

| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -120.0 | -4.3 | -57.1 | 366.7 | 700.0 | 136.4 | 200.0 | 28.6 | -283.3 | -30.8 | -16.7 | -33.3 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 900.0 | 59.1 | -50.0 | 35.7 | -800.0 | 65.4 | -66.7 | 16.7 | 172.7 | 55.6 | -93.3 | 0.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 65.0 | 9.1 | -150.0 | 160.0 | -428.6 | 116.7 | -500.0 | 0.0 | 59.5 | -30.8 | 22.2 | -66.7 |
NPM NPM% | 700.0 | 54.5 | -50.0 | 21.4 | -616.7 | 50.0 | -100.0 | 16.7 | 136.4 | 50.0 | -93.3 | 8.3 |
| -0.2 | 0.4 | -0.1 | 0.1 | -1.2 | 0.9 | -0.6 | 0.1 | -0.5 | 0.6 | -0.4 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
Growth Revenue Growth% | -50.7 | -82.0 | -32.8 | 847.2 | -83.6 | 55.8 | -31.9 | -54.7 | 112.3 | -37.2 | 220.3 | -32.4 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 41.9 | 6.3 | 5.4 | 92.6 | 61.0 | 64.0 | 40.8 | -171.6 | 13.3 | -138.5 | 7.7 | -25.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -57.0 | -99.6 | 899.1 | 9,427.0 | -92.6 | -256.3 | 142.5 | -341.8 | 129.7 | -436.6 | 84.0 | -147.5 |
NPM NPM% | 30.4 | 0.6 | 9.3 | 93.2 | 41.9 | -42.0 | 26.2 | -140.0 | 19.6 | -105.0 | -5.3 | -19.2 |
| 2.0 | 0.0 | 0.1 | 7.0 | 0.5 | -0.8 | 0.3 | -0.8 | 0.3 | -0.8 | -0.1 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 18 | 18 | 18 | 20 | 20 | 17 | 16 | 16 | 16 | 17 | 16 | 16 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 22 | 22 | 22 | 24 | 23 | 20 | 19 | 19 | 19 | 20 | 20 | 20 | |
| 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 20 | 20 | 21 | 23 | 23 | 20 | 19 | 19 | 19 | 20 | 19 | ||
| 22 | 22 | 22 | 24 | 23 | 20 | 19 | 19 | 19 | 20 | 20 | 20 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -10 | 0 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 12 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 1,941.4 | 130.6 | 85.6 | 78.6 | -52.1 | 27.1 | -77.7 | 37.9 | -123.8 | 44.6 | 585.4 |
CFO To EBITDA CFO To EBITDA% | 1,407.9 | 13.0 | 148.1 | 79.1 | -35.8 | -17.8 | -49.9 | 31.0 | -182.8 | 33.8 | -402.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 19 | 20 | 0 | 0 | 24 | 41 | 46 | 53 | 51 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 881.4 | 9.4 | 0.0 | 0.0 | 226.3 | 0.0 | 608.8 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 78.5 | 8.7 | 0.0 | 0.0 | 58.8 | 228.4 | 122.3 | 218.8 | 66.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.9 | 0.8 | 0.0 | 0.0 | 1.2 | 2.2 | 2.4 | 2.6 | 2.6 |
EV To EBITDA EV To EBITDA | -1.6 | -49.1 | 1,434.7 | 9.4 | -0.3 | 0.0 | 144.4 | -133.0 | 916.4 | -158.0 | 871.2 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 41.9 | 6.3 | 5.4 | 92.6 | 61.0 | 64.0 | 40.8 | -171.6 | 13.3 | -138.5 | 7.7 |
NPM NPM% | 30.4 | 0.6 | 9.3 | 93.2 | 41.9 | -42.0 | 26.2 | -140.0 | 19.6 | -105.0 | -5.3 |
ROCE ROCE% | 3.9 | 0.1 | 0.1 | 9.0 | 1.0 | 1.9 | 0.8 | -1.6 | 0.3 | -1.7 | 0.4 |
ROE ROE% | 2.8 | 0.0 | 0.1 | 9.1 | 0.7 | -1.3 | 0.5 | -1.4 | 0.4 | -1.3 | -0.2 |
ROA ROA% | 2.8 | 0.0 | 0.1 | 9.1 | 0.7 | -1.2 | 0.5 | -1.3 | 0.4 | -1.3 | -0.2 |