


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 5 | 13 | 15 | 23 |
Growth Revenue Growth% | 54.1 | 174.3 | 21.4 | 51.5 | |
| 3 | 4 | 11 | 12 | 18 | |
| 0 | 0 | 1 | 3 | 5 | |
OPM OPM% | 9.6 | 7.5 | 9.2 | 19.6 | 21.6 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 2 | 4 |
| 0 | 0 | 0 | 1 | 2 | |
PAT PATCr | 0 | 0 | 1 | 2 | 2 |
Growth PAT Growth% | -11.8 | 912.9 | 190.5 | 41.5 | |
NPM NPM% | 2.2 | 1.3 | 4.7 | 11.2 | 10.5 |
| 4.4 | 1.4 | 7.8 | 14.1 | 9.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 1 | 2 | 3 |
Reserves ReservesCr | 0 | 0 | 1 | 2 | 7 |
| 2 | 2 | 4 | 8 | 13 | |
| 1 | 1 | 1 | 1 | 7 | |
| 3 | 4 | 7 | 13 | 30 | |
| 1 | 1 | 4 | 8 | 15 | |
| 2 | 3 | 3 | 5 | 14 | |
| 3 | 4 | 7 | 13 | 30 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 0 | -2 | 0 | -2 | |
| -1 | 0 | -2 | -9 | |
| 0 | 2 | 2 | 11 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -2 | -2 | -11 |
CFO To PAT CFO To PAT% | 702.2 | -357.3 | -11.6 | -95.0 |
CFO To EBITDA CFO To EBITDA% | 119.2 | -182.3 | -6.6 | -46.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 4.3 | 3.7 | 3.0 | 1.8 | 2.8 |
GPM GPM% | 29.1 | 24.4 | 21.0 | 32.6 | 27.7 |
OPM OPM% | 9.6 | 7.5 | 9.2 | 19.6 | 21.6 |
NPM NPM% | 2.2 | 1.3 | 4.7 | 11.2 | 10.5 |
ROCE ROCE% | 10.8 | 9.1 | 19.3 | 30.0 | 20.2 |
ROE ROE% | 13.8 | 6.5 | 29.3 | 42.8 | 24.4 |
ROA ROA% | 2.1 | 1.5 | 8.1 | 13.6 | 8.2 |