| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 10 | 12 | 10 | 8 | 14 | |
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | 943.2 | 37.7 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 10 | 12 | 10 | 9 | 14 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 27.2 | 0.3 | 1.7 | -0.3 | -3.7 | 1.1 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -100.0 | -100.0 | -175.0 | -200.0 | -100.0 | 100.0 | 666.7 | 2,100.0 | 1,025.0 | -52.9 | 125.0 | |
NPM NPM% | 21.0 | 1.9 | 3.0 | 2.2 | 0.9 | 3.1 | ||||||
| 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 10 | 12 | 10 | 8 | 14 | |
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | 943.2 | 37.7 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 10 | 12 | 10 | 9 | 14 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 27.2 | 0.3 | 1.7 | -0.3 | -3.7 | 1.1 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -100.0 | -100.0 | -175.0 | -200.0 | -100.0 | 100.0 | 666.7 | 2,100.0 | 1,025.0 | -52.9 | 125.0 | |
NPM NPM% | 21.0 | 1.9 | 3.0 | 2.2 | 0.9 | 3.1 | ||||||
| 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 41 | 45 |
Growth Revenue Growth% | 32.7 | 20.6 | -82.4 | -31.7 | 1.2 | 1.8 | 0.7 | -23.4 | 232.6 | 111.2 | 5,005.5 | 301.6 |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 41 | 45 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 1.7 | -0.6 | 12.5 | 1.3 | 13.3 | 9.9 | 3.0 | -61.0 | -31.2 | 16.6 | -0.2 | 0.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Growth PAT Growth% | -22.9 | 33.0 | 64.5 | -10.2 | 0.9 | 9.1 | -28.5 | 44.6 | -491.6 | 287.3 | 672.3 | 239.4 |
NPM NPM% | 0.7 | 0.8 | 7.2 | 9.4 | 9.4 | 10.1 | 7.2 | 13.5 | -15.9 | 14.1 | 2.1 | 2.5 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.3 | 0.1 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 41 | 45 |
Growth Revenue Growth% | 32.7 | 20.6 | -82.4 | -31.7 | 1.2 | 1.8 | 0.7 | -23.4 | 232.6 | 111.2 | 5,005.5 | 301.6 |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 41 | 45 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 1.7 | -0.6 | 12.5 | 1.3 | 13.3 | 9.9 | 3.0 | -61.0 | -31.2 | 16.6 | -0.2 | 0.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Growth PAT Growth% | -22.9 | 33.0 | 64.5 | -10.2 | 0.9 | 9.1 | -28.5 | 44.6 | -491.6 | 287.3 | 672.3 | 239.4 |
NPM NPM% | 0.7 | 0.8 | 7.2 | 9.4 | 9.4 | 10.1 | 7.2 | 13.5 | -15.9 | 14.1 | 2.1 | 2.5 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.3 | 0.1 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 13 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 17 | |
| 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 0 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 16 | |
| 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 17 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 13 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 17 | |
| 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 0 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 16 | |
| 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 17 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
CFO To PAT CFO To PAT% | -2,025.1 | 3,319.9 | -173.2 | -20.9 | 198.1 | -526.1 | -300.5 | 285.2 | 66.7 | 465.4 | 44.5 |
CFO To EBITDA CFO To EBITDA% | -818.9 | -4,213.8 | -99.1 | -149.6 | 139.4 | -534.4 | -716.4 | -63.0 | 34.0 | 395.5 | -405.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
CFO To PAT CFO To PAT% | -2,025.1 | 3,319.9 | -173.2 | -20.9 | 198.1 | -526.1 | -300.5 | 285.2 | 66.7 | 465.4 | 44.5 |
CFO To EBITDA CFO To EBITDA% | -818.9 | -4,213.8 | -99.1 | -149.6 | 139.4 | -534.4 | -716.4 | -63.0 | 34.0 | 395.5 | -405.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 5 | 4 | 8 | 10 | 170 | 330 | |||||
Price To Earnings Price To Earnings | 334.3 | 325.0 | 304.0 | 695.0 | 725.8 | 192.5 | 295.3 | |||||
Price To Sales Price To Sales | 3.0 | 31.2 | 29.2 | 50.1 | 95.0 | 4.1 | 7.3 | |||||
Price To Book Price To Book | 1.0 | 1.3 | 1.2 | 2.1 | 2.9 | 11.3 | 21.9 | |||||
EV To EBITDA EV To EBITDA | -503.6 | 238.0 | 295.4 | 1,666.3 | -147.8 | -1,768.8 | 11,020.2 | |||||
GPM GPM% | 12.7 | 14.1 | 82.3 | 100.0 | 95.9 | 100.0 | 100.0 | 100.0 | 12.8 | 35.9 | 1.5 | 1.5 |
OPM OPM% | 1.7 | -0.6 | 12.5 | 1.3 | 13.3 | 9.9 | 3.0 | -61.0 | -31.2 | 16.6 | -0.2 | 0.1 |
NPM NPM% | 0.7 | 0.8 | 7.2 | 9.4 | 9.4 | 10.1 | 7.2 | 13.5 | -15.9 | 14.1 | 2.1 | 2.5 |
ROCE ROCE% | 0.3 | 0.4 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | -1.9 | 4.5 | 7.7 | 7.7 |
ROE ROE% | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | -1.7 | 3.1 | 5.8 | 5.8 |
ROA ROA% | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | -1.7 | 2.4 | 5.2 | 5.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 5 | 4 | 8 | 10 | 170 | 330 | |||||
Price To Earnings Price To Earnings | 334.3 | 325.0 | 304.0 | 695.0 | 725.8 | 192.5 | 295.3 | |||||
Price To Sales Price To Sales | 3.0 | 31.2 | 29.2 | 50.1 | 95.0 | 4.1 | 7.3 | |||||
Price To Book Price To Book | 1.0 | 1.3 | 1.2 | 2.1 | 2.9 | 11.3 | 21.9 | |||||
EV To EBITDA EV To EBITDA | -503.6 | 238.0 | 295.4 | 1,666.3 | -147.8 | -1,768.8 | 11,020.2 | |||||
GPM GPM% | 12.7 | 14.1 | 82.3 | 100.0 | 95.9 | 100.0 | 100.0 | 100.0 | 12.8 | 35.9 | 1.5 | 1.5 |
OPM OPM% | 1.7 | -0.6 | 12.5 | 1.3 | 13.3 | 9.9 | 3.0 | -61.0 | -31.2 | 16.6 | -0.2 | 0.1 |
NPM NPM% | 0.7 | 0.8 | 7.2 | 9.4 | 9.4 | 10.1 | 7.2 | 13.5 | -15.9 | 14.1 | 2.1 | 2.5 |
ROCE ROCE% | 0.3 | 0.4 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | -1.9 | 4.5 | 7.7 | 7.7 |
ROE ROE% | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | -1.7 | 3.1 | 5.8 | 5.8 |
ROA ROA% | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | -1.7 | 2.4 | 5.2 | 5.2 |
| Market CapitalizationMkt CapCr | 336 | 334 | 332 | 330 | 323 | 319 | 315 |
| Close PriceClose₹ | 174.00 | 187.50 | 214.00 | 50.20 | 184.25 | 7.41 | 13.35 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 29.15 | 23.53 | 94.69 | 295.29 | 123.50 | 44.50 | |
| Price To SalesPS | 1.84 | 0.25 | 5.95 | 7.31 | 3.03 | 1.22 | |
| RevenueRevenueCr | 183 | 1,316 | 56 | 45 | 0 | 105 | 258 |
| Revenue Growth TTMRev Gr TTM% | 6.5% | 18.4% | 301.6% | 53.0% | 13.4% | ||
| PAT Growth TTMPAT Gr TTM% | -12.9% | 34.9% | 239.4% | -1,342.1% | -87.0% | -22.1% |
| Market CapitalizationMkt CapCr | 336 | 334 | 332 | 330 | 323 | 319 | 315 |
| Close PriceClose₹ | 174.00 | 187.50 | 214.00 | 50.20 | 184.25 | 7.41 | 13.35 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 29.15 | 23.53 | 94.69 | 295.29 | 123.50 | 44.50 | |
| Price To SalesPS | 1.84 | 0.25 | 5.95 | 7.31 | 3.03 | 1.22 | |
| RevenueRevenueCr | 183 | 1,316 | 56 | 45 | 0 | 105 | 258 |
| Revenue Growth TTMRev Gr TTM% | 6.5% | 18.4% | 301.6% | 53.0% | 13.4% | ||
| PAT Growth TTMPAT Gr TTM% | -12.9% | 34.9% | 239.4% | -1,342.1% | -87.0% | -22.1% |