| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 50 | 88 | 116 | 154 | 199 | 233 | 278 | 359 | 392 | |
Growth YoY Revenue Growth YoY% | 297.6 | 164.8 | 140.6 | 133.6 | 97.3 | |||||||
| 0 | 0 | 0 | 43 | 80 | 104 | 138 | 177 | 207 | 247 | 323 | 349 | |
| 0 | 0 | 0 | 7 | 8 | 11 | 16 | 22 | 25 | 32 | 36 | 44 | |
OPM OPM% | 13.2 | 9.0 | 9.7 | 10.1 | 10.9 | 10.8 | 11.4 | 10.0 | 11.2 | |||
| 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 6 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 3 | 4 | 4 | 6 | 7 |
PBT PBTCr | 0 | 0 | -1 | 5 | 7 | 10 | 13 | 18 | 22 | 28 | 35 | 37 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 0 | -1 | 5 | 7 | 10 | 13 | 18 | 22 | 28 | 35 | 37 | |
Growth YoY PAT Growth YoY% | -305.0 | 817.3 | 8,537.5 | 12,862.5 | 1,693.8 | 240.2 | 220.6 | 173.2 | 168.9 | 101.8 | ||
NPM NPM% | 10.8 | 7.7 | 8.8 | 8.4 | 9.2 | 9.3 | 10.0 | 9.7 | 9.4 | |||
| 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 50 | 88 | 116 | 154 | 199 | 233 | 278 | 359 | 392 | |
Growth YoY Revenue Growth YoY% | 297.6 | 164.8 | 140.6 | 133.6 | 97.3 | |||||||
| 0 | 0 | 0 | 43 | 80 | 104 | 138 | 177 | 207 | 247 | 323 | 349 | |
| 0 | 0 | 0 | 7 | 8 | 11 | 16 | 22 | 25 | 32 | 36 | 44 | |
OPM OPM% | 13.2 | 9.0 | 9.7 | 10.1 | 10.9 | 10.8 | 11.4 | 10.0 | 11.2 | |||
| 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 6 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 3 | 4 | 4 | 6 | 7 |
PBT PBTCr | 0 | 0 | -1 | 5 | 7 | 10 | 13 | 18 | 22 | 28 | 35 | 37 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 0 | -1 | 5 | 7 | 10 | 13 | 18 | 22 | 28 | 35 | 37 | |
Growth YoY PAT Growth YoY% | -305.0 | 817.3 | 8,537.5 | 12,862.5 | 1,693.8 | 240.2 | 220.6 | 173.2 | 168.9 | 101.8 | ||
NPM NPM% | 10.8 | 7.7 | 8.8 | 8.4 | 9.2 | 9.3 | 10.0 | 9.7 | 9.4 | |||
| 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 10 | 10 | 0 | 0 | 151 | 407 | 1,069 | 1,263 |
Growth Revenue Growth% | 4,231.1 | 0.1 | -100.0 | 169.4 | 162.4 | 127.0 | |||
| 2 | 9 | 9 | 3 | 1 | 138 | 366 | 955 | 1,126 | |
| -2 | 1 | 1 | -3 | -1 | 13 | 41 | 114 | 137 | |
OPM OPM% | -828.9 | 9.6 | 11.1 | 8.5 | 10.1 | 10.7 | 10.8 | ||
| 0 | 1 | 0 | 1 | 0 | 0 | 1 | 7 | 7 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 2 | 7 | 18 | 21 |
PBT PBTCr | -3 | 0 | 0 | -3 | -1 | 11 | 35 | 104 | 122 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | -3 | 0 | 0 | -3 | -1 | 11 | 35 | 103 | 121 |
Growth PAT Growth% | 117.5 | -177.3 | -732.3 | 895.9 | 225.9 | 190.9 | 151.5 | ||
NPM NPM% | -1,156.5 | 4.7 | -3.6 | 7.2 | 8.7 | 9.6 | 9.6 | ||
| -0.2 | 0.0 | 0.0 | -0.1 | -0.5 | 1.1 | 0.2 | 0.1 | 0.7 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 10 | 10 | 0 | 0 | 151 | 407 | 1,069 | 1,263 |
Growth Revenue Growth% | 4,231.1 | 0.1 | -100.0 | 169.4 | 162.4 | 127.0 | |||
| 2 | 9 | 9 | 3 | 1 | 138 | 366 | 955 | 1,126 | |
| -2 | 1 | 1 | -3 | -1 | 13 | 41 | 114 | 137 | |
OPM OPM% | -828.9 | 9.6 | 11.1 | 8.5 | 10.1 | 10.7 | 10.8 | ||
| 0 | 1 | 0 | 1 | 0 | 0 | 1 | 7 | 7 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 2 | 7 | 18 | 21 |
PBT PBTCr | -3 | 0 | 0 | -3 | -1 | 11 | 35 | 104 | 122 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | -3 | 0 | 0 | -3 | -1 | 11 | 35 | 103 | 121 |
Growth PAT Growth% | 117.5 | -177.3 | -732.3 | 895.9 | 225.9 | 190.9 | 151.5 | ||
NPM NPM% | -1,156.5 | 4.7 | -3.6 | 7.2 | 8.7 | 9.6 | 9.6 | ||
| -0.2 | 0.0 | 0.0 | -0.1 | -0.5 | 1.1 | 0.2 | 0.1 | 0.7 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 26 | 26 | 26 | 26 | 97 | 107 | 116 |
Reserves ReservesCr | 22 | 23 | 22 | 18 | 10 | 13 | 54 | 215 |
| 0 | 2 | 3 | 0 | 1 | 5 | 2 | 3 | |
| 5 | 4 | 7 | 5 | 6 | 2 | 0 | 7 | |
| 35 | 55 | 58 | 49 | 42 | 117 | 163 | 342 | |
| 6 | 11 | 14 | 4 | 2 | 45 | 24 | 41 | |
| 29 | 44 | 44 | 45 | 40 | 71 | 140 | 301 | |
| 35 | 55 | 58 | 49 | 42 | 117 | 163 | 342 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 26 | 26 | 26 | 26 | 97 | 107 | 116 |
Reserves ReservesCr | 22 | 23 | 22 | 18 | 10 | 13 | 54 | 215 |
| 0 | 2 | 3 | 0 | 1 | 5 | 2 | 3 | |
| 5 | 4 | 7 | 5 | 6 | 2 | 0 | 7 | |
| 35 | 55 | 58 | 49 | 42 | 117 | 163 | 342 | |
| 6 | 11 | 14 | 4 | 2 | 45 | 24 | 41 | |
| 29 | 44 | 44 | 45 | 40 | 71 | 140 | 301 | |
| 35 | 55 | 58 | 49 | 42 | 117 | 163 | 342 |
| Financial Year | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 0 | -1 | 49 | 144 | |
| 0 | 0 | -25 | -75 | -176 | |
| 0 | 0 | 50 | 12 | 49 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 24 | -14 | 17 |
Free Cash Flow Free Cash FlowCr | 0 | -5 | 39 | ||
CFO To PAT CFO To PAT% | -14.7 | 0.0 | -11.5 | 140.0 | 140.4 |
CFO To EBITDA CFO To EBITDA% | -14.6 | 0.1 | -9.6 | 119.6 | 125.8 |
| Financial Year | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 0 | -1 | 49 | 144 | |
| 0 | 0 | -25 | -75 | -176 | |
| 0 | 0 | 50 | 12 | 49 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 24 | -14 | 17 |
Free Cash Flow Free Cash FlowCr | 0 | -5 | 39 | ||
CFO To PAT CFO To PAT% | -14.7 | 0.0 | -11.5 | 140.0 | 140.4 |
CFO To EBITDA CFO To EBITDA% | -14.6 | 0.1 | -9.6 | 119.6 | 125.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 8 | 4 | 8 | 1,019 | 1,272 | 1,010 | ||
Price To Earnings Price To Earnings | -0.8 | 17.8 | -6.5 | -2.7 | 29.1 | 12.4 | 12.6 | ||
Price To Sales Price To Sales | 8.7 | 0.8 | 0.4 | 2.5 | 1.2 | 0.8 | |||
Price To Book Price To Book | 0.1 | 0.2 | 0.1 | 0.2 | 6.3 | 3.8 | 3.0 | ||
EV To EBITDA EV To EBITDA | -1.0 | 12.3 | 9.9 | -3.7 | 24.5 | 10.9 | 7.4 | ||
GPM GPM% | 20.4 | 19.2 | 10.3 | 12.5 | |||||
OPM OPM% | -828.9 | 9.6 | 11.1 | 8.5 | 10.1 | 10.7 | 10.8 | ||
NPM NPM% | -1,156.5 | 4.7 | -3.6 | 7.2 | 8.7 | 9.6 | 9.6 | ||
ROCE ROCE% | -9.4 | 1.2 | -0.3 | -6.5 | -3.5 | 9.8 | 21.9 | 31.3 | 31.3 |
ROE ROE% | -8.9 | 0.9 | -0.7 | -6.8 | -3.8 | 9.8 | 21.9 | 30.9 | 30.9 |
ROA ROA% | -7.7 | 0.8 | -0.6 | -6.1 | -3.2 | 9.3 | 21.6 | 30.0 | 30.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 8 | 4 | 8 | 1,019 | 1,272 | 1,010 | ||
Price To Earnings Price To Earnings | -0.8 | 17.8 | -6.5 | -2.7 | 29.1 | 12.4 | 12.6 | ||
Price To Sales Price To Sales | 8.7 | 0.8 | 0.4 | 2.5 | 1.2 | 0.8 | |||
Price To Book Price To Book | 0.1 | 0.2 | 0.1 | 0.2 | 6.3 | 3.8 | 3.0 | ||
EV To EBITDA EV To EBITDA | -1.0 | 12.3 | 9.9 | -3.7 | 24.5 | 10.9 | 7.4 | ||
GPM GPM% | 20.4 | 19.2 | 10.3 | 12.5 | |||||
OPM OPM% | -828.9 | 9.6 | 11.1 | 8.5 | 10.1 | 10.7 | 10.8 | ||
NPM NPM% | -1,156.5 | 4.7 | -3.6 | 7.2 | 8.7 | 9.6 | 9.6 | ||
ROCE ROCE% | -9.4 | 1.2 | -0.3 | -6.5 | -3.5 | 9.8 | 21.9 | 31.3 | 31.3 |
ROE ROE% | -8.9 | 0.9 | -0.7 | -6.8 | -3.8 | 9.8 | 21.9 | 30.9 | 30.9 |
ROA ROA% | -7.7 | 0.8 | -0.6 | -6.1 | -3.2 | 9.3 | 21.6 | 30.0 | 30.0 |
Documents — String Metaverse Ltd