Research AI

Scans

Tools

Watchlists

Home

Charts

Watchlist

Products

Sharvaya Metals Ltd

SHARVAYA

BSE

₹207.50+1.69%19 Oct 2026

Reports

Aluminium Sheets and Coils and Wires and Others

Sharvaya Metals Ltd

SHARVAYA

BSE

₹207.50

+1.69%

19 Oct 2026

SOICxStockScans Reports

Ask AI

Aluminium Sheets and Coils and Wires and Others

Indices

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Edit Ratios

Mkt Cap

Market Capitalization

₹207Cr

Close Price

₹206.20

Industry

Aluminium Sheets and Coils and Wires and Others

Price To Earnings

17.28

Price To Sales

0.90

Revenue

₹230Cr

Rev Gr TTM

Revenue Growth TTM

104.28%

PAT Gr TTM

PAT Growth TTM

-4.59%

Standalone

Numbers

Percentage

Quarter	Sep 2024	Mar 2025	Sep 2025	Mar 2026
Revenue RevenueCr	41	71	90	140
Growth YoY Revenue Growth YoY%			117.8	96.4
Expenses ExpensesCr	35	58	76	136
Operating Profit Operating ProfitCr	6	13	14	4
OPM OPM%	15.6	18.1	15.8	2.9
Other Income Other IncomeCr	0	0	0	0
Interest Expense Interest ExpenseCr	1	1	1	1
Depreciation DepreciationCr	0	0	0	0
PBT PBTCr	6	12	13	4
Tax TaxCr	1	4	4	1
PAT PATCr	4	8	9	2
Growth YoY PAT Growth YoY%			128.5	-71.9
NPM NPM%	9.9	11.4	10.4	1.6
EPS EPS₹	0.0	0.0	9.4	2.6

Quarter	Sep 2024	Mar 2025	Sep 2025	Mar 2026
Revenue RevenueCr	41	71	90	140
Growth YoY Revenue Growth YoY%			117.8	96.4
Expenses ExpensesCr	35	58	76	136
Operating Profit Operating ProfitCr	6	13	14	4
OPM OPM%	15.6	18.1	15.8	2.9
Other Income Other IncomeCr	0	0	0	0
Interest Expense Interest ExpenseCr	1	1	1	1
Depreciation DepreciationCr	0	0	0	0
PBT PBTCr	6	12	13	4
Tax TaxCr	1	4	4	1
PAT PATCr	4	8	9	2
Growth YoY PAT Growth YoY%			128.5	-71.9
NPM NPM%	9.9	11.4	10.4	1.6
EPS EPS₹	0.0	0.0	9.4	2.6

Standalone

Numbers

Percentage

Financial Year	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue RevenueCr	41	70	71	113	230
Growth Revenue Growth%		71.9	1.9	57.5	104.3
Expenses ExpensesCr	39	67	68	93	212
Operating Profit Operating ProfitCr	2	3	4	19	18
OPM OPM%	4.4	4.7	5.0	17.2	8.0
Other Income Other IncomeCr	0	0	0	0	0
Interest Expense Interest ExpenseCr	1	1	1	2	2
Depreciation DepreciationCr	0	0	0	0	0
PBT PBTCr	0	2	2	17	16
Tax TaxCr	0	0	1	5	5
PAT PATCr	0	2	2	12	12
Growth PAT Growth%		393.2	-21.2	696.4	-4.6
NPM NPM%	1.0	2.8	2.1	10.9	5.1
EPS EPS₹	0.6	2.7	2.1	16.7	13.1

Financial Year	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue RevenueCr	41	70	71	113	230
Growth Revenue Growth%		71.9	1.9	57.5	104.3
Expenses ExpensesCr	39	67	68	93	212
Operating Profit Operating ProfitCr	2	3	4	19	18
OPM OPM%	4.4	4.7	5.0	17.2	8.0
Other Income Other IncomeCr	0	0	0	0	0
Interest Expense Interest ExpenseCr	1	1	1	2	2
Depreciation DepreciationCr	0	0	0	0	0
PBT PBTCr	0	2	2	17	16
Tax TaxCr	0	0	1	5	5
PAT PATCr	0	2	2	12	12
Growth PAT Growth%		393.2	-21.2	696.4	-4.6
NPM NPM%	1.0	2.8	2.1	10.9	5.1
EPS EPS₹	0.6	2.7	2.1	16.7	13.1

Standalone

Numbers

Percentage

Financial Year	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	3	3	7	8	10
Reserves ReservesCr	1	3	0	15	67
Current Liabilities Current LiabilitiesCr	12	17	17	19	19
Non Current Liabilities Non Current LiabilitiesCr	9	6	5	6	3
Total Liabilities Total LiabilitiesCr	25	29	29	48	99
Current Assets Current AssetsCr	17	22	22	36	85
Non Current Assets Non Current AssetsCr	7	7	8	12	15
Total Assets Total AssetsCr	25	29	29	48	99

Financial Year	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	3	3	7	8	10
Reserves ReservesCr	1	3	0	15	67
Current Liabilities Current LiabilitiesCr	12	17	17	19	19
Non Current Liabilities Non Current LiabilitiesCr	9	6	5	6	3
Total Liabilities Total LiabilitiesCr	25	29	29	48	99
Current Assets Current AssetsCr	17	22	22	36	85
Non Current Assets Non Current AssetsCr	7	7	8	12	15
Total Assets Total AssetsCr	25	29	29	48	99

Standalone

Financial Year	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	0	4	3	2	-34
Investing Cash Flow Investing Cash FlowCr	0	0	-1	-4	-3
Financing Cash Flow Financing Cash FlowCr	-1	-4	-3	2	38
Net Cash Flow Net Cash FlowCr	0	0	0	0	2
Free Cash Flow Free Cash FlowCr	0	4	3	-3	-37
CFO To PAT CFO To PAT%	116.0	207.6	219.6	13.0	-287.3
CFO To EBITDA CFO To EBITDA%	25.6	122.1	94.8	8.3	-183.6

Financial Year	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	0	4	3	2	-34
Investing Cash Flow Investing Cash FlowCr	0	0	-1	-4	-3
Financing Cash Flow Financing Cash FlowCr	-1	-4	-3	2	38
Net Cash Flow Net Cash FlowCr	0	0	0	0	2
Free Cash Flow Free Cash FlowCr	0	4	3	-3	-37
CFO To PAT CFO To PAT%	116.0	207.6	219.6	13.0	-287.3
CFO To EBITDA CFO To EBITDA%	25.6	122.1	94.8	8.3	-183.6

Standalone

Financial Year	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr					99	207
Price To Earnings Price To Earnings					8.4	17.3
Price To Sales Price To Sales					0.4	0.9
Price To Book Price To Book					1.3	2.7
EV To EBITDA EV To EBITDA					6.0	11.8
Profitability Ratios Profitability Ratios
GPM GPM%	5.5	5.8	6.5	18.7	9.8	9.8
OPM OPM%	4.4	4.7	5.0	17.2	8.0	8.0
NPM NPM%	1.0	2.8	2.1	10.9	5.1	5.1
ROCE ROCE%	7.6	16.3	16.1	50.8	20.2	20.2
ROE ROE%	9.5	32.0	20.1	53.7	15.1	15.1
ROA ROA%	1.6	6.7	5.2	25.7	11.8	11.8
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr					99	207
Price To Earnings Price To Earnings					8.4	17.3
Price To Sales Price To Sales					0.4	0.9
Price To Book Price To Book					1.3	2.7
EV To EBITDA EV To EBITDA					6.0	11.8
Profitability Ratios Profitability Ratios
GPM GPM%	5.5	5.8	6.5	18.7	9.8	9.8
OPM OPM%	4.4	4.7	5.0	17.2	8.0	8.0
NPM NPM%	1.0	2.8	2.1	10.9	5.1	5.1
ROCE ROCE%	7.6	16.3	16.1	50.8	20.2	20.2
ROE ROE%	9.5	32.0	20.1	53.7	15.1	15.1
ROA ROA%	1.6	6.7	5.2	25.7	11.8	11.8
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

	EUROBOND	JAINIK	PGFOILQ	SHARVAYA	MANAKALUCO	SACHEMT	JIVIAL
Market CapitalizationMkt CapCr	336	246	229	207	198	43	36
Close PriceClose₹	137.00	171.30	194.00	206.20	30.20	3.45	78.10
IndustryIndustry	Aluminium Sheets and Coils and Wires and Others	Aluminium Sheets and Coils and Wires and Others	Aluminium Sheets and Coils and Wires and Others	Aluminium Sheets and Coils and Wires and Others	Aluminium Sheets and Coils and Wires and Others	Aluminium Sheets and Coils and Wires and Others	Aluminium Sheets and Coils and Wires and Others
Price To EarningsPE	13.10	15.79		17.28	22.54	21.56	9.34
Price To SalesPS	0.65	0.62	0.63	0.90	0.35	0.51	2.07
RevenueRevenueCr	518	393	362	230	569	85	18
Revenue Growth TTMRev Gr TTM%	21.1%	11.9%	-18.6%	104.3%	1.3%	-12.2%
PAT Growth TTMPAT Gr TTM%	22.1%	51.7%	-114.6%	-4.6%	28.4%	-7.4%

	EUROBOND	JAINIK	PGFOILQ	SHARVAYA	MANAKALUCO	SACHEMT	JIVIAL
Market CapitalizationMkt CapCr	336	246	229	207	198	43	36
Close PriceClose₹	137.00	171.30	194.00	206.20	30.20	3.45	78.10
IndustryIndustry	Aluminium Sheets and Coils and Wires and Others	Aluminium Sheets and Coils and Wires and Others	Aluminium Sheets and Coils and Wires and Others	Aluminium Sheets and Coils and Wires and Others	Aluminium Sheets and Coils and Wires and Others	Aluminium Sheets and Coils and Wires and Others	Aluminium Sheets and Coils and Wires and Others
Price To EarningsPE	13.10	15.79		17.28	22.54	21.56	9.34
Price To SalesPS	0.65	0.62	0.63	0.90	0.35	0.51	2.07
RevenueRevenueCr	518	393	362	230	569	85	18
Revenue Growth TTMRev Gr TTM%	21.1%	11.9%	-18.6%	104.3%	1.3%	-12.2%
PAT Growth TTMPAT Gr TTM%	22.1%	51.7%	-114.6%	-4.6%	28.4%	-7.4%