| Quarter | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| 393 | 572 | 657 | |
Growth YoY Revenue Growth YoY% | 67.1 | ||
| 298 | 412 | 547 | |
| 96 | 161 | 110 | |
OPM OPM% | 24.3 | 28.1 | 16.8 |
| 1 | -2 | 2 | |
Interest Expense Interest ExpenseCr | 17 | 25 | 28 |
Depreciation DepreciationCr | 28 | 41 | 45 |
PBT PBTCr | 50 | 93 | 39 |
| 13 | 26 | 10 | |
| 38 | 67 | 30 | |
Growth YoY PAT Growth YoY% | -21.6 | ||
NPM NPM% | 9.7 | 11.7 | 4.5 |
| 7.1 | 13.5 | 5.5 |
| Quarter | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| 393 | 572 | 657 | |
Growth YoY Revenue Growth YoY% | 67.1 | ||
| 298 | 412 | 547 | |
| 96 | 161 | 110 | |
OPM OPM% | 24.3 | 28.1 | 16.8 |
| 1 | -2 | 2 | |
Interest Expense Interest ExpenseCr | 17 | 25 | 28 |
Depreciation DepreciationCr | 28 | 41 | 45 |
PBT PBTCr | 50 | 93 | 39 |
| 13 | 26 | 10 | |
| 38 | 67 | 30 | |
Growth YoY PAT Growth YoY% | -21.6 | ||
NPM NPM% | 9.7 | 11.7 | 4.5 |
| 7.1 | 13.5 | 5.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 220 | 179 | 485 | 865 | 953 | 1,430 | 1,678 |
Growth Revenue Growth% | -18.6 | 171.6 | 78.3 | 10.1 | 50.1 | 17.3 | |
| 190 | 148 | 399 | 682 | 710 | 1,081 | 1,247 | |
| 30 | 30 | 86 | 184 | 243 | 350 | 431 | |
OPM OPM% | 13.5 | 17.0 | 17.7 | 21.2 | 25.5 | 24.4 | 25.7 |
| 0 | 1 | 7 | 10 | 1 | 5 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 12 | 29 | 51 | 74 | 81 |
Depreciation DepreciationCr | 5 | 7 | 30 | 54 | 68 | 104 | 137 |
PBT PBTCr | 22 | 22 | 51 | 111 | 125 | 177 | 213 |
| 0 | 3 | 14 | 31 | 29 | 45 | 55 | |
PAT PATCr | 22 | 19 | 37 | 80 | 96 | 132 | 158 |
Growth PAT Growth% | -14.2 | 99.3 | 116.8 | 19.4 | 37.2 | 20.0 | |
NPM NPM% | 9.8 | 10.4 | 7.6 | 9.3 | 10.1 | 9.2 | 9.4 |
| 61.9 | 61.9 | 123.4 | 15.7 | 18.8 | 29.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 220 | 179 | 485 | 865 | 953 | 1,430 | 1,678 |
Growth Revenue Growth% | -18.6 | 171.6 | 78.3 | 10.1 | 50.1 | 17.3 | |
| 190 | 148 | 399 | 682 | 710 | 1,081 | 1,247 | |
| 30 | 30 | 86 | 184 | 243 | 350 | 431 | |
OPM OPM% | 13.5 | 17.0 | 17.7 | 21.2 | 25.5 | 24.4 | 25.7 |
| 0 | 1 | 7 | 10 | 1 | 5 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 12 | 29 | 51 | 74 | 81 |
Depreciation DepreciationCr | 5 | 7 | 30 | 54 | 68 | 104 | 137 |
PBT PBTCr | 22 | 22 | 51 | 111 | 125 | 177 | 213 |
| 0 | 3 | 14 | 31 | 29 | 45 | 55 | |
PAT PATCr | 22 | 19 | 37 | 80 | 96 | 132 | 158 |
Growth PAT Growth% | -14.2 | 99.3 | 116.8 | 19.4 | 37.2 | 20.0 | |
NPM NPM% | 9.8 | 10.4 | 7.6 | 9.3 | 10.1 | 9.2 | 9.4 |
| 61.9 | 61.9 | 123.4 | 15.7 | 18.8 | 29.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 51 | 51 | 54 |
Reserves ReservesCr | 43 | 55 | 96 | 118 | 245 | 594 |
| 62 | 69 | 69 | 279 | 438 | 597 | |
| 6 | 73 | 259 | 263 | 545 | 833 | |
| 114 | 201 | 427 | 712 | 1,279 | 2,077 | |
| 94 | 133 | 173 | 358 | 408 | 611 | |
| 21 | 68 | 254 | 354 | 871 | 1,466 | |
| 114 | 201 | 427 | 712 | 1,279 | 2,077 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 51 | 51 | 54 |
Reserves ReservesCr | 43 | 55 | 96 | 118 | 245 | 594 |
| 62 | 69 | 69 | 279 | 438 | 597 | |
| 6 | 73 | 259 | 263 | 545 | 833 | |
| 114 | 201 | 427 | 712 | 1,279 | 2,077 | |
| 94 | 133 | 173 | 358 | 408 | 611 | |
| 21 | 68 | 254 | 354 | 871 | 1,466 | |
| 114 | 201 | 427 | 712 | 1,279 | 2,077 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|---|
| 46 | -8 | 53 | 90 | 48 | 411 | |
| -5 | -54 | -212 | -259 | -327 | -692 | |
| -40 | 64 | 169 | 162 | 276 | 285 | |
Net Cash Flow Net Cash FlowCr | 2 | 1 | 10 | -6 | -3 | 5 |
Free Cash Flow Free Cash FlowCr | 42 | -7 | -124 | -107 | -319 | -224 |
CFO To PAT CFO To PAT% | 213.4 | -41.9 | 142.0 | 111.9 | 50.3 | 260.3 |
CFO To EBITDA CFO To EBITDA% | 155.8 | -25.6 | 61.1 | 48.9 | 19.8 | 95.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|---|
| 46 | -8 | 53 | 90 | 48 | 411 | |
| -5 | -54 | -212 | -259 | -327 | -692 | |
| -40 | 64 | 169 | 162 | 276 | 285 | |
Net Cash Flow Net Cash FlowCr | 2 | 1 | 10 | -6 | -3 | 5 |
Free Cash Flow Free Cash FlowCr | 42 | -7 | -124 | -107 | -319 | -224 |
CFO To PAT CFO To PAT% | 213.4 | -41.9 | 142.0 | 111.9 | 50.3 | 260.3 |
CFO To EBITDA CFO To EBITDA% | 155.8 | -25.6 | 61.1 | 48.9 | 19.8 | 95.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,185 | |||||||
Price To Earnings Price To Earnings | 19.4 | |||||||
Price To Sales Price To Sales | 1.9 | |||||||
Price To Book Price To Book | 2.8 | |||||||
EV To EBITDA EV To EBITDA | 9.6 | |||||||
GPM GPM% | 64.9 | 47.4 | 52.9 | 40.0 | 37.5 | 39.2 | 39.2 | |
OPM OPM% | 13.5 | 17.0 | 17.7 | 21.2 | 25.5 | 24.4 | 25.7 | 25.7 |
NPM NPM% | 9.8 | 10.4 | 7.6 | 9.3 | 10.1 | 9.2 | 9.4 | 9.4 |
ROCE ROCE% | 47.3 | 19.2 | 18.0 | 24.4 | 15.5 | 16.6 | 16.6 | |
ROE ROE% | 46.8 | 32.0 | 37.4 | 47.4 | 32.4 | 24.4 | 24.4 | |
ROA ROA% | 18.9 | 9.3 | 8.7 | 11.3 | 7.5 | 7.6 | 7.6 | |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,185 | |||||||
Price To Earnings Price To Earnings | 19.4 | |||||||
Price To Sales Price To Sales | 1.9 | |||||||
Price To Book Price To Book | 2.8 | |||||||
EV To EBITDA EV To EBITDA | 9.6 | |||||||
GPM GPM% | 64.9 | 47.4 | 52.9 | 40.0 | 37.5 | 39.2 | 39.2 | |
OPM OPM% | 13.5 | 17.0 | 17.7 | 21.2 | 25.5 | 24.4 | 25.7 | 25.7 |
NPM NPM% | 9.8 | 10.4 | 7.6 | 9.3 | 10.1 | 9.2 | 9.4 | 9.4 |
ROCE ROCE% | 47.3 | 19.2 | 18.0 | 24.4 | 15.5 | 16.6 | 16.6 | |
ROE ROE% | 46.8 | 32.0 | 37.4 | 47.4 | 32.4 | 24.4 | 24.4 | |
ROA ROA% | 18.9 | 9.3 | 8.7 | 11.3 | 7.5 | 7.6 | 7.6 | |
Documents — Caliber Mining and Logistics Ltd
Concall Transcript Summaries — Caliber Mining and Logistics Ltd