Research AI

Scans

Tools

Watchlists

Home

Charts

Watchlist

Products

Epack Durable Ltd

EPACK

NSE

₹168.94-2.61%19 Oct 2026

Reports

EMS

Epack Durable Ltd

EPACK

NSE

₹168.94

-2.61%

19 Oct 2026

SOICxStockScans Reports

Ask AI

EMS

Indices

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Edit Ratios

Mkt Cap

Market Capitalization

₹1,627Cr

Close Price

₹168.94

Industry

EMS

Price To Earnings

—

Price To Sales

0.77

Revenue

₹2,118Cr

Rev Gr TTM

Revenue Growth TTM

2.84%

PAT Gr TTM

PAT Growth TTM

-114.31%

Consolidated

Standalone

Numbers

Percentage

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	178	279	526	774	377	377	643	662	213	428	591	886
Growth YoY Revenue Growth YoY%		1.3	-17.7	77.2	111.7	35.0	22.4	-14.4	-43.5	13.5	-8.1	33.8
Expenses ExpensesCr	170	255	470	722	367	353	571	608	213	396	565	831
Operating Profit Operating ProfitCr	8	24	55	52	10	24	72	55	1	32	26	55
OPM OPM%	4.3	8.5	10.6	6.7	2.5	6.4	11.2	8.3	0.3	7.4	4.4	6.2
Other Income Other IncomeCr	0	2	5	6	4	4	4	5	5	0	1	-1
Interest Expense Interest ExpenseCr	8	10	11	14	14	12	14	16	20	13	11	20
Depreciation DepreciationCr	8	9	11	11	12	12	12	13	14	14	14	17
PBT PBTCr	-8	7	39	32	-12	3	50	31	-29	5	1	18
Tax TaxCr	-2	2	11	9	-3	1	13	9	-6	2	1	6
PAT PATCr	-6	5	28	23	-8	3	38	23	-22	3	0	12
Growth YoY PAT Growth YoY%		178.2	-16.6	168.2	-39.6	-48.7	35.5	-2.2	-162.1	3.2	-100.0	-48.4
NPM NPM%	-3.4	1.8	5.3	3.0	-2.3	0.7	5.9	3.5	-10.4	0.6	0.0	1.3
EPS EPS₹	-0.8	0.6	3.1	2.4	-0.9	0.3	3.9	2.4	-2.3	0.3	0.0	1.2

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	178	279	526	774	377	377	643	662	213	428	591	886
Growth YoY Revenue Growth YoY%		1.3	-17.7	77.2	111.7	35.0	22.4	-14.4	-43.5	13.5	-8.1	33.8
Expenses ExpensesCr	170	255	470	722	367	353	571	608	213	396	565	831
Operating Profit Operating ProfitCr	8	24	55	52	10	24	72	55	1	32	26	55
OPM OPM%	4.3	8.5	10.6	6.7	2.5	6.4	11.2	8.3	0.3	7.4	4.4	6.2
Other Income Other IncomeCr	0	2	5	6	4	4	4	5	5	0	1	-1
Interest Expense Interest ExpenseCr	8	10	11	14	14	12	14	16	20	13	11	20
Depreciation DepreciationCr	8	9	11	11	12	12	12	13	14	14	14	17
PBT PBTCr	-8	7	39	32	-12	3	50	31	-29	5	1	18
Tax TaxCr	-2	2	11	9	-3	1	13	9	-6	2	1	6
PAT PATCr	-6	5	28	23	-8	3	38	23	-22	3	0	12
Growth YoY PAT Growth YoY%		178.2	-16.6	168.2	-39.6	-48.7	35.5	-2.2	-162.1	3.2	-100.0	-48.4
NPM NPM%	-3.4	1.8	5.3	3.0	-2.3	0.7	5.9	3.5	-10.4	0.6	0.0	1.3
EPS EPS₹	-0.8	0.6	3.1	2.4	-0.9	0.3	3.9	2.4	-2.3	0.3	0.0	1.2

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	736	924	1,539	1,420	2,171	1,894	2,118
Growth Revenue Growth%		25.5	66.5	-7.8	52.9	-12.7	2.8
Expenses ExpensesCr	694	855	1,436	1,303	2,013	1,781	2,005
Operating Profit Operating ProfitCr	42	69	103	116	158	114	113
OPM OPM%	5.7	7.4	6.7	8.2	7.3	6.0	5.3
Other Income Other IncomeCr	3	3	-1	7	18	10	5
Interest Expense Interest ExpenseCr	26	29	31	39	54	61	65
Depreciation DepreciationCr	9	16	26	35	47	54	58
PBT PBTCr	11	26	44	49	74	9	-5
Tax TaxCr	3	9	12	14	19	6	3
PAT PATCr	8	17	32	35	55	3	-8
Growth PAT Growth%		123.4	83.4	10.6	55.9	-94.1	-114.3
NPM NPM%	1.1	1.9	2.1	2.5	2.5	0.2	-0.4
EPS EPS₹	1.6	3.5	4.7	4.3	5.8	0.3	-0.8

Financial Year	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	736	924	1,539	1,420	2,171	1,894	2,118
Growth Revenue Growth%		25.5	66.5	-7.8	52.9	-12.7	2.8
Expenses ExpensesCr	694	855	1,436	1,303	2,013	1,781	2,005
Operating Profit Operating ProfitCr	42	69	103	116	158	114	113
OPM OPM%	5.7	7.4	6.7	8.2	7.3	6.0	5.3
Other Income Other IncomeCr	3	3	-1	7	18	10	5
Interest Expense Interest ExpenseCr	26	29	31	39	54	61	65
Depreciation DepreciationCr	9	16	26	35	47	54	58
PBT PBTCr	11	26	44	49	74	9	-5
Tax TaxCr	3	9	12	14	19	6	3
PAT PATCr	8	17	32	35	55	3	-8
Growth PAT Growth%		123.4	83.4	10.6	55.9	-94.1	-114.3
NPM NPM%	1.1	1.9	2.1	2.5	2.5	0.2	-0.4
EPS EPS₹	1.6	3.5	4.7	4.3	5.8	0.3	-0.8

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	48	52	52	96	96	96
Reserves ReservesCr	21	70	243	796	856	864
Current Liabilities Current LiabilitiesCr	357	855	994	753	973	1,318
Non Current Liabilities Non Current LiabilitiesCr	94	100	156	123	88	228
Total Liabilities Total LiabilitiesCr	520	1,077	1,464	1,768	2,013	2,506
Current Assets Current AssetsCr	401	727	871	1,000	1,008	1,345
Non Current Assets Non Current AssetsCr	119	350	594	767	1,005	1,161
Total Assets Total AssetsCr	520	1,077	1,464	1,768	2,013	2,506

Financial Year	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	48	52	52	96	96	96
Reserves ReservesCr	21	70	243	796	856	864
Current Liabilities Current LiabilitiesCr	357	855	994	753	973	1,318
Non Current Liabilities Non Current LiabilitiesCr	94	100	156	123	88	228
Total Liabilities Total LiabilitiesCr	520	1,077	1,464	1,768	2,013	2,506
Current Assets Current AssetsCr	401	727	871	1,000	1,008	1,345
Non Current Assets Non Current AssetsCr	119	350	594	767	1,005	1,161
Total Assets Total AssetsCr	520	1,077	1,464	1,768	2,013	2,506

Consolidated

Standalone

Financial Year	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	47	-29	19	257	31	-140
Investing Cash Flow Investing Cash FlowCr	-7	-204	-218	-377	-95	-113
Financing Cash Flow Financing Cash FlowCr	-43	254	235	167	-29	254
Net Cash Flow Net Cash FlowCr	-2	20	36	47	-93	2
Free Cash Flow Free Cash FlowCr	43	-206	-213	100	-83	-455
CFO To PAT CFO To PAT%	607.7	-166.0	58.9	726.5	56.7	-4,282.8
CFO To EBITDA CFO To EBITDA%	112.8	-42.1	18.4	221.2	19.8	-122.5

Financial Year	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	47	-29	19	257	31	-140
Investing Cash Flow Investing Cash FlowCr	-7	-204	-218	-377	-95	-113
Financing Cash Flow Financing Cash FlowCr	-43	254	235	167	-29	254
Net Cash Flow Net Cash FlowCr	-2	20	36	47	-93	2
Free Cash Flow Free Cash FlowCr	43	-206	-213	100	-83	-455
CFO To PAT CFO To PAT%	607.7	-166.0	58.9	726.5	56.7	-4,282.8
CFO To EBITDA CFO To EBITDA%	112.8	-42.1	18.4	221.2	19.8	-122.5

Consolidated

Standalone

Financial Year	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr				1,451	3,534	1,906	1,627
Price To Earnings Price To Earnings				41.0	64.0	582.5
Price To Sales Price To Sales				1.0	1.6	1.0	0.8
Price To Book Price To Book				1.6	3.7	2.0	1.7
EV To EBITDA EV To EBITDA				14.9	24.8	23.1	21.2
Profitability Ratios Profitability Ratios
GPM GPM%	9.3	11.1	10.6	13.1	11.8	11.4	11.4
OPM OPM%	5.7	7.4	6.7	8.2	7.3	6.0	5.3
NPM NPM%	1.1	1.9	2.1	2.5	2.5	0.2	-0.4
ROCE ROCE%	11.0	10.4	9.2	6.9	9.4	4.1	4.1
ROE ROE%	11.3	14.3	10.8	4.0	5.8	0.3	0.3
ROA ROA%	1.5	1.6	2.2	2.0	2.7	0.1	0.1
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr				1,451	3,534	1,906	1,627
Price To Earnings Price To Earnings				41.0	64.0	582.5
Price To Sales Price To Sales				1.0	1.6	1.0	0.8
Price To Book Price To Book				1.6	3.7	2.0	1.7
EV To EBITDA EV To EBITDA				14.9	24.8	23.1	21.2
Profitability Ratios Profitability Ratios
GPM GPM%	9.3	11.1	10.6	13.1	11.8	11.4	11.4
OPM OPM%	5.7	7.4	6.7	8.2	7.3	6.0	5.3
NPM NPM%	1.1	1.9	2.1	2.5	2.5	0.2	-0.4
ROCE ROCE%	11.0	10.4	9.2	6.9	9.4	4.1	4.1
ROE ROE%	11.3	14.3	10.8	4.0	5.8	0.3	0.3
ROA ROA%	1.5	1.6	2.2	2.0	2.7	0.1	0.1
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

	AVALON	OPTIEMUS	CYIENTDLM	CENTUM	AIMTRON	VOEPL	EPACK
Market CapitalizationMkt CapCr	13,514	6,751	5,931	5,883	3,620	1,844	1,627
Close PriceClose₹	2,020.50	748.70	747.10	3,985.40	1,701.40	513.00	168.94
IndustryIndustry	EMS	EMS	EMS	EMS	EMS	EMS	EMS
Price To EarningsPE	100.92	90.64	70.61	110.67	75.65	91.61
Price To SalesPS	7.66	3.05	4.12	5.56	12.02	1.85	0.77
RevenueRevenueCr	1,764	2,216	1,439	1,059	301	996	2,118
Revenue Growth TTMRev Gr TTM%	44.4%	20.9%	-1.5%	8.2%	89.2%		2.8%
PAT Growth TTMPAT Gr TTM%	67.1%	10.6%	2.9%	667.0%	79.4%		-114.3%

	AVALON	OPTIEMUS	CYIENTDLM	CENTUM	AIMTRON	VOEPL	EPACK
Market CapitalizationMkt CapCr	13,514	6,751	5,931	5,883	3,620	1,844	1,627
Close PriceClose₹	2,020.50	748.70	747.10	3,985.40	1,701.40	513.00	168.94
IndustryIndustry	EMS	EMS	EMS	EMS	EMS	EMS	EMS
Price To EarningsPE	100.92	90.64	70.61	110.67	75.65	91.61
Price To SalesPS	7.66	3.05	4.12	5.56	12.02	1.85	0.77
RevenueRevenueCr	1,764	2,216	1,439	1,059	301	996	2,118
Revenue Growth TTMRev Gr TTM%	44.4%	20.9%	-1.5%	8.2%	89.2%		2.8%
PAT Growth TTMPAT Gr TTM%	67.1%	10.6%	2.9%	667.0%	79.4%		-114.3%