| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 54 | 59 | 42 | 52 | 77 | 71 | 49 | 52 | 55 | 52 | 64 | 70 | |
Growth YoY Revenue Growth YoY% | 50.0 | 53.3 | -20.5 | -24.9 | 42.5 | 19.1 | 18.0 | 0.3 | -28.4 | -26.8 | 29.6 | 35.7 |
| 29 | 35 | 24 | 38 | 43 | 39 | 38 | 41 | 44 | 39 | 50 | 53 | |
| 25 | 24 | 18 | 14 | 35 | 32 | 12 | 10 | 11 | 13 | 14 | 17 | |
OPM OPM% | 45.9 | 41.2 | 43.5 | 27.4 | 44.8 | 45.3 | 23.6 | 20.1 | 20.4 | 24.3 | 21.3 | 24.8 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 6 | 7 |
PBT PBTCr | 22 | 22 | 16 | 11 | 32 | 28 | 8 | 5 | 6 | 6 | 7 | 9 |
| 6 | 6 | 4 | 4 | 9 | 8 | 2 | 2 | 2 | 3 | 3 | 3 | |
| 16 | 16 | 12 | 7 | 23 | 20 | 6 | 3 | 4 | 3 | 5 | 5 | |
Growth YoY PAT Growth YoY% | 161.7 | 143.9 | 26.2 | -7.9 | 42.5 | 23.0 | -50.0 | -56.2 | -81.3 | -86.3 | -21.6 | 66.9 |
NPM NPM% | 29.6 | 27.5 | 29.1 | 14.3 | 29.6 | 28.4 | 12.3 | 6.2 | 7.7 | 5.3 | 7.5 | 7.7 |
| 0.6 | 0.6 | 0.5 | 0.3 | 0.9 | 0.8 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 54 | 59 | 42 | 52 | 77 | 71 | 49 | 52 | 55 | 52 | 64 | 70 | |
Growth YoY Revenue Growth YoY% | 50.0 | 53.3 | -20.5 | -24.9 | 42.5 | 19.1 | 18.0 | 0.3 | -28.4 | -26.8 | 29.6 | 35.7 |
| 29 | 35 | 24 | 38 | 43 | 39 | 38 | 41 | 44 | 39 | 50 | 53 | |
| 25 | 24 | 18 | 14 | 35 | 32 | 12 | 10 | 11 | 13 | 14 | 17 | |
OPM OPM% | 45.9 | 41.2 | 43.5 | 27.4 | 44.8 | 45.3 | 23.6 | 20.1 | 20.4 | 24.3 | 21.3 | 24.8 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 6 | 7 |
PBT PBTCr | 22 | 22 | 16 | 11 | 32 | 28 | 8 | 5 | 6 | 6 | 7 | 9 |
| 6 | 6 | 4 | 4 | 9 | 8 | 2 | 2 | 2 | 3 | 3 | 3 | |
| 16 | 16 | 12 | 7 | 23 | 20 | 6 | 3 | 4 | 3 | 5 | 5 | |
Growth YoY PAT Growth YoY% | 161.7 | 143.9 | 26.2 | -7.9 | 42.5 | 23.0 | -50.0 | -56.2 | -81.3 | -86.3 | -21.6 | 66.9 |
NPM NPM% | 29.6 | 27.5 | 29.1 | 14.3 | 29.6 | 28.4 | 12.3 | 6.2 | 7.7 | 5.3 | 7.5 | 7.7 |
| 0.6 | 0.6 | 0.5 | 0.3 | 0.9 | 0.8 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 78 | 105 | 154 | 224 | 249 | 223 | 241 |
Growth Revenue Growth% | 35.1 | 47.2 | 45.3 | 11.0 | -10.5 | -3.2 | |
| 56 | 78 | 108 | 143 | 157 | 175 | 186 | |
| 22 | 27 | 47 | 82 | 93 | 48 | 55 | |
OPM OPM% | 28.5 | 25.4 | 30.3 | 36.5 | 37.1 | 21.5 | 22.7 |
| 1 | 1 | 0 | 1 | 2 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 5 | 4 | 3 | 6 | 7 |
Depreciation DepreciationCr | 3 | 4 | 6 | 8 | 12 | 20 | 23 |
PBT PBTCr | 19 | 22 | 37 | 72 | 79 | 25 | 28 |
| 3 | 4 | 10 | 19 | 23 | 10 | 11 | |
PAT PATCr | 15 | 18 | 27 | 53 | 56 | 15 | 17 |
Growth PAT Growth% | 17.2 | 49.3 | 95.8 | 7.4 | -73.4 | -67.2 | |
NPM NPM% | 19.7 | 17.1 | 17.4 | 23.4 | 22.7 | 6.7 | 7.1 |
| 0.6 | 0.7 | 1.1 | 2.0 | 2.3 | 2.4 | 0.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 78 | 105 | 154 | 224 | 249 | 223 | 241 |
Growth Revenue Growth% | 35.1 | 47.2 | 45.3 | 11.0 | -10.5 | -3.2 | |
| 56 | 78 | 108 | 143 | 157 | 175 | 186 | |
| 22 | 27 | 47 | 82 | 93 | 48 | 55 | |
OPM OPM% | 28.5 | 25.4 | 30.3 | 36.5 | 37.1 | 21.5 | 22.7 |
| 1 | 1 | 0 | 1 | 2 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 5 | 4 | 3 | 6 | 7 |
Depreciation DepreciationCr | 3 | 4 | 6 | 8 | 12 | 20 | 23 |
PBT PBTCr | 19 | 22 | 37 | 72 | 79 | 25 | 28 |
| 3 | 4 | 10 | 19 | 23 | 10 | 11 | |
PAT PATCr | 15 | 18 | 27 | 53 | 56 | 15 | 17 |
Growth PAT Growth% | 17.2 | 49.3 | 95.8 | 7.4 | -73.4 | -67.2 | |
NPM NPM% | 19.7 | 17.1 | 17.4 | 23.4 | 22.7 | 6.7 | 7.1 |
| 0.6 | 0.7 | 1.1 | 2.0 | 2.3 | 2.4 | 0.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 16 | 49 | 49 | 53 |
Reserves ReservesCr | 62 | 78 | 91 | 115 | 188 | 285 |
| 17 | 22 | 38 | 45 | 35 | 59 | |
| 4 | 4 | 4 | 7 | 18 | 13 | |
| 87 | 109 | 149 | 216 | 290 | 410 | |
| 65 | 72 | 108 | 146 | 167 | 218 | |
| 22 | 37 | 42 | 70 | 123 | 192 | |
| 87 | 109 | 149 | 216 | 290 | 410 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 16 | 49 | 49 | 53 |
Reserves ReservesCr | 62 | 78 | 91 | 115 | 188 | 285 |
| 17 | 22 | 38 | 45 | 35 | 59 | |
| 4 | 4 | 4 | 7 | 18 | 13 | |
| 87 | 109 | 149 | 216 | 290 | 410 | |
| 65 | 72 | 108 | 146 | 167 | 218 | |
| 22 | 37 | 42 | 70 | 123 | 192 | |
| 87 | 109 | 149 | 216 | 290 | 410 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 45 | -32 | 2 | 65 | 50 | 10 | |
| -42 | 23 | -10 | -42 | -57 | -93 | |
| -3 | 9 | 8 | -23 | 8 | 86 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | 1 | 4 |
Free Cash Flow Free Cash FlowCr | 40 | -47 | -9 | 44 | -28 | -81 |
CFO To PAT CFO To PAT% | 291.2 | -179.8 | 6.2 | 124.0 | 88.4 | 67.0 |
CFO To EBITDA CFO To EBITDA% | 201.4 | -121.3 | 3.6 | 79.7 | 53.9 | 21.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 45 | -32 | 2 | 65 | 50 | 10 | |
| -42 | 23 | -10 | -42 | -57 | -93 | |
| -3 | 9 | 8 | -23 | 8 | 86 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | 1 | 4 |
Free Cash Flow Free Cash FlowCr | 40 | -47 | -9 | 44 | -28 | -81 |
CFO To PAT CFO To PAT% | 291.2 | -179.8 | 6.2 | 124.0 | 88.4 | 67.0 |
CFO To EBITDA CFO To EBITDA% | 201.4 | -121.3 | 3.6 | 79.7 | 53.9 | 21.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 153 | 415 | 655 | 2,408 | 2,775 | 3,360 | 3,893 |
Price To Earnings Price To Earnings | 10.0 | 23.1 | 24.4 | 45.8 | 49.1 | 225.8 | 206.3 |
Price To Sales Price To Sales | 2.0 | 4.0 | 4.2 | 10.7 | 11.1 | 15.1 | 16.1 |
Price To Book Price To Book | 2.3 | 5.0 | 6.1 | 14.7 | 11.7 | 9.9 | 11.5 |
EV To EBITDA EV To EBITDA | 5.1 | 16.1 | 14.6 | 29.5 | 30.2 | 70.7 | 71.7 |
GPM GPM% | 53.4 | 47.7 | 50.4 | 58.0 | 65.3 | 56.8 | 56.8 |
OPM OPM% | 28.5 | 25.4 | 30.3 | 36.5 | 37.1 | 21.5 | 22.7 |
NPM NPM% | 19.7 | 17.1 | 17.4 | 23.4 | 22.7 | 6.7 | 7.1 |
ROCE ROCE% | 28.9 | 24.4 | 30.1 | 41.7 | 31.3 | 8.1 | 8.1 |
ROE ROE% | 23.1 | 21.8 | 25.0 | 32.0 | 23.8 | 4.4 | 4.4 |
ROA ROA% | 17.7 | 16.5 | 18.0 | 24.4 | 19.5 | 3.7 | 3.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 153 | 415 | 655 | 2,408 | 2,775 | 3,360 | 3,893 |
Price To Earnings Price To Earnings | 10.0 | 23.1 | 24.4 | 45.8 | 49.1 | 225.8 | 206.3 |
Price To Sales Price To Sales | 2.0 | 4.0 | 4.2 | 10.7 | 11.1 | 15.1 | 16.1 |
Price To Book Price To Book | 2.3 | 5.0 | 6.1 | 14.7 | 11.7 | 9.9 | 11.5 |
EV To EBITDA EV To EBITDA | 5.1 | 16.1 | 14.6 | 29.5 | 30.2 | 70.7 | 71.7 |
GPM GPM% | 53.4 | 47.7 | 50.4 | 58.0 | 65.3 | 56.8 | 56.8 |
OPM OPM% | 28.5 | 25.4 | 30.3 | 36.5 | 37.1 | 21.5 | 22.7 |
NPM NPM% | 19.7 | 17.1 | 17.4 | 23.4 | 22.7 | 6.7 | 7.1 |
ROCE ROCE% | 28.9 | 24.4 | 30.1 | 41.7 | 31.3 | 8.1 | 8.1 |
ROE ROE% | 23.1 | 21.8 | 25.0 | 32.0 | 23.8 | 4.4 | 4.4 |
ROA ROA% | 17.7 | 16.5 | 18.0 | 24.4 | 19.5 | 3.7 | 3.7 |
Documents — Avantel Ltd
Concall Transcript Summaries — Avantel Ltd