| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 | 25 | 26 | 61 | 31 | 27 | 29 | 28 | 34 | 26 | 30 | 32 | |
Growth YoY Revenue Growth YoY% | -10.5 | 7.2 | -3.3 | 134.1 | 19.3 | 7.7 | 12.2 | -54.3 | 11.7 | -5.7 | 2.2 | 14.1 |
| 22 | 21 | 23 | 57 | 28 | 24 | 25 | 22 | 26 | 21 | 28 | 23 | |
| 3 | 4 | 3 | 5 | 3 | 3 | 4 | 6 | 8 | 5 | 2 | 9 | |
OPM OPM% | 12.8 | 16.5 | 11.4 | 7.8 | 8.8 | 11.9 | 15.3 | 22.1 | 23.9 | 19.4 | 7.3 | 28.1 |
| 4 | 5 | 5 | 6 | 6 | 5 | 6 | 6 | 7 | 6 | 6 | 7 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 7 | 9 | 8 | 10 | 8 | 8 | 10 | 11 | 15 | 11 | 8 | 16 |
| 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 4 | 3 | 2 | 4 | |
| 5 | 7 | 6 | 7 | 6 | 6 | 7 | 9 | 11 | 8 | 6 | 12 | |
Growth YoY PAT Growth YoY% | -29.0 | 14.2 | 139.5 | 10.2 | 15.9 | -12.8 | 29.1 | 16.9 | 83.8 | 43.5 | -17.7 | 35.4 |
NPM NPM% | 20.4 | 26.0 | 21.8 | 12.0 | 19.8 | 21.1 | 25.1 | 30.6 | 32.6 | 32.0 | 20.2 | 36.3 |
| 2.9 | 3.7 | 3.2 | 4.1 | 3.4 | 3.2 | 4.2 | 4.8 | 6.3 | 4.7 | 3.4 | 6.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 | 25 | 26 | 61 | 31 | 27 | 29 | 28 | 34 | 26 | 30 | 32 | |
Growth YoY Revenue Growth YoY% | -10.5 | 7.2 | -3.3 | 134.1 | 19.3 | 7.7 | 12.2 | -54.3 | 11.7 | -5.7 | 2.2 | 14.1 |
| 22 | 21 | 23 | 57 | 28 | 24 | 25 | 22 | 26 | 21 | 28 | 23 | |
| 3 | 4 | 3 | 5 | 3 | 3 | 4 | 6 | 8 | 5 | 2 | 9 | |
OPM OPM% | 12.8 | 16.5 | 11.4 | 7.8 | 8.8 | 11.9 | 15.3 | 22.1 | 23.9 | 19.4 | 7.3 | 28.1 |
| 4 | 5 | 5 | 6 | 6 | 5 | 6 | 6 | 7 | 6 | 6 | 7 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 7 | 9 | 8 | 10 | 8 | 8 | 10 | 11 | 15 | 11 | 8 | 16 |
| 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 4 | 3 | 2 | 4 | |
| 5 | 7 | 6 | 7 | 6 | 6 | 7 | 9 | 11 | 8 | 6 | 12 | |
Growth YoY PAT Growth YoY% | -29.0 | 14.2 | 139.5 | 10.2 | 15.9 | -12.8 | 29.1 | 16.9 | 83.8 | 43.5 | -17.7 | 35.4 |
NPM NPM% | 20.4 | 26.0 | 21.8 | 12.0 | 19.8 | 21.1 | 25.1 | 30.6 | 32.6 | 32.0 | 20.2 | 36.3 |
| 2.9 | 3.7 | 3.2 | 4.1 | 3.4 | 3.2 | 4.2 | 4.8 | 6.3 | 4.7 | 3.4 | 6.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 63 | 70 | 78 | 89 | 90 | 92 | 123 | 109 | 103 | 148 | 118 | 122 |
Growth Revenue Growth% | -6.9 | 11.0 | 11.6 | 14.1 | 0.5 | 2.9 | 33.1 | -11.0 | -5.7 | 43.8 | -20.6 | 5.7 |
| 61 | 66 | 73 | 84 | 80 | 74 | 106 | 90 | 87 | 133 | 96 | 97 | |
| 2 | 4 | 5 | 5 | 10 | 19 | 17 | 19 | 16 | 15 | 22 | 24 | |
OPM OPM% | 3.6 | 6.2 | 6.8 | 5.8 | 10.7 | 20.1 | 13.8 | 17.8 | 16.0 | 10.2 | 18.3 | 20.0 |
| 6 | 6 | 9 | 10 | 10 | 10 | 12 | 15 | 17 | 22 | 25 | 27 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 7 | 9 | 12 | 12 | 18 | 27 | 28 | 33 | 32 | 36 | 46 | 50 |
| 3 | 3 | 4 | 3 | 6 | 8 | 6 | 8 | 8 | 9 | 12 | 13 | |
PAT PATCr | 4 | 6 | 7 | 9 | 12 | 19 | 22 | 24 | 24 | 26 | 34 | 37 |
Growth PAT Growth% | -35.9 | 38.9 | 27.1 | 22.8 | 27.8 | 65.1 | 16.0 | 10.5 | -0.6 | 9.2 | 28.3 | 33.5 |
NPM NPM% | 6.6 | 8.2 | 9.4 | 10.1 | 12.8 | 20.6 | 17.9 | 22.3 | 23.5 | 17.8 | 28.8 | 30.4 |
| 2.4 | 3.3 | 4.1 | 5.1 | 6.5 | 10.7 | 12.4 | 13.8 | 13.7 | 14.9 | 19.2 | 20.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 63 | 70 | 78 | 89 | 90 | 92 | 123 | 109 | 103 | 148 | 118 | 122 |
Growth Revenue Growth% | -6.9 | 11.0 | 11.6 | 14.1 | 0.5 | 2.9 | 33.1 | -11.0 | -5.7 | 43.8 | -20.6 | 5.7 |
| 61 | 66 | 73 | 84 | 80 | 74 | 106 | 90 | 87 | 133 | 96 | 97 | |
| 2 | 4 | 5 | 5 | 10 | 19 | 17 | 19 | 16 | 15 | 22 | 24 | |
OPM OPM% | 3.6 | 6.2 | 6.8 | 5.8 | 10.7 | 20.1 | 13.8 | 17.8 | 16.0 | 10.2 | 18.3 | 20.0 |
| 6 | 6 | 9 | 10 | 10 | 10 | 12 | 15 | 17 | 22 | 25 | 27 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 7 | 9 | 12 | 12 | 18 | 27 | 28 | 33 | 32 | 36 | 46 | 50 |
| 3 | 3 | 4 | 3 | 6 | 8 | 6 | 8 | 8 | 9 | 12 | 13 | |
PAT PATCr | 4 | 6 | 7 | 9 | 12 | 19 | 22 | 24 | 24 | 26 | 34 | 37 |
Growth PAT Growth% | -35.9 | 38.9 | 27.1 | 22.8 | 27.8 | 65.1 | 16.0 | 10.5 | -0.6 | 9.2 | 28.3 | 33.5 |
NPM NPM% | 6.6 | 8.2 | 9.4 | 10.1 | 12.8 | 20.6 | 17.9 | 22.3 | 23.5 | 17.8 | 28.8 | 30.4 |
| 2.4 | 3.3 | 4.1 | 5.1 | 6.5 | 10.7 | 12.4 | 13.8 | 13.7 | 14.9 | 19.2 | 20.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves ReservesCr | 46 | 51 | 59 | 68 | 79 | 98 | 120 | 145 | 169 | 195 | 229 |
| 12 | 18 | 24 | 23 | 14 | 21 | 17 | 4 | 6 | 4 | 6 | |
| 2 | 3 | 5 | 3 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | |
| 77 | 90 | 106 | 112 | 114 | 140 | 157 | 168 | 194 | 219 | 255 | |
| 65 | 76 | 92 | 97 | 99 | 124 | 141 | 153 | 178 | 203 | 241 | |
| 12 | 14 | 14 | 15 | 15 | 16 | 16 | 15 | 17 | 16 | 15 | |
| 77 | 90 | 106 | 112 | 114 | 140 | 157 | 168 | 194 | 219 | 255 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves ReservesCr | 46 | 51 | 59 | 68 | 79 | 98 | 120 | 145 | 169 | 195 | 229 |
| 12 | 18 | 24 | 23 | 14 | 21 | 17 | 4 | 6 | 4 | 6 | |
| 2 | 3 | 5 | 3 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | |
| 77 | 90 | 106 | 112 | 114 | 140 | 157 | 168 | 194 | 219 | 255 | |
| 65 | 76 | 92 | 97 | 99 | 124 | 141 | 153 | 178 | 203 | 241 | |
| 12 | 14 | 14 | 15 | 15 | 16 | 16 | 15 | 17 | 16 | 15 | |
| 77 | 90 | 106 | 112 | 114 | 140 | 157 | 168 | 194 | 219 | 255 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -4 | -12 | -1 | 2 | -3 | -6 | 45 | -76 | -12 | -21 | |
| 5 | 0 | 8 | 8 | 8 | 3 | 6 | -39 | 74 | 12 | 20 | |
| -7 | 5 | 3 | -7 | -11 | 6 | -6 | -5 | 1 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | 0 | 0 | 6 | -6 | 1 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 2 | -4 | -12 | -1 | 2 | -4 | -7 | 45 | -77 | -12 | -21 |
CFO To PAT CFO To PAT% | 47.7 | -75.8 | -157.0 | -15.0 | 20.2 | -13.2 | -28.3 | 184.7 | -313.3 | -43.5 | -60.4 |
CFO To EBITDA CFO To EBITDA% | 86.2 | -100.2 | -217.6 | -26.2 | 24.3 | -13.5 | -36.9 | 231.8 | -460.6 | -75.9 | -95.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -4 | -12 | -1 | 2 | -3 | -6 | 45 | -76 | -12 | -21 | |
| 5 | 0 | 8 | 8 | 8 | 3 | 6 | -39 | 74 | 12 | 20 | |
| -7 | 5 | 3 | -7 | -11 | 6 | -6 | -5 | 1 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | 0 | 0 | 6 | -6 | 1 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 2 | -4 | -12 | -1 | 2 | -4 | -7 | 45 | -77 | -12 | -21 |
CFO To PAT CFO To PAT% | 47.7 | -75.8 | -157.0 | -15.0 | 20.2 | -13.2 | -28.3 | 184.7 | -313.3 | -43.5 | -60.4 |
CFO To EBITDA CFO To EBITDA% | 86.2 | -100.2 | -217.6 | -26.2 | 24.3 | -13.5 | -36.9 | 231.8 | -460.6 | -75.9 | -95.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 35 | 64 | 123 | 94 | 55 | 99 | 166 | 136 | 261 | 213 | 283 | 257 |
Price To Earnings Price To Earnings | 8.3 | 11.1 | 16.7 | 10.4 | 4.7 | 5.2 | 7.5 | 5.6 | 10.8 | 8.1 | 8.3 | 6.9 |
Price To Sales Price To Sales | 0.6 | 0.9 | 1.6 | 1.1 | 0.6 | 1.1 | 1.4 | 1.2 | 2.5 | 1.4 | 2.4 | 2.1 |
Price To Book Price To Book | 0.6 | 0.9 | 1.6 | 1.1 | 0.6 | 0.8 | 1.2 | 0.8 | 1.4 | 1.0 | 1.1 | 1.0 |
EV To EBITDA EV To EBITDA | 5.9 | 17.2 | 26.3 | 15.9 | 5.8 | 5.4 | 9.7 | 5.4 | 14.8 | 12.8 | 12.9 | 10.8 |
GPM GPM% | 19.9 | 19.3 | 22.2 | 19.9 | 26.0 | 35.1 | 26.6 | 32.2 | 32.0 | 22.5 | 33.9 | 33.9 |
OPM OPM% | 3.6 | 6.2 | 6.8 | 5.8 | 10.7 | 20.1 | 13.8 | 17.8 | 16.0 | 10.2 | 18.3 | 20.0 |
NPM NPM% | 6.6 | 8.2 | 9.4 | 10.1 | 12.8 | 20.6 | 17.9 | 22.3 | 23.5 | 17.8 | 28.8 | 30.4 |
ROCE ROCE% | 11.1 | 11.6 | 14.0 | 14.2 | 19.0 | 21.6 | 19.5 | 20.2 | 17.3 | 16.9 | 18.5 | 18.5 |
ROE ROE% | 6.6 | 8.3 | 9.6 | 10.6 | 11.9 | 16.4 | 16.0 | 15.0 | 13.0 | 12.4 | 13.7 | 13.7 |
ROA ROA% | 5.4 | 6.4 | 6.9 | 8.0 | 10.1 | 13.6 | 14.1 | 14.5 | 12.5 | 12.1 | 13.3 | 13.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 35 | 64 | 123 | 94 | 55 | 99 | 166 | 136 | 261 | 213 | 283 | 257 |
Price To Earnings Price To Earnings | 8.3 | 11.1 | 16.7 | 10.4 | 4.7 | 5.2 | 7.5 | 5.6 | 10.8 | 8.1 | 8.3 | 6.9 |
Price To Sales Price To Sales | 0.6 | 0.9 | 1.6 | 1.1 | 0.6 | 1.1 | 1.4 | 1.2 | 2.5 | 1.4 | 2.4 | 2.1 |
Price To Book Price To Book | 0.6 | 0.9 | 1.6 | 1.1 | 0.6 | 0.8 | 1.2 | 0.8 | 1.4 | 1.0 | 1.1 | 1.0 |
EV To EBITDA EV To EBITDA | 5.9 | 17.2 | 26.3 | 15.9 | 5.8 | 5.4 | 9.7 | 5.4 | 14.8 | 12.8 | 12.9 | 10.8 |
GPM GPM% | 19.9 | 19.3 | 22.2 | 19.9 | 26.0 | 35.1 | 26.6 | 32.2 | 32.0 | 22.5 | 33.9 | 33.9 |
OPM OPM% | 3.6 | 6.2 | 6.8 | 5.8 | 10.7 | 20.1 | 13.8 | 17.8 | 16.0 | 10.2 | 18.3 | 20.0 |
NPM NPM% | 6.6 | 8.2 | 9.4 | 10.1 | 12.8 | 20.6 | 17.9 | 22.3 | 23.5 | 17.8 | 28.8 | 30.4 |
ROCE ROCE% | 11.1 | 11.6 | 14.0 | 14.2 | 19.0 | 21.6 | 19.5 | 20.2 | 17.3 | 16.9 | 18.5 | 18.5 |
ROE ROE% | 6.6 | 8.3 | 9.6 | 10.6 | 11.9 | 16.4 | 16.0 | 15.0 | 13.0 | 12.4 | 13.7 | 13.7 |
ROA ROA% | 5.4 | 6.4 | 6.9 | 8.0 | 10.1 | 13.6 | 14.1 | 14.5 | 12.5 | 12.1 | 13.3 | 13.3 |
| Market CapitalizationMkt CapCr | 1,015 | 575 | 351 | 257 | 199 | 77 | 63 |
| Close PriceClose₹ | 242.00 | 234.01 | 328.40 | 144.80 | 95.70 | 91.39 | 14.69 |
| IndustryIndustry | Packaging Polysacks | Packaging Polysacks | Packaging Polysacks | Packaging Polysacks | Packaging Polysacks | Packaging Polysacks | Packaging Polysacks |
| Price To EarningsPE | 32.66 | 12.45 | 8.76 | 6.93 | 6.60 | 21.29 | |
| Price To SalesPS | 2.50 | 0.78 | 0.55 | 2.11 | 0.53 | 0.59 | 1.76 |
| RevenueRevenueCr | 406 | 741 | 636 | 122 | 376 | 130 | 36 |
| Revenue Growth TTMRev Gr TTM% | 12.2% | 12.3% | 31.3% | 5.7% | 0.9% | 16.7% | |
| PAT Growth TTMPAT Gr TTM% | 43.1% | 143.6% | 81.4% | 33.5% | 131.7% | 564.4% |
| Market CapitalizationMkt CapCr | 1,015 | 575 | 351 | 257 | 199 | 77 | 63 |
| Close PriceClose₹ | 242.00 | 234.01 | 328.40 | 144.80 | 95.70 | 91.39 | 14.69 |
| IndustryIndustry | Packaging Polysacks | Packaging Polysacks | Packaging Polysacks | Packaging Polysacks | Packaging Polysacks | Packaging Polysacks | Packaging Polysacks |
| Price To EarningsPE | 32.66 | 12.45 | 8.76 | 6.93 | 6.60 | 21.29 | |
| Price To SalesPS | 2.50 | 0.78 | 0.55 | 2.11 | 0.53 | 0.59 | 1.76 |
| RevenueRevenueCr | 406 | 741 | 636 | 122 | 376 | 130 | 36 |
| Revenue Growth TTMRev Gr TTM% | 12.2% | 12.3% | 31.3% | 5.7% | 0.9% | 16.7% | |
| PAT Growth TTMPAT Gr TTM% | 43.1% | 143.6% | 81.4% | 33.5% | 131.7% | 564.4% |