Scans

Tools

Home

Charts

Watchlist

Products

Asian Energy Services Ltd

ASIANENE

NSE

₹433.40-4.77%19 Oct 2026

Reports

Oil Drilling and Exploration

Asian Energy Services Ltd

ASIANENE

NSE

₹433.40

-4.77%

19 Oct 2026

SOICxStockScans Reports

Ask AI

Oil Drilling and Exploration

Indices

Business Overview: What the company does, in plain English.Growth Catalysts: The forward growth drivers and triggers.Guidance Report: Management guidance vs outcomes.Forensic Report: Accounting quality and red flags.Deep Dive Report: In-depth business analysis.

Asian Energy Services started life in 1992 as a seismic survey specialist, but the real story begins in 2016 when Oilmax Energy acquired control and set out to build something rarer: a company that can handle every stage of an oilfield’s life, from finding hydrocarbons to plugging the wells at the end, and then do the same for coal mines. That ambition explains the shape of the business today - a platform assembled piece by piece, where each new capability was added to turn project-based work into recurring contracts and to reduce dependence on any single customer, commodity price, or season.

Business segments

Four engines at different stages - a domestic services cash cow, a coal-infrastructure growth driver, a global manpower platform, and a production-asset bet being folded in - each built to make the cash flows more predictable than the one before.

1. Integrated Oil & Gas Services: the full-cycle contractor for India’s oilfields

The company self-delivers across the entire upstream lifecycle - from seismic shoots to running production facilities - which lets it bid for larger, stickier contracts than pure-play rivals.

One contractor, four phases - it covers exploration (seismic data acquisition, drilling appraisal wells), development (building production facilities and pipelines), production (turnkey operations and maintenance of onshore and offshore assets), and abandonment (plugging wells and restoring sites), so an oil operator can hand over an entire field rather than stitching together multiple vendors.
The seismic legacy that built the company - it was the first Indian firm to use wireless seismic technology and the first in the world to run a large multi-channel 3D cable-less real-time survey, and it has executed seismic contracts worth over ₹500 crore since 2016 across terrains from Gujarat’s tidal swamps to the Northeast.
Integrated field contracts are the moat - the landmark deal is with Vedanta for the Suvali facility in Cambay, where AESL drills new wells, builds facilities, and operates the field under a single ₹865 crore contract, a model that is now creating a pipeline of similar opportunities because it demonstrably cuts costs for the client.
Asset-light, not capital-heavy - the business model relies on technical expertise and end-to-end project execution with limited equipment ownership, generating revenue through service contracts rather than betting on commodity prices.
Customer concentration has been unwound - ONGC, which historically contributed 12-13% of revenue, now accounts for just 2-2.5%, with the order book spread across Vedanta, Oil India, Hardy Oil, and others, and the standalone order book for this segment stood at roughly ₹1,184 crore as of March 2026.

2. Mineral Services: mechanising India’s coal logistics

The company builds and runs coal handling plants that replace truck fleets with conveyor belts and silos - a diversification play driven by a government mandate, not commodity speculation.

First Mile Connectivity is the demand driver - India requires mines producing more than 2 million tonnes per year to install mechanised coal handling facilities within five years, creating a non-discretionary pipeline of projects for companies that can design, build, and operate them.
Turnkey from pit to wagon - AESL executes lump-sum EPC contracts covering design, engineering, supply, construction, and commissioning of coal handling plants and rapid loading systems, and in several cases also runs the plants for 2-5 years after completion.
A standalone growth engine - the Mineral Services order book stood at roughly ₹566 crore as of March 2026, representing 32% of the total standalone order book, and the company was already the lowest bidder on another CHP tender by May 2026.

3. Global Manpower & Integrated Resourcing Solutions: the Kuiper platform

Acquired in 2025, Kuiper gives AESL a dollar-denominated, recurring-revenue stream from placing skilled crews with the world’s largest offshore drillers and subsea contractors.

Long contracts with blue-chip clients - Kuiper operates under master service agreements of 2-5 years with companies like Valaris, Shelf Drilling, Subsea 7, and McDermott, providing revenue visibility of roughly US$60-65 million per annum.
A tight labour market works in its favour - with a global database of active and local energy experts built over 20 years, Kuiper is positioned to supply crews in a market where specialised talent is increasingly scarce, particularly across the Middle East, APAC, and Africa.
Bought, not built - AESL acquired 100% of Kuiper for US$9.25 million in cash in August 2025, funded through internal accruals and debt, and consolidated it from September 2025, instantly adding a run-rate of ₹40-50 crore per month.
A bridge for the services business - beyond the standalone manpower revenue, Kuiper opens a channel to expand AESL’s integrated O&M services into the Middle East and Southeast Asia, using existing client relationships as a foothold.

4. Upstream Production Assets: the Oilmax merger

The promoter’s producing oil and gas fields are being absorbed into the listed company, swapping service-contractor income for high-margin production revenue at roughly US$5 a barrel lifting cost.

Low-cost barrels with a 50%-plus margin - Oilmax Energy’s portfolio produces about 2,500 barrels of oil equivalent per day across five blocks, with an EBITDA margin exceeding 50% because the fields were acquired cheaply and revived using in-house technical capability rather than bought at auction premiums.
Revival, not wildcatting - the model is to find shut-in or under-evaluated discovered fields and bring them back online fast: the Amguri field in Assam was restarted in 50 days during COVID after a decade of inactivity, and its reserves were subsequently revised up four-fold.
A visible production ramp - the Tiphuk gas-condensate field (tested at 50,000 standard cubic metres per day) and the Duarmara gas field (reserves re-evaluated to 40 million barrels of oil equivalent) are both expected to begin production in FY27, while the Indrora and Mevad fields are targeting roughly 1,000 barrels per day by the same year.
Merger mechanics are set - shareholders approved the scheme in June 2026 with 99.99% of votes in favour, and completion is expected by September or October 2026, after which the promoter’s holding in AESL will be cancelled and new shares issued to Oilmax’s shareholders.

Group structure and partners

The listed parent sits atop three engines - domestic services, global manpower, and soon upstream production - with a joint-venture model for coal projects and a clean balance sheet.

Asian Energy Services Ltd is listed on the BSE and NSE, with the promoter group led by Oilmax Energy holding roughly 61% before the merger; post-merger, promoter shareholding on a fully diluted basis will be about 47.3%.
The group operates through wholly owned subsidiaries in Dubai (the holding vehicle for Kuiper), Singapore, and Nigeria, plus joint ventures with engineering partners like Zuberi and Furnace Fabrica for specific coal handling projects.
A strategic memorandum of understanding with Russia’s Rosgeologia, signed in 2021, covers cooperation on seismic and geophysical surveys in India and other countries, including offshore and onshore data acquisition and processing.
The company carries an ESOP pool equivalent to 2% of equity capital and holds a minority investment in VAAN Electric Moto Private Limited, an electric mobility company, with an option to increase the stake to 26%.

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Edit Ratios

Mkt Cap

Market Capitalization

₹2,131Cr

Close Price

₹434.50

Industry

Oil Drilling and Exploration

Price To Earnings

34.16

Price To Sales

2.25

Revenue

₹947Cr

Rev Gr TTM

Revenue Growth TTM

82.01%

PAT Gr TTM

PAT Growth TTM

28.95%

Consolidated

Standalone

Numbers

Percentage

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	45	95	119	60	98	92	215	115	102	235	338	271
Growth YoY Revenue Growth YoY%	82.4	228.3	313.8	30.8	114.9	-3.3	81.5	91.7	4.4	156.8	57.0	135.1
Expenses ExpensesCr	42	80	94	54	82	79	184	104	94	207	290	250
Operating Profit Operating ProfitCr	4	15	25	6	15	13	31	11	8	28	48	21
OPM OPM%	7.8	15.8	20.7	10.3	15.7	14.3	14.6	9.9	8.0	11.9	14.1	7.8
Other Income Other IncomeCr	2	1	-1	2	2	3	4	3	-4	4	0	4
Interest Expense Interest ExpenseCr	0	1	1	1	1	1	2	2	2	4	3	4
Depreciation DepreciationCr	4	4	4	4	4	4	5	5	5	4	5	4
PBT PBTCr	1	11	19	3	13	11	29	8	-3	24	40	17
Tax TaxCr	0	-1	5	1	4	3	7	2	1	6	7	4
PAT PATCr	1	13	15	2	9	8	23	6	-4	18	33	13
Growth YoY PAT Growth YoY%	106.3	222.2	319.0	168.0	681.5	-35.1	53.7	173.3	-142.7	112.5	44.8	126.6
NPM NPM%	2.6	13.4	12.4	3.4	9.5	9.0	10.5	4.9	-3.9	7.5	9.7	4.7
EPS EPS₹	0.3	3.6	3.6	0.5	2.2	1.9	5.0	1.2	-0.9	3.9	7.1	2.5

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	45	95	119	60	98	92	215	115	102	235	338	271
Growth YoY Revenue Growth YoY%	82.4	228.3	313.8	30.8	114.9	-3.3	81.5	91.7	4.4	156.8	57.0	135.1
Expenses ExpensesCr	42	80	94	54	82	79	184	104	94	207	290	250
Operating Profit Operating ProfitCr	4	15	25	6	15	13	31	11	8	28	48	21
OPM OPM%	7.8	15.8	20.7	10.3	15.7	14.3	14.6	9.9	8.0	11.9	14.1	7.8
Other Income Other IncomeCr	2	1	-1	2	2	3	4	3	-4	4	0	4
Interest Expense Interest ExpenseCr	0	1	1	1	1	1	2	2	2	4	3	4
Depreciation DepreciationCr	4	4	4	4	4	4	5	5	5	4	5	4
PBT PBTCr	1	11	19	3	13	11	29	8	-3	24	40	17
Tax TaxCr	0	-1	5	1	4	3	7	2	1	6	7	4
PAT PATCr	1	13	15	2	9	8	23	6	-4	18	33	13
Growth YoY PAT Growth YoY%	106.3	222.2	319.0	168.0	681.5	-35.1	53.7	173.3	-142.7	112.5	44.8	126.6
NPM NPM%	2.6	13.4	12.4	3.4	9.5	9.0	10.5	4.9	-3.9	7.5	9.7	4.7
EPS EPS₹	0.3	3.6	3.6	0.5	2.2	1.9	5.0	1.2	-0.9	3.9	7.1	2.5

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	78	124	222	194	273	229	260	110	305	465	791	947
Growth Revenue Growth%	-44.9	60.1	78.8	-12.8	40.9	-16.2	13.8	-57.8	177.4	52.4	70.1	82.0
Expenses ExpensesCr	101	143	182	161	207	173	194	129	263	399	696	842
Operating Profit Operating ProfitCr	-24	-18	41	33	67	55	66	-19	42	66	95	105
OPM OPM%	-30.5	-14.7	18.3	17.0	24.4	24.3	25.5	-17.1	13.7	14.2	12.1	11.1
Other Income Other IncomeCr	29	23	-7	1	-3	-7	3	-1	6	12	3	5
Interest Expense Interest ExpenseCr	11	8	6	6	3	1	1	2	2	4	11	13
Depreciation DepreciationCr	18	15	17	19	20	23	28	22	17	18	19	19
PBT PBTCr	-25	-18	11	9	41	25	41	-45	29	56	69	78
Tax TaxCr	2	0	0	0	11	2	2	0	3	14	17	19
PAT PATCr	-27	-18	10	9	29	23	39	-44	26	42	52	59
Growth PAT Growth%	-0.2	32.7	156.6	-11.7	221.2	-22.8	72.0	-214.5	157.5	65.0	22.9	28.9
NPM NPM%	-34.8	-14.6	4.6	4.7	10.7	9.9	14.9	-40.4	8.4	9.1	6.5	6.2
EPS EPS₹	-12.1	-7.3	3.6	2.4	7.7	6.0	10.3	-11.8	6.6	9.8	11.4	12.7

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	78	124	222	194	273	229	260	110	305	465	791	947
Growth Revenue Growth%	-44.9	60.1	78.8	-12.8	40.9	-16.2	13.8	-57.8	177.4	52.4	70.1	82.0
Expenses ExpensesCr	101	143	182	161	207	173	194	129	263	399	696	842
Operating Profit Operating ProfitCr	-24	-18	41	33	67	55	66	-19	42	66	95	105
OPM OPM%	-30.5	-14.7	18.3	17.0	24.4	24.3	25.5	-17.1	13.7	14.2	12.1	11.1
Other Income Other IncomeCr	29	23	-7	1	-3	-7	3	-1	6	12	3	5
Interest Expense Interest ExpenseCr	11	8	6	6	3	1	1	2	2	4	11	13
Depreciation DepreciationCr	18	15	17	19	20	23	28	22	17	18	19	19
PBT PBTCr	-25	-18	11	9	41	25	41	-45	29	56	69	78
Tax TaxCr	2	0	0	0	11	2	2	0	3	14	17	19
PAT PATCr	-27	-18	10	9	29	23	39	-44	26	42	52	59
Growth PAT Growth%	-0.2	32.7	156.6	-11.7	221.2	-22.8	72.0	-214.5	157.5	65.0	22.9	28.9
NPM NPM%	-34.8	-14.6	4.6	4.7	10.7	9.9	14.9	-40.4	8.4	9.1	6.5	6.2
EPS EPS₹	-12.1	-7.3	3.6	2.4	7.7	6.0	10.3	-11.8	6.6	9.8	11.4	12.7

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	22	26	38	38	38	38	38	38	41	45	45
Reserves ReservesCr	-12	8	102	114	144	166	204	162	225	315	410
Current Liabilities Current LiabilitiesCr	143	119	98	66	123	142	92	93	102	179	339
Non Current Liabilities Non Current LiabilitiesCr	18	9	14	0	3	3	4	4	5	15	85
Total Liabilities Total LiabilitiesCr	171	209	253	218	308	348	338	297	384	592	918
Current Assets Current AssetsCr	65	88	138	118	190	204	210	177	223	449	715
Non Current Assets Non Current AssetsCr	106	121	114	100	118	144	128	119	162	143	203
Total Assets Total AssetsCr	171	209	253	218	308	348	338	297	384	592	918

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	22	26	38	38	38	38	38	38	41	45	45
Reserves ReservesCr	-12	8	102	114	144	166	204	162	225	315	410
Current Liabilities Current LiabilitiesCr	143	119	98	66	123	142	92	93	102	179	339
Non Current Liabilities Non Current LiabilitiesCr	18	9	14	0	3	3	4	4	5	15	85
Total Liabilities Total LiabilitiesCr	171	209	253	218	308	348	338	297	384	592	918
Current Assets Current AssetsCr	65	88	138	118	190	204	210	177	223	449	715
Non Current Assets Non Current AssetsCr	106	121	114	100	118	144	128	119	162	143	203
Total Assets Total AssetsCr	171	209	253	218	308	348	338	297	384	592	918

Consolidated

Standalone

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	-1	-18	27	27	89	-7	48	-3	-44	-33	53
Investing Cash Flow Investing Cash FlowCr	-3	-4	-29	-20	-11	-32	-50	-19	-12	-33	-159
Financing Cash Flow Financing Cash FlowCr	9	42	-17	-15	-17	1	6	10	49	78	124
Net Cash Flow Net Cash FlowCr	5	19	-19	-9	60	-38	4	-12	-7	12	17
Free Cash Flow Free Cash FlowCr	-3	-22	11	4	75	-43	6	-4	-72	-52	-8
CFO To PAT CFO To PAT%	4.1	100.1	265.3	296.0	304.6	-30.1	124.0	5.9	-172.6	-78.5	102.2
CFO To EBITDA CFO To EBITDA%	4.7	99.7	67.2	81.9	133.8	-12.3	72.5	14.1	-105.5	-50.0	55.6

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	-1	-18	27	27	89	-7	48	-3	-44	-33	53
Investing Cash Flow Investing Cash FlowCr	-3	-4	-29	-20	-11	-32	-50	-19	-12	-33	-159
Financing Cash Flow Financing Cash FlowCr	9	42	-17	-15	-17	1	6	10	49	78	124
Net Cash Flow Net Cash FlowCr	5	19	-19	-9	60	-38	4	-12	-7	12	17
Free Cash Flow Free Cash FlowCr	-3	-22	11	4	75	-43	6	-4	-72	-52	-8
CFO To PAT CFO To PAT%	4.1	100.1	265.3	296.0	304.6	-30.1	124.0	5.9	-172.6	-78.5	102.2
CFO To EBITDA CFO To EBITDA%	4.7	99.7	67.2	81.9	133.8	-12.3	72.5	14.1	-105.5	-50.0	55.6

Consolidated

Standalone

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	67	606	712	247	263	347	438	418	1,108	1,206	1,073	2,131
Price To Earnings Price To Earnings	-2.5		69.0	27.1	8.9	15.2	11.1		43.2	28.6	21.0	34.2
Price To Sales Price To Sales	0.9	4.9	3.2	1.3	1.0	1.5	1.7	3.8	3.6	2.6	1.4	2.3
Price To Book Price To Book	6.7	17.9	5.1	1.6	1.4	1.7	1.8	2.1	4.1	3.4	2.4	3.7
EV To EBITDA EV To EBITDA	-5.0	-35.7	17.4	6.9	2.7	5.9	6.0	-22.0	26.1	17.4	11.4	21.4
Profitability Ratios Profitability Ratios
GPM GPM%	13.9	54.1	43.9	33.8	33.4	35.9	41.0	25.9	27.6	25.5	21.1	21.1
OPM OPM%	-30.5	-14.7	18.3	17.0	24.4	24.3	25.5	-17.1	13.7	14.2	12.1	11.1
NPM NPM%	-34.8	-14.6	4.6	4.7	10.7	9.9	14.9	-40.4	8.4	9.1	6.5	6.2
ROCE ROCE%	-20.0	-9.4	10.6	9.5	24.0	12.2	16.6	-19.1	10.7	15.7	13.0	13.0
ROE ROE%	-268.8	-53.9	7.3	6.0	16.1	11.1	16.1	-22.3	9.6	11.7	11.4	11.4
ROA ROA%	-15.9	-8.7	4.1	4.2	9.5	6.5	11.5	-15.0	6.7	7.1	5.6	5.6
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	67	606	712	247	263	347	438	418	1,108	1,206	1,073	2,131
Price To Earnings Price To Earnings	-2.5		69.0	27.1	8.9	15.2	11.1		43.2	28.6	21.0	34.2
Price To Sales Price To Sales	0.9	4.9	3.2	1.3	1.0	1.5	1.7	3.8	3.6	2.6	1.4	2.3
Price To Book Price To Book	6.7	17.9	5.1	1.6	1.4	1.7	1.8	2.1	4.1	3.4	2.4	3.7
EV To EBITDA EV To EBITDA	-5.0	-35.7	17.4	6.9	2.7	5.9	6.0	-22.0	26.1	17.4	11.4	21.4
Profitability Ratios Profitability Ratios
GPM GPM%	13.9	54.1	43.9	33.8	33.4	35.9	41.0	25.9	27.6	25.5	21.1	21.1
OPM OPM%	-30.5	-14.7	18.3	17.0	24.4	24.3	25.5	-17.1	13.7	14.2	12.1	11.1
NPM NPM%	-34.8	-14.6	4.6	4.7	10.7	9.9	14.9	-40.4	8.4	9.1	6.5	6.2
ROCE ROCE%	-20.0	-9.4	10.6	9.5	24.0	12.2	16.6	-19.1	10.7	15.7	13.0	13.0
ROE ROE%	-268.8	-53.9	7.3	6.0	16.1	11.1	16.1	-22.3	9.6	11.7	11.4	11.4
ROA ROA%	-15.9	-8.7	4.1	4.2	9.5	6.5	11.5	-15.0	6.7	7.1	5.6	5.6
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

	DEEPINDS	ANTELOPUS	DOLPHIN	HINDOILEXP	ASIANENE	JINDRILL	UNIDT
Market CapitalizationMkt CapCr	4,595	3,534	2,493	2,195	2,131	1,607	396
Close PriceClose₹	718.00	1,001.60	623.25	166.01	434.50	554.40	195.00
IndustryIndustry	Oil Drilling and Exploration	Oil Drilling and Exploration	Oil Drilling and Exploration	Oil Drilling and Exploration	Oil Drilling and Exploration	Oil Drilling and Exploration	Oil Drilling and Exploration
Price To EarningsPE	22.26	26.53	34.63	87.37	34.16	8.38	19.33
Price To SalesPS	4.74	9.84	17.46	7.35	2.25	1.58	2.15
RevenueRevenueCr	970	359	143	299	947	1,018	184
Revenue Growth TTMRev Gr TTM%	48.8%	46.5%	74.0%	-17.8%	82.0%	11.7%	26.4%
PAT Growth TTMPAT Gr TTM%	502.3%	107.5%	43.3%	-83.2%	28.9%	-19.5%	48.9%

	DEEPINDS	ANTELOPUS	DOLPHIN	HINDOILEXP	ASIANENE	JINDRILL	UNIDT
Market CapitalizationMkt CapCr	4,595	3,534	2,493	2,195	2,131	1,607	396
Close PriceClose₹	718.00	1,001.60	623.25	166.01	434.50	554.40	195.00
IndustryIndustry	Oil Drilling and Exploration	Oil Drilling and Exploration	Oil Drilling and Exploration	Oil Drilling and Exploration	Oil Drilling and Exploration	Oil Drilling and Exploration	Oil Drilling and Exploration
Price To EarningsPE	22.26	26.53	34.63	87.37	34.16	8.38	19.33
Price To SalesPS	4.74	9.84	17.46	7.35	2.25	1.58	2.15
RevenueRevenueCr	970	359	143	299	947	1,018	184
Revenue Growth TTMRev Gr TTM%	48.8%	46.5%	74.0%	-17.8%	82.0%	11.7%	26.4%
PAT Growth TTMPAT Gr TTM%	502.3%	107.5%	43.3%	-83.2%	28.9%	-19.5%	48.9%

FY2026

FY2025

FY2024

FY2023

FY2022

FY2021

FY2020

FY2026

Jun 26