| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -57.1 | 366.7 | 700.0 | 136.4 | 200.0 | 28.6 | -283.3 | -30.8 | -16.7 | -33.3 | 190.9 | -88.9 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -50.0 | 35.7 | -800.0 | 65.4 | -66.7 | 16.7 | 172.7 | 55.6 | -93.3 | 0.0 | 40.0 | 0.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -150.0 | 160.0 | -428.6 | 116.7 | -500.0 | 0.0 | 59.5 | -30.8 | 22.2 | -66.7 | 106.7 | -94.4 |
NPM NPM% | -50.0 | 21.4 | -616.7 | 50.0 | -100.0 | 16.7 | 136.4 | 50.0 | -93.3 | 8.3 | 10.0 | 25.0 |
| -0.1 | 0.1 | -1.2 | 0.9 | -0.6 | 0.1 | -0.5 | 0.6 | -0.4 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -57.1 | 366.7 | 700.0 | 136.4 | 200.0 | 28.6 | -283.3 | -30.8 | -16.7 | -33.3 | 190.9 | -88.9 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -50.0 | 35.7 | -800.0 | 65.4 | -66.7 | 16.7 | 172.7 | 55.6 | -93.3 | 0.0 | 40.0 | 0.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -150.0 | 160.0 | -428.6 | 116.7 | -500.0 | 0.0 | 59.5 | -30.8 | 22.2 | -66.7 | 106.7 | -94.4 |
NPM NPM% | -50.0 | 21.4 | -616.7 | 50.0 | -100.0 | 16.7 | 136.4 | 50.0 | -93.3 | 8.3 | 10.0 | 25.0 |
| -0.1 | 0.1 | -1.2 | 0.9 | -0.6 | 0.1 | -0.5 | 0.6 | -0.4 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Growth Revenue Growth% | -82.0 | -32.8 | 847.2 | -83.6 | 55.8 | -31.9 | -54.7 | 112.3 | -37.2 | 220.3 | -5.0 | -32.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 6.3 | 5.4 | 92.6 | 61.0 | 64.0 | 40.8 | -171.6 | 13.3 | -138.5 | 7.7 | 13.6 | -24.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -99.6 | 899.1 | 9,427.0 | -92.6 | -256.3 | 142.5 | -341.8 | 129.7 | -436.6 | 84.0 | 234.2 | 8.3 |
NPM NPM% | 0.6 | 9.3 | 93.2 | 41.9 | -42.0 | 26.2 | -140.0 | 19.6 | -105.0 | -5.3 | 7.4 | -26.8 |
| 0.0 | 0.1 | 7.0 | 0.5 | -0.8 | 0.3 | -0.8 | 0.3 | -0.8 | -0.1 | 0.2 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Growth Revenue Growth% | -82.0 | -32.8 | 847.2 | -83.6 | 55.8 | -31.9 | -54.7 | 112.3 | -37.2 | 220.3 | -5.0 | -32.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 6.3 | 5.4 | 92.6 | 61.0 | 64.0 | 40.8 | -171.6 | 13.3 | -138.5 | 7.7 | 13.6 | -24.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -99.6 | 899.1 | 9,427.0 | -92.6 | -256.3 | 142.5 | -341.8 | 129.7 | -436.6 | 84.0 | 234.2 | 8.3 |
NPM NPM% | 0.6 | 9.3 | 93.2 | 41.9 | -42.0 | 26.2 | -140.0 | 19.6 | -105.0 | -5.3 | 7.4 | -26.8 |
| 0.0 | 0.1 | 7.0 | 0.5 | -0.8 | 0.3 | -0.8 | 0.3 | -0.8 | -0.1 | 0.2 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 18 | 18 | 20 | 20 | 17 | 16 | 16 | 16 | 17 | 16 | 17 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 22 | 22 | 24 | 23 | 20 | 19 | 19 | 19 | 20 | 20 | 20 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 20 | 21 | 23 | 23 | 20 | 19 | 19 | 19 | 20 | 19 | 20 | |
| 22 | 22 | 24 | 23 | 20 | 19 | 19 | 19 | 20 | 20 | 20 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 18 | 18 | 20 | 20 | 17 | 16 | 16 | 16 | 17 | 16 | 17 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 22 | 22 | 24 | 23 | 20 | 19 | 19 | 19 | 20 | 20 | 20 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 20 | 21 | 23 | 23 | 20 | 19 | 19 | 19 | 20 | 19 | 20 | |
| 22 | 22 | 24 | 23 | 20 | 19 | 19 | 19 | 20 | 20 | 20 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 130.6 | 85.6 | 78.6 | -52.1 | 27.1 | -77.7 | 37.9 | -123.8 | 44.6 | 585.4 | -415.5 |
CFO To EBITDA CFO To EBITDA% | 13.0 | 148.1 | 79.1 | -35.8 | -17.8 | -49.9 | 31.0 | -182.8 | 33.8 | -402.2 | -226.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 130.6 | 85.6 | 78.6 | -52.1 | 27.1 | -77.7 | 37.9 | -123.8 | 44.6 | 585.4 | -415.5 |
CFO To EBITDA CFO To EBITDA% | 13.0 | 148.1 | 79.1 | -35.8 | -17.8 | -49.9 | 31.0 | -182.8 | 33.8 | -402.2 | -226.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 19 | 20 | 24 | 41 | 46 | 53 | 51 | 26 | 21 | |||
Price To Earnings Price To Earnings | 881.4 | 9.4 | 226.3 | 608.8 | 474.3 | |||||||
Price To Sales Price To Sales | 78.5 | 8.7 | 58.8 | 228.4 | 122.3 | 218.8 | 66.6 | 35.7 | 51.0 | |||
Price To Book Price To Book | 0.9 | 0.8 | 1.2 | 2.2 | 2.4 | 2.6 | 2.6 | 1.3 | 1.1 | |||
EV To EBITDA EV To EBITDA | 1,434.7 | 9.4 | 144.4 | -133.0 | 916.4 | -158.0 | 871.2 | 262.0 | -218.9 | |||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 6.3 | 5.4 | 92.6 | 61.0 | 64.0 | 40.8 | -171.6 | 13.3 | -138.5 | 7.7 | 13.6 | -24.4 |
NPM NPM% | 0.6 | 9.3 | 93.2 | 41.9 | -42.0 | 26.2 | -140.0 | 19.6 | -105.0 | -5.3 | 7.4 | -26.8 |
ROCE ROCE% | 0.1 | 0.1 | 9.0 | 1.0 | 1.9 | 0.8 | -1.6 | 0.3 | -1.7 | 0.4 | 0.5 | 0.5 |
ROE ROE% | 0.0 | 0.1 | 9.1 | 0.7 | -1.3 | 0.5 | -1.4 | 0.4 | -1.3 | -0.2 | 0.3 | 0.3 |
ROA ROA% | 0.0 | 0.1 | 9.1 | 0.7 | -1.2 | 0.5 | -1.3 | 0.4 | -1.3 | -0.2 | 0.3 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 19 | 20 | 24 | 41 | 46 | 53 | 51 | 26 | 21 | |||
Price To Earnings Price To Earnings | 881.4 | 9.4 | 226.3 | 608.8 | 474.3 | |||||||
Price To Sales Price To Sales | 78.5 | 8.7 | 58.8 | 228.4 | 122.3 | 218.8 | 66.6 | 35.7 | 51.0 | |||
Price To Book Price To Book | 0.9 | 0.8 | 1.2 | 2.2 | 2.4 | 2.6 | 2.6 | 1.3 | 1.1 | |||
EV To EBITDA EV To EBITDA | 1,434.7 | 9.4 | 144.4 | -133.0 | 916.4 | -158.0 | 871.2 | 262.0 | -218.9 | |||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 6.3 | 5.4 | 92.6 | 61.0 | 64.0 | 40.8 | -171.6 | 13.3 | -138.5 | 7.7 | 13.6 | -24.4 |
NPM NPM% | 0.6 | 9.3 | 93.2 | 41.9 | -42.0 | 26.2 | -140.0 | 19.6 | -105.0 | -5.3 | 7.4 | -26.8 |
ROCE ROCE% | 0.1 | 0.1 | 9.0 | 1.0 | 1.9 | 0.8 | -1.6 | 0.3 | -1.7 | 0.4 | 0.5 | 0.5 |
ROE ROE% | 0.0 | 0.1 | 9.1 | 0.7 | -1.3 | 0.5 | -1.4 | 0.4 | -1.3 | -0.2 | 0.3 | 0.3 |
ROA ROA% | 0.0 | 0.1 | 9.1 | 0.7 | -1.2 | 0.5 | -1.3 | 0.4 | -1.3 | -0.2 | 0.3 | 0.3 |
Documents — West Leisure Resorts Ltd