


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 7 | 10 | 11 | 14 |
Growth Revenue Growth% | 104.8 | 34.1 | 10.7 | 31.5 | |
| 3 | 7 | 7 | 5 | 10 | |
| 0 | 1 | 3 | 6 | 5 | |
OPM OPM% | 13.8 | 9.7 | 32.4 | 55.7 | 32.1 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 2 | 3 | 1 |
PBT PBTCr | 0 | 0 | 1 | 3 | 3 |
| 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 2 | 2 |
Growth PAT Growth% | 703.3 | 67.6 | 448.8 | 4.2 | |
NPM NPM% | 0.9 | 3.6 | 4.5 | 22.2 | 17.6 |
| 32.1 | 258.0 | 1.2 | 6.8 | 7.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 4 |
Reserves ReservesCr | 1 | 1 | 2 | 4 | 3 |
| 2 | 2 | 3 | 4 | 5 | |
| 2 | 1 | 0 | 1 | 2 | |
| 5 | 5 | 5 | 8 | 14 | |
| 3 | 3 | 3 | 7 | 12 | |
| 2 | 2 | 2 | 2 | 3 | |
| 5 | 5 | 5 | 8 | 14 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 0 | 1 | 5 | 3 | 0 | |
| 0 | 0 | -4 | -3 | -2 | |
| 0 | -1 | -2 | 0 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 1 | 0 | -2 |
CFO To PAT CFO To PAT% | 270.0 | 351.6 | 1,185.7 | 123.2 | 13.4 |
CFO To EBITDA CFO To EBITDA% | 17.8 | 129.2 | 163.8 | 49.0 | 7.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 4.5 | 2.3 | 0.4 | 0.2 | 1.1 |
GPM GPM% | 78.8 | 75.7 | 64.0 | 89.0 | 69.1 |
OPM OPM% | 13.8 | 9.7 | 32.4 | 55.7 | 32.1 |
NPM NPM% | 0.9 | 3.6 | 4.5 | 22.2 | 17.6 |
ROCE ROCE% | 11.5 | 22.8 | 28.9 | 61.4 | 32.2 |
ROE ROE% | 2.9 | 18.7 | 25.5 | 58.3 | 37.8 |
ROA ROA% | 0.6 | 4.9 | 9.0 | 28.9 | 17.3 |