| Quarter | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| 966 | 1,277 | 1,446 | |
Growth YoY Revenue Growth YoY% | 49.7 | ||
| 797 | 1,098 | 1,228 | |
| 169 | 179 | 218 | |
OPM OPM% | 17.5 | 14.0 | 15.1 |
| 5 | 3 | 11 | |
Interest Expense Interest ExpenseCr | 23 | 23 | 15 |
Depreciation DepreciationCr | 27 | 35 | 40 |
PBT PBTCr | 124 | 125 | 174 |
| 28 | 29 | 41 | |
| 96 | 95 | 133 | |
Growth YoY PAT Growth YoY% | 37.8 | ||
NPM NPM% | 10.0 | 7.5 | 9.2 |
| 6.0 | 5.7 | 7.0 |
| Quarter | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| 966 | 1,277 | 1,446 | |
Growth YoY Revenue Growth YoY% | 49.7 | ||
| 797 | 1,098 | 1,228 | |
| 169 | 179 | 218 | |
OPM OPM% | 17.5 | 14.0 | 15.1 |
| 5 | 3 | 11 | |
Interest Expense Interest ExpenseCr | 23 | 23 | 15 |
Depreciation DepreciationCr | 27 | 35 | 40 |
PBT PBTCr | 124 | 125 | 174 |
| 28 | 29 | 41 | |
| 96 | 95 | 133 | |
Growth YoY PAT Growth YoY% | 37.8 | ||
NPM NPM% | 10.0 | 7.5 | 9.2 |
| 6.0 | 5.7 | 7.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 653 | 909 | 1,247 | 1,549 | 2,126 | 2,798 | 3,445 | 4,525 |
Growth Revenue Growth% | 39.1 | 24.3 | 37.2 | 31.6 | 23.1 | 31.4 | ||
| 579 | 807 | 1,125 | 1,404 | 1,827 | 2,285 | 2,854 | 3,814 | |
| 74 | 102 | 122 | 145 | 299 | 512 | 591 | 711 | |
OPM OPM% | 11.3 | 11.2 | 9.8 | 9.4 | 14.1 | 18.3 | 17.1 | 15.7 |
| 2 | 4 | 7 | 2 | 6 | 2 | 27 | 18 | |
Interest Expense Interest ExpenseCr | 16 | 20 | 41 | 33 | 44 | 49 | 67 | 91 |
Depreciation DepreciationCr | 19 | 24 | 43 | 46 | 61 | 76 | 93 | 123 |
PBT PBTCr | 41 | 61 | 44 | 69 | 199 | 388 | 458 | 516 |
| 13 | 21 | 13 | 27 | 35 | 89 | 104 | 119 | |
PAT PATCr | 28 | 41 | 31 | 41 | 164 | 299 | 354 | 397 |
Growth PAT Growth% | 45.4 | 34.4 | 295.9 | 82.3 | 18.5 | 12.1 | ||
NPM NPM% | 4.3 | 4.5 | 2.5 | 2.7 | 7.7 | 10.7 | 10.3 | 8.8 |
| 158.8 | 230.9 | 175.1 | 238.2 | 11.4 | 20.8 | 24.3 | 24.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 653 | 909 | 1,247 | 1,549 | 2,126 | 2,798 | 3,445 | 4,525 |
Growth Revenue Growth% | 39.1 | 24.3 | 37.2 | 31.6 | 23.1 | 31.4 | ||
| 579 | 807 | 1,125 | 1,404 | 1,827 | 2,285 | 2,854 | 3,814 | |
| 74 | 102 | 122 | 145 | 299 | 512 | 591 | 711 | |
OPM OPM% | 11.3 | 11.2 | 9.8 | 9.4 | 14.1 | 18.3 | 17.1 | 15.7 |
| 2 | 4 | 7 | 2 | 6 | 2 | 27 | 18 | |
Interest Expense Interest ExpenseCr | 16 | 20 | 41 | 33 | 44 | 49 | 67 | 91 |
Depreciation DepreciationCr | 19 | 24 | 43 | 46 | 61 | 76 | 93 | 123 |
PBT PBTCr | 41 | 61 | 44 | 69 | 199 | 388 | 458 | 516 |
| 13 | 21 | 13 | 27 | 35 | 89 | 104 | 119 | |
PAT PATCr | 28 | 41 | 31 | 41 | 164 | 299 | 354 | 397 |
Growth PAT Growth% | 45.4 | 34.4 | 295.9 | 82.3 | 18.5 | 12.1 | ||
NPM NPM% | 4.3 | 4.5 | 2.5 | 2.7 | 7.7 | 10.7 | 10.3 | 8.8 |
| 158.8 | 230.9 | 175.1 | 238.2 | 11.4 | 20.8 | 24.3 | 24.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 17 | 17 | 18 | 38 |
Reserves ReservesCr | 128 | 168 | 231 | 272 | 457 | 732 | 976 | 2,397 |
| 245 | 275 | 483 | 433 | 579 | 721 | 1,024 | 1,352 | |
| 103 | 149 | 241 | 220 | 205 | 241 | 318 | 328 | |
| 493 | 609 | 972 | 941 | 1,261 | 1,712 | 2,336 | 4,115 | |
| 263 | 302 | 550 | 500 | 650 | 880 | 1,141 | 2,620 | |
| 230 | 307 | 422 | 441 | 612 | 831 | 1,196 | 1,495 | |
| 493 | 609 | 972 | 941 | 1,261 | 1,712 | 2,336 | 4,115 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 17 | 17 | 18 | 38 |
Reserves ReservesCr | 128 | 168 | 231 | 272 | 457 | 732 | 976 | 2,397 |
| 245 | 275 | 483 | 433 | 579 | 721 | 1,024 | 1,352 | |
| 103 | 149 | 241 | 220 | 205 | 241 | 318 | 328 | |
| 493 | 609 | 972 | 941 | 1,261 | 1,712 | 2,336 | 4,115 | |
| 263 | 302 | 550 | 500 | 650 | 880 | 1,141 | 2,620 | |
| 230 | 307 | 422 | 441 | 612 | 831 | 1,196 | 1,495 | |
| 493 | 609 | 972 | 941 | 1,261 | 1,712 | 2,336 | 4,115 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 51 | 64 | 24 | 175 | 236 | 241 | 320 | 348 | |
| -66 | -97 | -56 | -77 | -167 | -311 | -443 | -1,262 | |
| 16 | 65 | 15 | -115 | -57 | 63 | 138 | 1,912 | |
Net Cash Flow Net Cash FlowCr | 1 | 32 | -18 | -17 | 12 | -6 | 15 | 998 |
Free Cash Flow Free Cash FlowCr | -14 | -32 | -36 | 121 | 100 | -31 | -65 | 19 |
CFO To PAT CFO To PAT% | 181.5 | 156.4 | 78.0 | 423.9 | 144.0 | 80.7 | 90.5 | 87.6 |
CFO To EBITDA CFO To EBITDA% | 68.6 | 62.5 | 19.8 | 120.7 | 79.0 | 47.0 | 54.2 | 48.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 51 | 64 | 24 | 175 | 236 | 241 | 320 | 348 | |
| -66 | -97 | -56 | -77 | -167 | -311 | -443 | -1,262 | |
| 16 | 65 | 15 | -115 | -57 | 63 | 138 | 1,912 | |
Net Cash Flow Net Cash FlowCr | 1 | 32 | -18 | -17 | 12 | -6 | 15 | 998 |
Free Cash Flow Free Cash FlowCr | -14 | -32 | -36 | 121 | 100 | -31 | -65 | 19 |
CFO To PAT CFO To PAT% | 181.5 | 156.4 | 78.0 | 423.9 | 144.0 | 80.7 | 90.5 | 87.6 |
CFO To EBITDA CFO To EBITDA% | 68.6 | 62.5 | 19.8 | 120.7 | 79.0 | 47.0 | 54.2 | 48.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 33,894 | ||||||||
Price To Earnings Price To Earnings | 82.4 | ||||||||
Price To Sales Price To Sales | 7.5 | ||||||||
Price To Book Price To Book | 8.8 | ||||||||
EV To EBITDA EV To EBITDA | 45.3 | ||||||||
GPM GPM% | 27.8 | 29.4 | 29.2 | 26.9 | 26.4 | 29.6 | 28.9 | 26.7 | 26.7 |
OPM OPM% | 11.3 | 11.2 | 9.8 | 9.4 | 14.1 | 18.3 | 17.1 | 15.7 | 15.7 |
NPM NPM% | 4.3 | 4.5 | 2.5 | 2.7 | 7.7 | 10.7 | 10.3 | 8.8 | 8.8 |
ROCE ROCE% | 18.1 | 18.9 | 12.0 | 15.1 | 26.4 | 33.0 | 29.0 | 18.1 | 18.1 |
ROE ROE% | 19.2 | 21.9 | 12.4 | 14.3 | 34.6 | 39.9 | 35.6 | 16.3 | 16.3 |
ROA ROA% | 5.7 | 6.7 | 3.2 | 4.4 | 13.0 | 17.4 | 15.2 | 9.6 | 9.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 33,894 | ||||||||
Price To Earnings Price To Earnings | 82.4 | ||||||||
Price To Sales Price To Sales | 7.5 | ||||||||
Price To Book Price To Book | 8.8 | ||||||||
EV To EBITDA EV To EBITDA | 45.3 | ||||||||
GPM GPM% | 27.8 | 29.4 | 29.2 | 26.9 | 26.4 | 29.6 | 28.9 | 26.7 | 26.7 |
OPM OPM% | 11.3 | 11.2 | 9.8 | 9.4 | 14.1 | 18.3 | 17.1 | 15.7 | 15.7 |
NPM NPM% | 4.3 | 4.5 | 2.5 | 2.7 | 7.7 | 10.7 | 10.3 | 8.8 | 8.8 |
ROCE ROCE% | 18.1 | 18.9 | 12.0 | 15.1 | 26.4 | 33.0 | 29.0 | 18.1 | 18.1 |
ROE ROE% | 19.2 | 21.9 | 12.4 | 14.3 | 34.6 | 39.9 | 35.6 | 16.3 | 16.3 |
ROA ROA% | 5.7 | 6.7 | 3.2 | 4.4 | 13.0 | 17.4 | 15.2 | 9.6 | 9.6 |
Documents — Dhoot Transmission Ltd
Concall Transcript Summaries — Dhoot Transmission Ltd