68.5 | 102.0 | 86.7 | 213.9 | |
| 1.2 | 0.7 | 0.9 | 1.1 | 1.1 | 0.7 | 1.3 | 9.0 | 0.8 | 1.7 | 2.4 | 2.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 91 | 73 | 75 | 102 | 83 | 78 | 108 | 151 | 0 | 5 | 9 | 4 |
Growth Revenue Growth% | -6.5 | -19.8 | 3.3 | 35.4 | -18.8 | -5.6 | 38.4 | 39.0 | -100.0 | 62.7 | 1,012.1 | |
| 84 | 72 | 72 | 93 | 78 | 74 | 102 | 134 | 0 | 0 | 1 | 1 | |
| 7 | 1 | 4 | 9 | 5 | 4 | 7 | 17 | 0 | 5 | 8 | 3 | |
OPM OPM% | 7.7 | 1.4 | 5.1 | 9.2 | 5.5 | 5.0 | 6.3 | 11.1 | 91.2 | 89.8 | 73.0 | |
| 12 | 12 | 10 | 10 | 15 | 9 | 16 | 18 | 9 | 1 | 0 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 3 | 3 | 3 | 4 | 3 | 2 | 4 | 0 | 0 | 0 | 0 |
PBT PBTCr | 17 | 10 | 11 | 16 | 16 | 10 | 18 | 116 | 9 | 6 | 8 | 8 |
| 3 | 2 | 1 | 3 | 3 | 2 | 4 | 13 | 0 | 0 | 0 | 0 | |
PAT PATCr | 13 | 8 | 10 | 13 | 13 | 8 | 15 | 103 | 9 | 6 | 8 | 8 |
Growth PAT Growth% | 5.1 | -40.1 | 23.0 | 30.9 | 1.4 | -40.2 | 92.4 | 591.5 | -91.5 | -36.8 | 38.3 | 46.2 |
NPM NPM% | 14.6 | 10.9 | 13.0 | 12.5 | 15.6 | 9.9 | 13.8 | 68.5 | 102.0 | 86.7 | 213.9 | |
| 1.2 | 0.7 | 0.9 | 1.1 | 1.1 | 0.7 | 1.3 | 9.0 | 0.8 | 1.7 | 2.4 | 2.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 185 | 336 | 377 | 424 | 334 | 491 | 616 | 703 | 726 | 843 | 688 |
| 51 | 11 | 14 | 16 | 11 | 15 | 28 | 29 | 0 | 1 | 0 | |
| 4 | 3 | 3 | 8 | 4 | 17 | 32 | 38 | 53 | 93 | 62 | |
| 243 | 354 | 397 | 451 | 352 | 525 | 679 | 774 | 782 | 940 | 754 | |
| 151 | 104 | 97 | 112 | 109 | 90 | 138 | 91 | 19 | 12 | 20 | |
| 91 | 251 | 300 | 338 | 243 | 435 | 541 | 683 | 763 | 928 | 734 | |
| 243 | 354 | 397 | 451 | 352 | 525 | 679 | 774 | 782 | 940 | 754 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 185 | 336 | 377 | 424 | 334 | 491 | 616 | 703 | 726 | 843 | 688 |
| 51 | 11 | 14 | 16 | 11 | 15 | 28 | 29 | 0 | 1 | 0 | |
| 4 | 3 | 3 | 8 | 4 | 17 | 32 | 38 | 53 | 93 | 62 | |
| 243 | 354 | 397 | 451 | 352 | 525 | 679 | 774 | 782 | 940 | 754 | |
| 151 | 104 | 97 | 112 | 109 | 90 | 138 | 91 | 19 | 12 | 20 | |
| 91 | 251 | 300 | 338 | 243 | 435 | 541 | 683 | 763 | 928 | 734 | |
| 243 | 354 | 397 | 451 | 352 | 525 | 679 | 774 | 782 | 940 | 754 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | 12 | 15 | 13 | 10 | 16 | 14 | 12 | -1 | 8 | -1 | |
| 3 | 1 | -11 | -5 | -7 | -9 | 3 | -1 | 9 | 6 | 0 | |
| 1 | -13 | -4 | -5 | -6 | -6 | -7 | -9 | -8 | -13 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 0 | 3 | -2 | 1 | 10 | 2 | 0 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | -6 | -1 | 13 | 9 | 8 | 15 | 13 | 87 | -1 | 8 | -1 |
CFO To PAT CFO To PAT% | -28.5 | 153.2 | 154.6 | 100.0 | 78.7 | 200.1 | 94.4 | 11.3 | -12.5 | 135.9 | -14.3 |
CFO To EBITDA CFO To EBITDA% | -54.3 | 1,195.2 | 392.9 | 136.5 | 221.8 | 393.2 | 204.9 | 69.9 | 151.9 | -13.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | 12 | 15 | 13 | 10 | 16 | 14 | 12 | -1 | 8 | -1 | |
| 3 | 1 | -11 | -5 | -7 | -9 | 3 | -1 | 9 | 6 | 0 | |
| 1 | -13 | -4 | -5 | -6 | -6 | -7 | -9 | -8 | -13 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 0 | 3 | -2 | 1 | 10 | 2 | 0 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | -6 | -1 | 13 | 9 | 8 | 15 | 13 | 87 | -1 | 8 | -1 |
CFO To PAT CFO To PAT% | -28.5 | 153.2 | 154.6 | 100.0 | 78.7 | 200.1 | 94.4 | 11.3 | -12.5 | 135.9 | -14.3 |
CFO To EBITDA CFO To EBITDA% | -54.3 | 1,195.2 | 392.9 | 136.5 | 221.8 | 393.2 | 204.9 | 69.9 | 151.9 | -13.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 463 | 488 | 335 | 370 | 161 | 357 | 445 | 571 | 1,725 | 464 | 287 | 349 |
Price To Earnings Price To Earnings | 37.6 | 61.3 | 34.2 | 28.9 | 12.4 | 46.0 | 29.8 | 5.5 | 195.3 | 83.3 | 37.2 | 44.5 |
Price To Sales Price To Sales | 5.1 | 6.7 | 4.4 | 3.6 | 1.9 | 4.6 | 4.1 | 3.8 | 75.4 | 32.1 | 95.2 | |
Price To Book Price To Book | 2.5 | 1.4 | 0.9 | 0.9 | 0.5 | 0.7 | 0.7 | 0.8 | 2.4 | 0.6 | 0.4 | 0.5 |
EV To EBITDA EV To EBITDA | 66.6 | 475.6 | 86.5 | 38.8 | 34.3 | 89.2 | 62.5 | 33.2 | 92.7 | 35.8 | 134.6 | |
GPM GPM% | 29.8 | 41.7 | 34.6 | 39.0 | 42.5 | 39.0 | 31.8 | 34.2 | 100.0 | 100.0 | 100.0 | |
OPM OPM% | 7.7 | 1.4 | 5.1 | 9.2 | 5.5 | 5.0 | 6.3 | 11.1 | 91.2 | 89.8 | 73.0 | |
NPM NPM% | 14.6 | 10.9 | 13.0 | 12.5 | 15.6 | 9.9 | 13.8 | 68.5 | 102.0 | 86.7 | 213.9 | |
ROCE ROCE% | 8.7 | 3.0 | 2.8 | 3.8 | 4.8 | 1.9 | 3.0 | 16.5 | 1.3 | 0.7 | 1.2 | 1.2 |
ROE ROE% | 7.1 | 2.3 | 2.6 | 3.0 | 3.9 | 1.6 | 2.4 | 14.6 | 1.2 | 0.7 | 1.1 | 1.1 |
ROA ROA% | 5.5 | 2.3 | 2.5 | 2.8 | 3.7 | 1.5 | 2.2 | 13.3 | 1.1 | 0.6 | 1.0 | 1.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 463 | 488 | 335 | 370 | 161 | 357 | 445 | 571 | 1,725 | 464 | 287 | 349 |
Price To Earnings Price To Earnings | 37.6 | 61.3 | 34.2 | 28.9 | 12.4 | 46.0 | 29.8 | 5.5 | 195.3 | 83.3 | 37.2 | 44.5 |
Price To Sales Price To Sales | 5.1 | 6.7 | 4.4 | 3.6 | 1.9 | 4.6 | 4.1 | 3.8 | 75.4 | 32.1 | 95.2 | |
Price To Book Price To Book | 2.5 | 1.4 | 0.9 | 0.9 | 0.5 | 0.7 | 0.7 | 0.8 | 2.4 | 0.6 | 0.4 | 0.5 |
EV To EBITDA EV To EBITDA | 66.6 | 475.6 | 86.5 | 38.8 | 34.3 | 89.2 | 62.5 | 33.2 | 92.7 | 35.8 | 134.6 | |
GPM GPM% | 29.8 | 41.7 | 34.6 | 39.0 | 42.5 | 39.0 | 31.8 | 34.2 | 100.0 | 100.0 | 100.0 | |
OPM OPM% | 7.7 | 1.4 | 5.1 | 9.2 | 5.5 | 5.0 | 6.3 | 11.1 | 91.2 | 89.8 | 73.0 | |
NPM NPM% | 14.6 | 10.9 | 13.0 | 12.5 | 15.6 | 9.9 | 13.8 | 68.5 | 102.0 | 86.7 | 213.9 | |
ROCE ROCE% | 8.7 | 3.0 | 2.8 | 3.8 | 4.8 | 1.9 | 3.0 | 16.5 | 1.3 | 0.7 | 1.2 | 1.2 |
ROE ROE% | 7.1 | 2.3 | 2.6 | 3.0 | 3.9 | 1.6 | 2.4 | 14.6 | 1.2 | 0.7 | 1.1 | 1.1 |
ROA ROA% | 5.5 | 2.3 | 2.5 | 2.8 | 3.7 | 1.5 | 2.2 | 13.3 | 1.1 | 0.6 | 1.0 | 1.0 |
| Market CapitalizationMkt CapCr | 2,000 | 1,436 | 1,214 | 977 | 876 | 636 | 349 |
| Close PriceClose₹ | 1,00,005.00 | 1,317.00 | 3,804.50 | 929.15 | 155.55 | 57.90 | 109.15 |
| IndustryIndustry | Finance Holding Company | Finance Holding Company | Finance Holding Company | Finance Holding Company | Finance Holding Company | Finance Holding Company | Finance Holding Company |
| Price To EarningsPE | 20.95 | 11.99 | 4.83 | 1.21 | 10.49 | 44.55 | |
| Price To SalesPS | 17.33 | 7.41 | 61.73 | 0.94 | 4.10 | 167.82 | 95.17 |
| RevenueRevenueCr | 115 | 194 | 20 | 1,037 | 214 | 4 | 4 |
| Revenue Growth TTMRev Gr TTM% | -8.1% | 33.5% | 0.5% | 3,152.9% | 37.2% | 10.5% | 1,012.1% |
| PAT Growth TTMPAT Gr TTM% | 8.9% | 39.5% | 1.6% | 167.2% | 4.7% | 206.0% | 46.2% |
| Market CapitalizationMkt CapCr | 2,000 | 1,436 | 1,214 | 977 | 876 | 636 | 349 |
| Close PriceClose₹ | 1,00,005.00 | 1,317.00 | 3,804.50 | 929.15 | 155.55 | 57.90 | 109.15 |
| IndustryIndustry | Finance Holding Company | Finance Holding Company | Finance Holding Company | Finance Holding Company | Finance Holding Company | Finance Holding Company | Finance Holding Company |
| Price To EarningsPE | 20.95 | 11.99 | 4.83 | 1.21 | 10.49 | 44.55 | |
| Price To SalesPS | 17.33 | 7.41 | 61.73 | 0.94 | 4.10 | 167.82 | 95.17 |
| RevenueRevenueCr | 115 | 194 | 20 | 1,037 | 214 | 4 | 4 |
| Revenue Growth TTMRev Gr TTM% | -8.1% | 33.5% | 0.5% | 3,152.9% | 37.2% | 10.5% | 1,012.1% |
| PAT Growth TTMPAT Gr TTM% | 8.9% | 39.5% | 1.6% | 167.2% | 4.7% | 206.0% | 46.2% |