| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 1 | 0 | 0 | -3 | 4 | -1 | 1 | -1 | 2 | |
Growth YoY Revenue Growth YoY% | -100.0 | -95.3 | -113.6 | -1,622.7 | 185.0 | -338.2 | 3,200.0 | 77.9 | -32.0 | |||
Interest Expended Interest ExpendedCr | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 3 | 5 | 2 | 0 | 1 | 0 | 0 | 0 | 2 | 0 |
| 0 | -1 | -3 | -5 | -3 | -1 | -4 | 3 | -1 | 0 | -3 | 2 | |
FPM FPM% | -250.0 | -1,409.1 | -377.9 | -861.8 | 2,600.0 | 132.5 | 87.8 | 138.3 | 49.5 | 429.7 | 84.5 | |
| 0 | 3 | 2 | 18 | 7 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 2 | -2 | 12 | 3 | -3 | -5 | 3 | -1 | 0 | -4 | 2 |
| 0 | 0 | 0 | 2 | 2 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | |
| 0 | 1 | -2 | 10 | 0 | -2 | -3 | 3 | -1 | 1 | -3 | 2 | |
Growth YoY PAT Growth YoY% | 157.1 | -10.0 | -68.6 | 874.8 | -75.0 | -494.4 | -53.3 | -72.4 | -1,722.2 | 163.4 | 6.6 | -34.0 |
NPM NPM% | 245.4 | -904.5 | 821.3 | 26.5 | 7,100.0 | 91.0 | 79.6 | 180.3 | 145.2 | 385.1 | 77.2 | |
| 0.2 | 0.3 | -1.1 | 5.9 | 0.1 | -1.2 | -1.7 | 1.6 | -0.8 | 0.7 | -0.2 | 1.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 1 | 0 | 0 | -3 | 4 | -1 | 1 | -1 | 2 | |
Growth YoY Revenue Growth YoY% | -100.0 | -95.3 | -113.6 | -1,622.7 | 185.0 | -338.2 | 3,200.0 | 77.9 | -32.0 | |||
Interest Expended Interest ExpendedCr | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 3 | 5 | 2 | 0 | 1 | 0 | 0 | 0 | 2 | 0 |
| 0 | -1 | -3 | -5 | -3 | -1 | -4 | 3 | -1 | 0 | -3 | 2 | |
FPM FPM% | -250.0 | -1,409.1 | -377.9 | -861.8 | 2,600.0 | 132.5 | 87.8 | 138.3 | 49.5 | 429.7 | 84.5 | |
| 0 | 3 | 2 | 18 | 7 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 2 | -2 | 12 | 3 | -3 | -5 | 3 | -1 | 0 | -4 | 2 |
| 0 | 0 | 0 | 2 | 2 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | |
| 0 | 1 | -2 | 10 | 0 | -2 | -3 | 3 | -1 | 1 | -3 | 2 | |
Growth YoY PAT Growth YoY% | 157.1 | -10.0 | -68.6 | 874.8 | -75.0 | -494.4 | -53.3 | -72.4 | -1,722.2 | 163.4 | 6.6 | -34.0 |
NPM NPM% | 245.4 | -904.5 | 821.3 | 26.5 | 7,100.0 | 91.0 | 79.6 | 180.3 | 145.2 | 385.1 | 77.2 | |
| 0.2 | 0.3 | -1.1 | 5.9 | 0.1 | -1.2 | -1.7 | 1.6 | -0.8 | 0.7 | -0.2 | 1.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 23 | 16 | 14 | 16 | 15 | 5 | 7 | 0 | 7 | 17 | 3 | 2 |
Growth Revenue Growth% | 30.0 | -30.3 | -9.3 | 13.6 | -10.2 | -65.5 | 49.3 | -100.0 | 136.6 | -82.3 | 217.2 | |
Interest Expended Interest ExpendedCr | 5 | 2 | 5 | 4 | 7 | 5 | 4 | 0 | 3 | 2 | 0 | 0 |
Expenses ExpensesCr | 17 | 15 | 16 | 15 | 12 | 7 | 6 | 0 | 6 | 11 | 3 | 3 |
| 0 | -2 | -7 | -3 | -4 | -7 | -3 | 0 | -2 | 4 | -1 | -2 | |
FPM FPM% | 0.7 | -11.7 | -49.5 | -16.5 | -29.7 | -130.3 | -40.2 | -22.2 | 20.8 | -22.0 | -95.7 | |
| 2 | 5 | 9 | 40 | 5 | 4 | 6 | 0 | 1 | 4 | 0 | 0 | |
Depreciation DepreciationCr | 6 | 1 | 1 | 1 | 4 | 3 | 3 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | -5 | 3 | 1 | 35 | -3 | -5 | 0 | 0 | 88 | 7 | -1 | -3 |
| 0 | 2 | -1 | 9 | 1 | 0 | 0 | 0 | 22 | 2 | -1 | -2 | |
PAT PATCr | -5 | 1 | 1 | 26 | -4 | -5 | 0 | 0 | 66 | 5 | 0 | -1 |
Growth PAT Growth% | -129.6 | 122.8 | 26.0 | 1,820.4 | -116.7 | -14.8 | 108.5 | -38.7 | 25,218.6 | -91.9 | -101.6 | 52.0 |
NPM NPM% | -20.9 | 6.8 | 9.5 | 160.4 | -29.9 | -99.6 | 5.7 | 918.7 | 31.5 | -2.8 | -57.6 | |
| -2.4 | 0.6 | -0.6 | 12.1 | -2.5 | -2.8 | 0.2 | 0.2 | 38.7 | 3.0 | -0.1 | 0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 23 | 16 | 14 | 16 | 15 | 5 | 7 | 0 | 7 | 17 | 3 | 2 |
Growth Revenue Growth% | 30.0 | -30.3 | -9.3 | 13.6 | -10.2 | -65.5 | 49.3 | -100.0 | 136.6 | -82.3 | 217.2 | |
Interest Expended Interest ExpendedCr | 5 | 2 | 5 | 4 | 7 | 5 | 4 | 0 | 3 | 2 | 0 | 0 |
Expenses ExpensesCr | 17 | 15 | 16 | 15 | 12 | 7 | 6 | 0 | 6 | 11 | 3 | 3 |
| 0 | -2 | -7 | -3 | -4 | -7 | -3 | 0 | -2 | 4 | -1 | -2 | |
FPM FPM% | 0.7 | -11.7 | -49.5 | -16.5 | -29.7 | -130.3 | -40.2 | -22.2 | 20.8 | -22.0 | -95.7 | |
| 2 | 5 | 9 | 40 | 5 | 4 | 6 | 0 | 1 | 4 | 0 | 0 | |
Depreciation DepreciationCr | 6 | 1 | 1 | 1 | 4 | 3 | 3 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | -5 | 3 | 1 | 35 | -3 | -5 | 0 | 0 | 88 | 7 | -1 | -3 |
| 0 | 2 | -1 | 9 | 1 | 0 | 0 | 0 | 22 | 2 | -1 | -2 | |
PAT PATCr | -5 | 1 | 1 | 26 | -4 | -5 | 0 | 0 | 66 | 5 | 0 | -1 |
Growth PAT Growth% | -129.6 | 122.8 | 26.0 | 1,820.4 | -116.7 | -14.8 | 108.5 | -38.7 | 25,218.6 | -91.9 | -101.6 | 52.0 |
NPM NPM% | -20.9 | 6.8 | 9.5 | 160.4 | -29.9 | -99.6 | 5.7 | 918.7 | 31.5 | -2.8 | -57.6 | |
| -2.4 | 0.6 | -0.6 | 12.1 | -2.5 | -2.8 | 0.2 | 0.2 | 38.7 | 3.0 | -0.1 | 0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves ReservesCr | -4 | 3 | 2 | 23 | 19 | 14 | 15 | 15 | 84 | 91 | 91 |
Borrowings BorrowingsCr | 10 | 12 | 18 | 18 | 10 | 12 | 8 | 43 | 57 | 1 | 4 |
Other Liabilities Other LiabilitiesCr | 38 | 32 | 21 | 32 | 65 | 58 | 51 | 93 | 46 | 34 | 39 |
Total Liabilities Total LiabilitiesCr | 62 | 65 | 59 | 91 | 111 | 102 | 91 | 168 | 204 | 143 | 152 |
| 33 | 30 | 25 | 26 | 4 | 7 | 64 | |||||
Cash Equivalents Cash EquivalentsCr | 2 | 3 | 1 | 1 | 0 | 0 | 2 | 0 | 69 | 14 | 0 |
Other Assets Other AssetsCr | 59 | 62 | 58 | 91 | 77 | 71 | 64 | 142 | 132 | 122 | 88 |
Total Assets Total AssetsCr | 62 | 65 | 59 | 91 | 111 | 102 | 91 | 168 | 204 | 143 | 152 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves ReservesCr | -4 | 3 | 2 | 23 | 19 | 14 | 15 | 15 | 84 | 91 | 91 |
Borrowings BorrowingsCr | 10 | 12 | 18 | 18 | 10 | 12 | 8 | 43 | 57 | 1 | 4 |
Other Liabilities Other LiabilitiesCr | 38 | 32 | 21 | 32 | 65 | 58 | 51 | 93 | 46 | 34 | 39 |
Total Liabilities Total LiabilitiesCr | 62 | 65 | 59 | 91 | 111 | 102 | 91 | 168 | 204 | 143 | 152 |
| 33 | 30 | 25 | 26 | 4 | 7 | 64 | |||||
Cash Equivalents Cash EquivalentsCr | 2 | 3 | 1 | 1 | 0 | 0 | 2 | 0 | 69 | 14 | 0 |
Other Assets Other AssetsCr | 59 | 62 | 58 | 91 | 77 | 71 | 64 | 142 | 132 | 122 | 88 |
Total Assets Total AssetsCr | 62 | 65 | 59 | 91 | 111 | 102 | 91 | 168 | 204 | 143 | 152 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -6 | -4 | 11 | 1 | 15 | 36 | -72 | -38 | 53 | |
| 3 | 9 | 9 | 2 | -9 | -67 | 68 | 117 | -19 | |
| 1 | -5 | -20 | -3 | -5 | 30 | 4 | -58 | 3 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 0 | 0 | 1 | -1 | 0 | 21 | 38 |
Free Cash Flow Free Cash FlowCr | 1 | 14 | 36 | 1 | 15 | 33 | -74 | -38 | 52 |
CFO To EBITDA CFO To EBITDA% | 84.5 | 143.5 | -260.6 | -19.5 | -508.6 | -35,604.2 | 4,540.1 | -1,087.6 | -8,045.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -6 | -4 | 11 | 1 | 15 | 36 | -72 | -38 | 53 | |
| 3 | 9 | 9 | 2 | -9 | -67 | 68 | 117 | -19 | |
| 1 | -5 | -20 | -3 | -5 | 30 | 4 | -58 | 3 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 0 | 0 | 1 | -1 | 0 | 21 | 38 |
Free Cash Flow Free Cash FlowCr | 1 | 14 | 36 | 1 | 15 | 33 | -74 | -38 | 52 |
CFO To EBITDA CFO To EBITDA% | 84.5 | 143.5 | -260.6 | -19.5 | -508.6 | -35,604.2 | 4,540.1 | -1,087.6 | -8,045.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 97 | 88 | 112 | 109 | 97 | 105 | 116 | 239 | 148 | 159 | 113 | |
Price To Earnings Price To Earnings | 38.1 | 82.6 | 5.1 | 260.0 | 347.1 | 3.5 | 25.4 | 78.0 | ||||
Price To Sales Price To Sales | 4.3 | 5.6 | 7.9 | 6.7 | 19.4 | 14.1 | 2.5 | 8.7 | 52.9 | 61.2 | ||
Price To Book Price To Book | 7.0 | 4.3 | 5.7 | 2.7 | 3.1 | 3.3 | 3.5 | 2.4 | 1.4 | 1.5 | 1.0 | |
EV To EBITDA EV To EBITDA | 676.2 | -53.0 | -18.3 | -47.5 | -16.6 | -37.0 | -1,579.6 | -143.3 | 38.2 | -248.4 | -64.1 | |
FPM FPM% | 0.7 | -11.7 | -49.5 | -16.5 | -29.6 | -130.4 | -40.2 | -22.1 | 20.8 | -21.9 | -95.7 | |
NPM NPM% | -20.9 | 6.8 | 9.5 | 160.4 | -29.9 | -99.6 | 5.7 | 918.7 | 31.5 | -2.8 | -57.6 | |
ROCE ROCE% | 2.3 | 17.3 | 14.9 | 65.0 | 8.3 | -1.0 | 11.5 | 0.3 | 57.4 | 8.6 | -1.1 | -1.1 |
ROE ROE% | -34.1 | 5.2 | 6.9 | 63.3 | -11.8 | -15.7 | 1.3 | 0.8 | 64.9 | 4.9 | -0.1 | -0.1 |
ROA ROA% | -7.6 | 1.7 | 2.3 | 28.4 | -3.9 | -4.9 | 0.5 | 0.1 | 32.2 | 3.7 | -0.1 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 97 | 88 | 112 | 109 | 97 | 105 | 116 | 239 | 148 | 159 | 113 | |
Price To Earnings Price To Earnings | 38.1 | 82.6 | 5.1 | 260.0 | 347.1 | 3.5 | 25.4 | 78.0 | ||||
Price To Sales Price To Sales | 4.3 | 5.6 | 7.9 | 6.7 | 19.4 | 14.1 | 2.5 | 8.7 | 52.9 | 61.2 | ||
Price To Book Price To Book | 7.0 | 4.3 | 5.7 | 2.7 | 3.1 | 3.3 | 3.5 | 2.4 | 1.4 | 1.5 | 1.0 | |
EV To EBITDA EV To EBITDA | 676.2 | -53.0 | -18.3 | -47.5 | -16.6 | -37.0 | -1,579.6 | -143.3 | 38.2 | -248.4 | -64.1 | |
FPM FPM% | 0.7 | -11.7 | -49.5 | -16.5 | -29.6 | -130.4 | -40.2 | -22.1 | 20.8 | -21.9 | -95.7 | |
NPM NPM% | -20.9 | 6.8 | 9.5 | 160.4 | -29.9 | -99.6 | 5.7 | 918.7 | 31.5 | -2.8 | -57.6 | |
ROCE ROCE% | 2.3 | 17.3 | 14.9 | 65.0 | 8.3 | -1.0 | 11.5 | 0.3 | 57.4 | 8.6 | -1.1 | -1.1 |
ROE ROE% | -34.1 | 5.2 | 6.9 | 63.3 | -11.8 | -15.7 | 1.3 | 0.8 | 64.9 | 4.9 | -0.1 | -0.1 |
ROA ROA% | -7.6 | 1.7 | 2.3 | 28.4 | -3.9 | -4.9 | 0.5 | 0.1 | 32.2 | 3.7 | -0.1 | -0.1 |
| Market CapitalizationMkt CapCr | 118 | 116 | 115 | 113 | 112 | 108 | 107 |
| Close PriceClose₹ | 2.39 | 5.81 | 50.00 | 64.00 | 161.90 | 14.50 | 0.68 |
| IndustryIndustry | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others |
| Price To EarningsPE | 4.20 | 78.05 | 40.37 | 18.83 | |||
| Price To SalesPS | 23.89 | 12.98 | 0.51 | 61.22 | 25.48 | 0.53 | 17.76 |
| RevenueRevenueCr | 5 | 9 | 224 | 2 | 4 | 206 | 6 |
| Revenue Growth TTMRev Gr TTM% | 524.0% | 1,178.6% | -10.2% | 217.2% | -6.2% | 30.3% | -33.0% |
| PAT Growth TTMPAT Gr TTM% | 1,325.0% | -101.7% | 399.1% | 52.0% | 74.2% | -2.3% | -222.3% |
| Market CapitalizationMkt CapCr | 118 | 116 | 115 | 113 | 112 | 108 | 107 |
| Close PriceClose₹ | 2.39 | 5.81 | 50.00 | 64.00 | 161.90 | 14.50 | 0.68 |
| IndustryIndustry | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others |
| Price To EarningsPE | 4.20 | 78.05 | 40.37 | 18.83 | |||
| Price To SalesPS | 23.89 | 12.98 | 0.51 | 61.22 | 25.48 | 0.53 | 17.76 |
| RevenueRevenueCr | 5 | 9 | 224 | 2 | 4 | 206 | 6 |
| Revenue Growth TTMRev Gr TTM% | 524.0% | 1,178.6% | -10.2% | 217.2% | -6.2% | 30.3% | -33.0% |
| PAT Growth TTMPAT Gr TTM% | 1,325.0% | -101.7% | 399.1% | 52.0% | 74.2% | -2.3% | -222.3% |