| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 6 | 8 | 10 | 10 | 10 | 10 | 11 | 12 | 13 | 14 | 13 | |
Growth YoY Revenue Growth YoY% | -0.7 | 23.4 | 9.8 | 68.9 | 21.8 | 13.0 | 15.3 | 25.1 | 41.8 | 20.9 | ||
Interest Expended Interest ExpendedCr | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 |
Expenses ExpensesCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 |
| 2 | 0 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 2 | |
FPM FPM% | 24.8 | -1.0 | 11.9 | 17.6 | 21.7 | 21.8 | 24.3 | 24.5 | 24.4 | 27.9 | 30.9 | 18.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 0 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 2 |
| 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | |
| 2 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | |
Growth YoY PAT Growth YoY% | -98.0 | 45.3 | 3.8 | 8,350.0 | 65.1 | 25.1 | 47.9 | 40.0 | 67.0 | 0.5 | ||
NPM NPM% | 17.7 | 0.3 | 13.2 | 16.8 | 16.4 | 17.9 | 18.7 | 18.6 | 21.0 | 20.1 | 22.0 | 15.4 |
| 1.6 | 0.0 | 1.1 | 1.6 | 1.7 | 1.8 | 1.9 | 1.7 | 1.8 | 1.8 | 2.3 | 1.4 |
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 6 | 8 | 10 | 10 | 10 | 10 | 11 | 12 | 13 | 14 | 13 | |
Growth YoY Revenue Growth YoY% | -0.7 | 23.4 | 9.8 | 68.9 | 21.8 | 13.0 | 15.3 | 25.1 | 41.8 | 20.9 | ||
Interest Expended Interest ExpendedCr | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 |
Expenses ExpensesCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 |
| 2 | 0 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 2 | |
FPM FPM% | 24.8 | -1.0 | 11.9 | 17.6 | 21.7 | 21.8 | 24.3 | 24.5 | 24.4 | 27.9 | 30.9 | 18.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 0 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 2 |
| 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | |
| 2 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | |
Growth YoY PAT Growth YoY% | -98.0 | 45.3 | 3.8 | 8,350.0 | 65.1 | 25.1 | 47.9 | 40.0 | 67.0 | 0.5 | ||
NPM NPM% | 17.7 | 0.3 | 13.2 | 16.8 | 16.4 | 17.9 | 18.7 | 18.6 | 21.0 | 20.1 | 22.0 | 15.4 |
| 1.6 | 0.0 | 1.1 | 1.6 | 1.7 | 1.8 | 1.9 | 1.7 | 1.8 | 1.8 | 2.3 | 1.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 24 | 25 | 32 | 40 | 50 | 52 |
Growth Revenue Growth% | 2.3 | 30.0 | 25.1 | 23.8 | 25.7 | |
Interest Expended Interest ExpendedCr | 12 | 12 | 16 | 20 | 21 | 22 |
Expenses ExpensesCr | 9 | 9 | 11 | 12 | 15 | 17 |
| 3 | 4 | 5 | 9 | 14 | 13 | |
FPM FPM% | 14.0 | 14.2 | 15.1 | 21.4 | 27.2 | 25.4 |
| 1 | 1 | 1 | 1 | 0 | 0 | |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 4 | 4 | 5 | 9 | 13 | 13 |
| 1 | 1 | 1 | 2 | 3 | 3 | |
PAT PATCr | 3 | 3 | 4 | 7 | 10 | 10 |
Growth PAT Growth% | 6.4 | 35.6 | 90.9 | 43.8 | 37.9 | |
NPM NPM% | 10.6 | 11.0 | 11.4 | 17.5 | 20.3 | 19.6 |
| 2.6 | 2.7 | 3.7 | 7.0 | 7.5 | 7.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 24 | 25 | 32 | 40 | 50 | 52 |
Growth Revenue Growth% | 2.3 | 30.0 | 25.1 | 23.8 | 25.7 | |
Interest Expended Interest ExpendedCr | 12 | 12 | 16 | 20 | 21 | 22 |
Expenses ExpensesCr | 9 | 9 | 11 | 12 | 15 | 17 |
| 3 | 4 | 5 | 9 | 14 | 13 | |
FPM FPM% | 14.0 | 14.2 | 15.1 | 21.4 | 27.2 | 25.4 |
| 1 | 1 | 1 | 1 | 0 | 0 | |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 4 | 4 | 5 | 9 | 13 | 13 |
| 1 | 1 | 1 | 2 | 3 | 3 | |
PAT PATCr | 3 | 3 | 4 | 7 | 10 | 10 |
Growth PAT Growth% | 6.4 | 35.6 | 90.9 | 43.8 | 37.9 | |
NPM NPM% | 10.6 | 11.0 | 11.4 | 17.5 | 20.3 | 19.6 |
| 2.6 | 2.7 | 3.7 | 7.0 | 7.5 | 7.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 14 | 14 |
Reserves ReservesCr | 52 | 54 | 57 | 64 | 90 | 92 |
Borrowings BorrowingsCr | 107 | 122 | 167 | 145 | 184 | 199 |
Other Liabilities Other LiabilitiesCr | 2 | 3 | 3 | 5 | 6 | 4 |
Total Liabilities Total LiabilitiesCr | 170 | 189 | 237 | 223 | 294 | 308 |
| 7 | 7 | 8 | ||||
Cash Equivalents Cash EquivalentsCr | 16 | 34 | 41 | 29 | 32 | 38 |
Other Assets Other AssetsCr | 155 | 155 | 197 | 186 | 255 | 262 |
Total Assets Total AssetsCr | 170 | 189 | 237 | 223 | 294 | 308 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 14 | 14 |
Reserves ReservesCr | 52 | 54 | 57 | 64 | 90 | 92 |
Borrowings BorrowingsCr | 107 | 122 | 167 | 145 | 184 | 199 |
Other Liabilities Other LiabilitiesCr | 2 | 3 | 3 | 5 | 6 | 4 |
Total Liabilities Total LiabilitiesCr | 170 | 189 | 237 | 223 | 294 | 308 |
| 7 | 7 | 8 | ||||
Cash Equivalents Cash EquivalentsCr | 16 | 34 | 41 | 29 | 32 | 38 |
Other Assets Other AssetsCr | 155 | 155 | 197 | 186 | 255 | 262 |
Total Assets Total AssetsCr | 170 | 189 | 237 | 223 | 294 | 308 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 11 | -5 | -21 | 27 | -29 | |
| -11 | 14 | 4 | 4 | -8 | |
| -1 | -1 | 28 | -42 | 39 | |
Net Cash Flow Net Cash FlowCr | -1 | 9 | 11 | -11 | 3 |
Free Cash Flow Free Cash FlowCr | 10 | -5 | -21 | 27 | -30 |
CFO To EBITDA CFO To EBITDA% | 314.8 | -139.7 | -431.3 | 309.3 | -212.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 11 | -5 | -21 | 27 | -29 | |
| -11 | 14 | 4 | 4 | -8 | |
| -1 | -1 | 28 | -42 | 39 | |
Net Cash Flow Net Cash FlowCr | -1 | 9 | 11 | -11 | 3 |
Free Cash Flow Free Cash FlowCr | 10 | -5 | -21 | 27 | -30 |
CFO To EBITDA CFO To EBITDA% | 314.8 | -139.7 | -431.3 | 309.3 | -212.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 50 | 54 | ||||
Price To Earnings Price To Earnings | 4.9 | 5.3 | ||||
Price To Sales Price To Sales | 1.0 | 1.0 | ||||
Price To Book Price To Book | 0.5 | 0.5 | ||||
EV To EBITDA EV To EBITDA | 14.9 | 16.3 | ||||
FPM FPM% | 14.0 | 14.2 | 15.1 | 21.4 | 27.2 | 25.4 |
NPM NPM% | 10.6 | 11.0 | 11.4 | 17.5 | 20.3 | 19.6 |
ROCE ROCE% | 9.3 | 8.6 | 9.0 | 13.1 | 11.8 | 11.4 |
ROE ROE% | 4.2 | 4.3 | 5.5 | 9.6 | 9.8 | 9.7 |
ROA ROA% | 1.5 | 1.4 | 1.6 | 3.2 | 3.4 | 3.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 50 | 54 | ||||
Price To Earnings Price To Earnings | 4.9 | 5.3 | ||||
Price To Sales Price To Sales | 1.0 | 1.0 | ||||
Price To Book Price To Book | 0.5 | 0.5 | ||||
EV To EBITDA EV To EBITDA | 14.9 | 16.3 | ||||
FPM FPM% | 14.0 | 14.2 | 15.1 | 21.4 | 27.2 | 25.4 |
NPM NPM% | 10.6 | 11.0 | 11.4 | 17.5 | 20.3 | 19.6 |
ROCE ROCE% | 9.3 | 8.6 | 9.0 | 13.1 | 11.8 | 11.4 |
ROE ROE% | 4.2 | 4.3 | 5.5 | 9.6 | 9.8 | 9.7 |
ROA ROA% | 1.5 | 1.4 | 1.6 | 3.2 | 3.4 | 3.3 |
| Market CapitalizationMkt CapCr | 60 | 57 | 56 | 54 | 53 | 52 | 50 |
| Close PriceClose₹ | 0.98 | 7.29 | 77.30 | 38.00 | 3.53 | 49.40 | 4.20 |
| IndustryIndustry | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others |
| Price To EarningsPE | 7.22 | 40.90 | 5.26 | 353.00 | 9.23 | ||
| Price To SalesPS | -10.52 | 7.06 | 17.87 | 1.04 | 71.57 | 1.82 | 0.79 |
| RevenueRevenueCr | -6 | 8 | 3 | 52 | 1 | 29 | 64 |
| Revenue Growth TTMRev Gr TTM% | -117.5% | 47.5% | 25.9% | 25.7% | 469.2% | 55.8% | -63.5% |
| PAT Growth TTMPAT Gr TTM% | -534.2% | 319.6% | 64.5% | 37.9% | 1,000.0% | 40.8% | -40.4% |
| Market CapitalizationMkt CapCr | 60 | 57 | 56 | 54 | 53 | 52 | 50 |
| Close PriceClose₹ | 0.98 | 7.29 | 77.30 | 38.00 | 3.53 | 49.40 | 4.20 |
| IndustryIndustry | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others |
| Price To EarningsPE | 7.22 | 40.90 | 5.26 | 353.00 | 9.23 | ||
| Price To SalesPS | -10.52 | 7.06 | 17.87 | 1.04 | 71.57 | 1.82 | 0.79 |
| RevenueRevenueCr | -6 | 8 | 3 | 52 | 1 | 29 | 64 |
| Revenue Growth TTMRev Gr TTM% | -117.5% | 47.5% | 25.9% | 25.7% | 469.2% | 55.8% | -63.5% |
| PAT Growth TTMPAT Gr TTM% | -534.2% | 319.6% | 64.5% | 37.9% | 1,000.0% | 40.8% | -40.4% |