| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | |
Growth YoY Revenue Growth YoY% | -6.9 | 261.3 | -63.8 | 11.6 | -88.4 | -59.0 | -29.4 | -5.2 | 327.3 | 36.6 | 58.3 | 19.8 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| 1 | 1 | -1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | |
FPM FPM% | 70.5 | 63.0 | -523.5 | 80.2 | 200.0 | 39.0 | -75.0 | 84.6 | 70.2 | 67.9 | -236.8 | 56.9 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | |
Growth YoY PAT Growth YoY% | -20.5 | 138.6 | -220.5 | 55.7 | -60.6 | -72.1 | 29.8 | -30.5 | -7.7 | 147.1 | -75.8 | -28.8 |
NPM NPM% | 69.5 | 61.0 | -276.5 | 99.0 | 236.4 | 41.5 | -275.0 | 72.5 | 51.1 | 75.0 | -305.3 | 43.1 |
| 0.3 | 0.3 | -0.2 | 0.4 | 0.1 | 0.1 | -0.1 | 0.3 | 0.1 | 0.2 | -0.3 | 0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | |
Growth YoY Revenue Growth YoY% | -6.9 | 261.3 | -63.8 | 11.6 | -88.4 | -59.0 | -29.4 | -5.2 | 327.3 | 36.6 | 58.3 | 19.8 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| 1 | 1 | -1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | |
FPM FPM% | 70.5 | 63.0 | -523.5 | 80.2 | 200.0 | 39.0 | -75.0 | 84.6 | 70.2 | 67.9 | -236.8 | 56.9 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | |
Growth YoY PAT Growth YoY% | -20.5 | 138.6 | -220.5 | 55.7 | -60.6 | -72.1 | 29.8 | -30.5 | -7.7 | 147.1 | -75.8 | -28.8 |
NPM NPM% | 69.5 | 61.0 | -276.5 | 99.0 | 236.4 | 41.5 | -275.0 | 72.5 | 51.1 | 75.0 | -305.3 | 43.1 |
| 0.3 | 0.3 | -0.2 | 0.4 | 0.1 | 0.1 | -0.1 | 0.3 | 0.1 | 0.2 | -0.3 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 34 | 46 | 114 | 2 | 1 | 8 | 11 | 1 | 3 | 2 | 2 | 2 |
Growth Revenue Growth% | 416.9 | 35.9 | 147.7 | -98.6 | -21.2 | 496.8 | 46.7 | -89.3 | 148.8 | -46.2 | 32.6 | 49.0 |
Interest Expended Interest ExpendedCr | 0 | 1 | 3 | 1 | 2 | 4 | 6 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 34 | 45 | 109 | 1 | 1 | 1 | 3 | 1 | 2 | 1 | 1 | 1 |
| 0 | 0 | 1 | 0 | -2 | 3 | 3 | 0 | 1 | 1 | 1 | 1 | |
FPM FPM% | -1.2 | -0.7 | 1.0 | -19.1 | -128.1 | 35.4 | 28.0 | 12.5 | 33.8 | 67.1 | 48.8 | 38.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | -2 | 3 | 3 | 0 | 2 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | |
PAT PATCr | 0 | 0 | 1 | 0 | -2 | 3 | 2 | 0 | 1 | 1 | 1 | 1 |
Growth PAT Growth% | -1,056.7 | 80.8 | 1,515.4 | -132.6 | -433.0 | 254.3 | -9.7 | -118.2 | 439.4 | -38.7 | 17.2 | -27.6 |
NPM NPM% | -1.0 | -0.1 | 0.8 | -19.1 | -128.9 | 33.3 | 20.5 | -34.7 | 47.4 | 54.0 | 47.7 | 23.8 |
| 0.0 | 0.0 | 0.4 | 0.0 | -0.7 | 1.1 | 1.0 | -0.2 | 0.6 | 0.4 | 0.4 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 34 | 46 | 114 | 2 | 1 | 8 | 11 | 1 | 3 | 2 | 2 | 2 |
Growth Revenue Growth% | 416.9 | 35.9 | 147.7 | -98.6 | -21.2 | 496.8 | 46.7 | -89.3 | 148.8 | -46.2 | 32.6 | 49.0 |
Interest Expended Interest ExpendedCr | 0 | 1 | 3 | 1 | 2 | 4 | 6 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 34 | 45 | 109 | 1 | 1 | 1 | 3 | 1 | 2 | 1 | 1 | 1 |
| 0 | 0 | 1 | 0 | -2 | 3 | 3 | 0 | 1 | 1 | 1 | 1 | |
FPM FPM% | -1.2 | -0.7 | 1.0 | -19.1 | -128.1 | 35.4 | 28.0 | 12.5 | 33.8 | 67.1 | 48.8 | 38.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | -2 | 3 | 3 | 0 | 2 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | |
PAT PATCr | 0 | 0 | 1 | 0 | -2 | 3 | 2 | 0 | 1 | 1 | 1 | 1 |
Growth PAT Growth% | -1,056.7 | 80.8 | 1,515.4 | -132.6 | -433.0 | 254.3 | -9.7 | -118.2 | 439.4 | -38.7 | 17.2 | -27.6 |
NPM NPM% | -1.0 | -0.1 | 0.8 | -19.1 | -128.9 | 33.3 | 20.5 | -34.7 | 47.4 | 54.0 | 47.7 | 23.8 |
| 0.0 | 0.0 | 0.4 | 0.0 | -0.7 | 1.1 | 1.0 | -0.2 | 0.6 | 0.4 | 0.4 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves ReservesCr | 6 | 6 | 7 | 6 | 5 | 7 | 9 | 9 | 11 | 11 | 12 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr | 8 | 8 | 9 | 8 | 7 | 9 | 43 | 11 | 13 | 14 | 14 |
| 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Equivalents Cash EquivalentsCr | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Other Assets Other AssetsCr | 7 | 6 | 9 | 2 | 6 | 9 | 42 | 11 | 12 | 13 | 14 |
Total Assets Total AssetsCr | 8 | 8 | 9 | 8 | 7 | 9 | 43 | 11 | 13 | 14 | 14 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves ReservesCr | 6 | 6 | 7 | 6 | 5 | 7 | 9 | 9 | 11 | 11 | 12 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr | 8 | 8 | 9 | 8 | 7 | 9 | 43 | 11 | 13 | 14 | 14 |
| 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Equivalents Cash EquivalentsCr | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Other Assets Other AssetsCr | 7 | 6 | 9 | 2 | 6 | 9 | 42 | 11 | 12 | 13 | 14 |
Total Assets Total AssetsCr | 8 | 8 | 9 | 8 | 7 | 9 | 43 | 11 | 13 | 14 | 14 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 1 | -1 | -1 | -6 | -12 | 2 | -1 | -3 | -1 | |
| 0 | 2 | 1 | 1 | 1 | 6 | 13 | -2 | 1 | 2 | 1 | |
| 0 | -1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 1 | -2 | -1 | -6 | -13 | 2 | -1 | -3 | -1 |
CFO To EBITDA CFO To EBITDA% | -13.1 | -292.7 | 62.5 | 436.0 | 65.3 | -222.5 | -397.1 | 1,078.4 | -67.9 | -243.3 | -66.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 1 | -1 | -1 | -6 | -12 | 2 | -1 | -3 | -1 | |
| 0 | 2 | 1 | 1 | 1 | 6 | 13 | -2 | 1 | 2 | 1 | |
| 0 | -1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 1 | -2 | -1 | -6 | -13 | 2 | -1 | -3 | -1 |
CFO To EBITDA CFO To EBITDA% | -13.1 | -292.7 | 62.5 | 436.0 | 65.3 | -222.5 | -397.1 | 1,078.4 | -67.9 | -243.3 | -66.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 7 | 9 | 5 | 4 | 4 | 14 | 11 | 22 | 52 | 19 | 70 |
Price To Earnings Price To Earnings | 9.1 | 1.8 | 6.3 | 15.5 | 59.7 | 18.8 | 52.2 | |||||
Price To Sales Price To Sales | 0.2 | 0.1 | 0.1 | 2.8 | 3.4 | 0.6 | 1.3 | 8.9 | 5.7 | 32.2 | 8.9 | 30.3 |
Price To Book Price To Book | 0.8 | 0.9 | 1.0 | 0.6 | 0.7 | 0.5 | 1.3 | 1.0 | 1.8 | 3.9 | 1.3 | 1.7 |
EV To EBITDA EV To EBITDA | -14.7 | -15.3 | 7.5 | -14.7 | -2.6 | 1.6 | 4.4 | 73.9 | 21.3 | 47.9 | 18.0 | 82.9 |
FPM FPM% | -1.2 | -0.7 | 1.0 | -19.1 | -128.5 | 35.5 | 28.0 | 12.3 | 34.0 | 67.2 | 48.6 | 38.1 |
NPM NPM% | -1.0 | -0.1 | 0.8 | -19.1 | -128.9 | 33.3 | 20.5 | -34.7 | 47.4 | 54.0 | 47.7 | 23.8 |
ROCE ROCE% | 0.1 | 17.7 | 56.0 | 4.0 | 6.3 | 74.9 | 76.3 | 1.9 | 14.4 | 8.5 | 8.5 | 8.5 |
ROE ROE% | -4.6 | -0.9 | 11.2 | -3.8 | -25.6 | 27.9 | 20.3 | -3.8 | 11.5 | 6.6 | 7.1 | 7.1 |
ROA ROA% | -4.6 | -0.9 | 10.8 | -3.8 | -24.3 | 27.3 | 5.3 | -3.7 | 11.3 | 6.4 | 7.0 | 7.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 7 | 9 | 5 | 4 | 4 | 14 | 11 | 22 | 52 | 19 | 70 |
Price To Earnings Price To Earnings | 9.1 | 1.8 | 6.3 | 15.5 | 59.7 | 18.8 | 52.2 | |||||
Price To Sales Price To Sales | 0.2 | 0.1 | 0.1 | 2.8 | 3.4 | 0.6 | 1.3 | 8.9 | 5.7 | 32.2 | 8.9 | 30.3 |
Price To Book Price To Book | 0.8 | 0.9 | 1.0 | 0.6 | 0.7 | 0.5 | 1.3 | 1.0 | 1.8 | 3.9 | 1.3 | 1.7 |
EV To EBITDA EV To EBITDA | -14.7 | -15.3 | 7.5 | -14.7 | -2.6 | 1.6 | 4.4 | 73.9 | 21.3 | 47.9 | 18.0 | 82.9 |
FPM FPM% | -1.2 | -0.7 | 1.0 | -19.1 | -128.5 | 35.5 | 28.0 | 12.3 | 34.0 | 67.2 | 48.6 | 38.1 |
NPM NPM% | -1.0 | -0.1 | 0.8 | -19.1 | -128.9 | 33.3 | 20.5 | -34.7 | 47.4 | 54.0 | 47.7 | 23.8 |
ROCE ROCE% | 0.1 | 17.7 | 56.0 | 4.0 | 6.3 | 74.9 | 76.3 | 1.9 | 14.4 | 8.5 | 8.5 | 8.5 |
ROE ROE% | -4.6 | -0.9 | 11.2 | -3.8 | -25.6 | 27.9 | 20.3 | -3.8 | 11.5 | 6.6 | 7.1 | 7.1 |
ROA ROA% | -4.6 | -0.9 | 10.8 | -3.8 | -24.3 | 27.3 | 5.3 | -3.7 | 11.3 | 6.4 | 7.0 | 7.0 |
| Market CapitalizationMkt CapCr | 73 | 71 | 71 | 70 | 70 | 69 | 67 |
| Close PriceClose₹ | 21.60 | 22.44 | 27.52 | 15.15 | 0.49 | 89.00 | 17.95 |
| IndustryIndustry | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others |
| Price To EarningsPE | 27.70 | 61.16 | 52.24 | 8.15 | |||
| Price To SalesPS | 1.78 | 16.84 | 7.83 | 30.33 | 13.99 | 5.41 | 3.41 |
| RevenueRevenueCr | 41 | 4 | 9 | 2 | 5 | 13 | 20 |
| Revenue Growth TTMRev Gr TTM% | -50.1% | 36.0% | -19.3% | 49.0% | 35.6% | 77.7% | 248.1% |
| PAT Growth TTMPAT Gr TTM% | -382.4% | 50.0% | -69.7% | -27.6% | -104.7% | 42.4% | -54.6% |
| Market CapitalizationMkt CapCr | 73 | 71 | 71 | 70 | 70 | 69 | 67 |
| Close PriceClose₹ | 21.60 | 22.44 | 27.52 | 15.15 | 0.49 | 89.00 | 17.95 |
| IndustryIndustry | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others |
| Price To EarningsPE | 27.70 | 61.16 | 52.24 | 8.15 | |||
| Price To SalesPS | 1.78 | 16.84 | 7.83 | 30.33 | 13.99 | 5.41 | 3.41 |
| RevenueRevenueCr | 41 | 4 | 9 | 2 | 5 | 13 | 20 |
| Revenue Growth TTMRev Gr TTM% | -50.1% | 36.0% | -19.3% | 49.0% | 35.6% | 77.7% | 248.1% |
| PAT Growth TTMPAT Gr TTM% | -382.4% | 50.0% | -69.7% | -27.6% | -104.7% | 42.4% | -54.6% |