| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 308 | 352 | 432 | 522 | 377 | 371 | 453 | 501 | 306 | 283 | 327 | 436 | |
Growth YoY Revenue Growth YoY% | -13.7 | -10.4 | -3.2 | 7.9 | 22.5 | 5.5 | 4.8 | -4.1 | -18.8 | -23.7 | -27.7 | -12.9 |
| 309 | 344 | 417 | 495 | 379 | 377 | 442 | 484 | 315 | 302 | 353 | 392 | |
| -2 | 8 | 15 | 27 | -2 | -6 | 10 | 16 | -9 | -19 | -26 | 44 | |
OPM OPM% | -0.6 | 2.2 | 3.4 | 5.1 | -0.5 | -1.5 | 2.3 | 3.3 | -2.9 | -6.8 | -8.0 | 10.1 |
| 7 | 5 | 2 | 9 | 2 | 1 | 14 | 3 | 2 | -12 | 5 | 94 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 4 | 4 | 6 | 6 | 7 | 6 | 7 | 7 | 9 | 6 |
Depreciation DepreciationCr | 8 | 8 | 8 | 9 | 9 | 9 | 12 | 10 | 10 | 10 | 11 | 10 |
PBT PBTCr | -6 | 1 | 3 | 22 | -15 | -20 | 6 | 3 | -25 | -48 | -42 | 123 |
| 0 | 0 | -2 | 7 | -3 | -4 | -2 | 2 | -7 | -10 | 5 | 21 | |
| -6 | 1 | 5 | 16 | -12 | -15 | 8 | 2 | -18 | -38 | -47 | 102 | |
Growth YoY PAT Growth YoY% | -280.3 | -83.7 | -58.0 | -9.5 | -99.8 | -2,011.1 | 40.4 | -89.8 | -55.7 | -145.3 | -717.4 | 6,163.2 |
NPM NPM% | -1.9 | 0.2 | 1.3 | 3.0 | -3.1 | -4.2 | 1.7 | 0.3 | -5.9 | -13.4 | -14.4 | 23.4 |
| -3.7 | 0.5 | 3.5 | 10.1 | 10.1 | -9.8 | 4.8 | 1.0 | -11.5 | -23.9 | -29.8 | 64.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 308 | 352 | 432 | 522 | 377 | 371 | 453 | 501 | 306 | 283 | 327 | 436 | |
Growth YoY Revenue Growth YoY% | -13.7 | -10.4 | -3.2 | 7.9 | 22.5 | 5.5 | 4.8 | -4.1 | -18.8 | -23.7 | -27.7 | -12.9 |
| 309 | 344 | 417 | 495 | 379 | 377 | 442 | 484 | 315 | 302 | 353 | 392 | |
| -2 | 8 | 15 | 27 | -2 | -6 | 10 | 16 | -9 | -19 | -26 | 44 | |
OPM OPM% | -0.6 | 2.2 | 3.4 | 5.1 | -0.5 | -1.5 | 2.3 | 3.3 | -2.9 | -6.8 | -8.0 | 10.1 |
| 7 | 5 | 2 | 9 | 2 | 1 | 14 | 3 | 2 | -12 | 5 | 94 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 4 | 4 | 6 | 6 | 7 | 6 | 7 | 7 | 9 | 6 |
Depreciation DepreciationCr | 8 | 8 | 8 | 9 | 9 | 9 | 12 | 10 | 10 | 10 | 11 | 10 |
PBT PBTCr | -6 | 1 | 3 | 22 | -15 | -20 | 6 | 3 | -25 | -48 | -42 | 123 |
| 0 | 0 | -2 | 7 | -3 | -4 | -2 | 2 | -7 | -10 | 5 | 21 | |
| -6 | 1 | 5 | 16 | -12 | -15 | 8 | 2 | -18 | -38 | -47 | 102 | |
Growth YoY PAT Growth YoY% | -280.3 | -83.7 | -58.0 | -9.5 | -99.8 | -2,011.1 | 40.4 | -89.8 | -55.7 | -145.3 | -717.4 | 6,163.2 |
NPM NPM% | -1.9 | 0.2 | 1.3 | 3.0 | -3.1 | -4.2 | 1.7 | 0.3 | -5.9 | -13.4 | -14.4 | 23.4 |
| -3.7 | 0.5 | 3.5 | 10.1 | 10.1 | -9.8 | 4.8 | 1.0 | -11.5 | -23.9 | -29.8 | 64.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,313 | 1,160 | 1,271 | 1,408 | 1,285 | 1,218 | 1,365 | 1,648 | 1,575 | 1,723 | 1,417 | 1,352 |
Growth Revenue Growth% | 6.7 | -11.7 | 9.5 | 10.8 | -8.7 | -5.3 | 12.1 | 20.7 | -4.4 | 9.3 | -17.8 | -20.5 |
| 1,227 | 1,118 | 1,181 | 1,304 | 1,243 | 1,106 | 1,296 | 1,580 | 1,534 | 1,693 | 1,455 | 1,362 | |
| 86 | 42 | 90 | 105 | 42 | 112 | 69 | 68 | 41 | 30 | -38 | -10 | |
OPM OPM% | 6.5 | 3.6 | 7.1 | 7.4 | 3.3 | 9.2 | 5.0 | 4.1 | 2.6 | 1.7 | -2.7 | -0.8 |
| 13 | 9 | 10 | 6 | 9 | 9 | 29 | 41 | 25 | 26 | -2 | 89 | |
Interest Expense Interest ExpenseCr | 23 | 21 | 13 | 8 | 7 | 4 | 3 | 32 | 13 | 24 | 30 | 29 |
Depreciation DepreciationCr | 26 | 25 | 24 | 21 | 24 | 25 | 29 | 34 | 32 | 39 | 41 | 41 |
PBT PBTCr | 50 | 4 | 64 | 83 | 21 | 92 | 67 | 43 | 21 | -6 | -112 | 8 |
| 16 | 1 | 11 | 21 | 7 | 35 | 22 | 0 | 3 | -3 | -10 | 9 | |
PAT PATCr | 34 | 3 | 53 | 62 | 14 | 56 | 44 | 42 | 18 | -4 | -102 | -1 |
Growth PAT Growth% | 0.6 | -91.2 | 1,657.6 | 16.6 | -78.1 | 317.0 | -21.8 | -3.9 | -57.5 | -120.0 | -2,721.4 | 93.1 |
NPM NPM% | 2.6 | 0.3 | 4.2 | 4.4 | 1.1 | 4.6 | 3.2 | 2.6 | 1.1 | -0.2 | -7.2 | -0.1 |
| 22.6 | 1.9 | 35.1 | 39.3 | 8.7 | 36.1 | 28.2 | 27.0 | 11.4 | -2.3 | -64.2 | -0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,313 | 1,160 | 1,271 | 1,408 | 1,285 | 1,218 | 1,365 | 1,648 | 1,575 | 1,723 | 1,417 | 1,352 |
Growth Revenue Growth% | 6.7 | -11.7 | 9.5 | 10.8 | -8.7 | -5.3 | 12.1 | 20.7 | -4.4 | 9.3 | -17.8 | -20.5 |
| 1,227 | 1,118 | 1,181 | 1,304 | 1,243 | 1,106 | 1,296 | 1,580 | 1,534 | 1,693 | 1,455 | 1,362 | |
| 86 | 42 | 90 | 105 | 42 | 112 | 69 | 68 | 41 | 30 | -38 | -10 | |
OPM OPM% | 6.5 | 3.6 | 7.1 | 7.4 | 3.3 | 9.2 | 5.0 | 4.1 | 2.6 | 1.7 | -2.7 | -0.8 |
| 13 | 9 | 10 | 6 | 9 | 9 | 29 | 41 | 25 | 26 | -2 | 89 | |
Interest Expense Interest ExpenseCr | 23 | 21 | 13 | 8 | 7 | 4 | 3 | 32 | 13 | 24 | 30 | 29 |
Depreciation DepreciationCr | 26 | 25 | 24 | 21 | 24 | 25 | 29 | 34 | 32 | 39 | 41 | 41 |
PBT PBTCr | 50 | 4 | 64 | 83 | 21 | 92 | 67 | 43 | 21 | -6 | -112 | 8 |
| 16 | 1 | 11 | 21 | 7 | 35 | 22 | 0 | 3 | -3 | -10 | 9 | |
PAT PATCr | 34 | 3 | 53 | 62 | 14 | 56 | 44 | 42 | 18 | -4 | -102 | -1 |
Growth PAT Growth% | 0.6 | -91.2 | 1,657.6 | 16.6 | -78.1 | 317.0 | -21.8 | -3.9 | -57.5 | -120.0 | -2,721.4 | 93.1 |
NPM NPM% | 2.6 | 0.3 | 4.2 | 4.4 | 1.1 | 4.6 | 3.2 | 2.6 | 1.1 | -0.2 | -7.2 | -0.1 |
| 22.6 | 1.9 | 35.1 | 39.3 | 8.7 | 36.1 | 28.2 | 27.0 | 11.4 | -2.3 | -64.2 | -0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 15 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves ReservesCr | 331 | 323 | 382 | 436 | 437 | 493 | 527 | 566 | 582 | 581 | 479 |
| 429 | 384 | 324 | 375 | 314 | 390 | 441 | 479 | 487 | 505 | 514 | |
| 151 | 123 | 80 | 76 | 82 | 31 | 75 | 72 | 115 | 210 | 202 | |
| 927 | 846 | 802 | 902 | 849 | 930 | 1,058 | 1,132 | 1,199 | 1,312 | 1,211 | |
| 509 | 432 | 388 | 499 | 421 | 486 | 612 | 683 | 645 | 696 | 607 | |
| 417 | 414 | 414 | 403 | 428 | 444 | 447 | 448 | 554 | 616 | 604 | |
| 927 | 846 | 802 | 902 | 849 | 930 | 1,058 | 1,132 | 1,199 | 1,312 | 1,211 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 15 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves ReservesCr | 331 | 323 | 382 | 436 | 437 | 493 | 527 | 566 | 582 | 581 | 479 |
| 429 | 384 | 324 | 375 | 314 | 390 | 441 | 479 | 487 | 505 | 514 | |
| 151 | 123 | 80 | 76 | 82 | 31 | 75 | 72 | 115 | 210 | 202 | |
| 927 | 846 | 802 | 902 | 849 | 930 | 1,058 | 1,132 | 1,199 | 1,312 | 1,211 | |
| 509 | 432 | 388 | 499 | 421 | 486 | 612 | 683 | 645 | 696 | 607 | |
| 417 | 414 | 414 | 403 | 428 | 444 | 447 | 448 | 554 | 616 | 604 | |
| 927 | 846 | 802 | 902 | 849 | 930 | 1,058 | 1,132 | 1,199 | 1,312 | 1,211 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 93 | 58 | 148 | 35 | 56 | 264 | 32 | -168 | 183 | -90 | 109 | |
| -20 | -19 | -16 | -22 | -26 | -140 | 36 | 40 | -93 | -59 | -10 | |
| -78 | -86 | -123 | -16 | -46 | -79 | -18 | 42 | -39 | 96 | -64 | |
Net Cash Flow Net Cash FlowCr | -5 | -47 | 9 | -4 | -16 | 45 | 50 | -85 | 50 | -53 | 35 |
Free Cash Flow Free Cash FlowCr | 93 | 58 | 151 | 35 | 56 | 264 | 36 | -168 | 191 | -80 | 114 |
CFO To PAT CFO To PAT% | 269.3 | 1,931.5 | 279.2 | 56.0 | 411.1 | 468.0 | 72.9 | -397.0 | 1,014.0 | 2,503.6 | -106.8 |
CFO To EBITDA CFO To EBITDA% | 107.8 | 140.1 | 164.8 | 33.1 | 131.7 | 235.7 | 46.6 | -249.1 | 445.6 | -301.7 | -285.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 93 | 58 | 148 | 35 | 56 | 264 | 32 | -168 | 183 | -90 | 109 | |
| -20 | -19 | -16 | -22 | -26 | -140 | 36 | 40 | -93 | -59 | -10 | |
| -78 | -86 | -123 | -16 | -46 | -79 | -18 | 42 | -39 | 96 | -64 | |
Net Cash Flow Net Cash FlowCr | -5 | -47 | 9 | -4 | -16 | 45 | 50 | -85 | 50 | -53 | 35 |
Free Cash Flow Free Cash FlowCr | 93 | 58 | 151 | 35 | 56 | 264 | 36 | -168 | 191 | -80 | 114 |
CFO To PAT CFO To PAT% | 269.3 | 1,931.5 | 279.2 | 56.0 | 411.1 | 468.0 | 72.9 | -397.0 | 1,014.0 | 2,503.6 | -106.8 |
CFO To EBITDA CFO To EBITDA% | 107.8 | 140.1 | 164.8 | 33.1 | 131.7 | 235.7 | 46.6 | -249.1 | 445.6 | -301.7 | -285.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 365 | 350 | 754 | 728 | 207 | 448 | 1,117 | 1,185 | 1,642 | 685 | 462 | 759 |
Price To Earnings Price To Earnings | 11.1 | 115.9 | 14.2 | 11.8 | 15.3 | 7.9 | 25.3 | 28.0 | 91.2 | |||
Price To Sales Price To Sales | 0.3 | 0.3 | 0.6 | 0.5 | 0.2 | 0.4 | 0.8 | 0.7 | 1.0 | 0.4 | 0.3 | 0.6 |
Price To Book Price To Book | 1.1 | 1.0 | 1.9 | 1.6 | 0.5 | 0.9 | 2.1 | 2.0 | 2.8 | 1.1 | 0.9 | 1.5 |
EV To EBITDA EV To EBITDA | 6.2 | 12.4 | 9.0 | 7.6 | 6.6 | 2.9 | 14.6 | 19.0 | 40.9 | 31.4 | -16.9 | -92.2 |
GPM GPM% | 32.1 | 33.4 | 33.9 | 33.6 | 30.1 | 35.5 | 33.5 | 30.4 | 29.1 | 27.5 | 26.1 | 26.1 |
OPM OPM% | 6.5 | 3.6 | 7.1 | 7.4 | 3.3 | 9.2 | 5.0 | 4.1 | 2.6 | 1.7 | -2.7 | -0.8 |
NPM NPM% | 2.6 | 0.3 | 4.2 | 4.4 | 1.1 | 4.6 | 3.2 | 2.6 | 1.1 | -0.2 | -7.2 | -0.1 |
ROCE ROCE% | 12.7 | 4.9 | 16.1 | 16.9 | 5.3 | 18.5 | 11.7 | 10.7 | 4.9 | 2.0 | -11.3 | -11.3 |
ROE ROE% | 9.9 | 0.9 | 13.3 | 13.7 | 3.0 | 11.1 | 8.1 | 7.3 | 3.0 | -0.6 | -20.6 | -20.6 |
ROA ROA% | 3.7 | 0.4 | 6.6 | 6.9 | 1.6 | 6.1 | 4.2 | 3.7 | 1.5 | -0.3 | -8.4 | -8.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 365 | 350 | 754 | 728 | 207 | 448 | 1,117 | 1,185 | 1,642 | 685 | 462 | 759 |
Price To Earnings Price To Earnings | 11.1 | 115.9 | 14.2 | 11.8 | 15.3 | 7.9 | 25.3 | 28.0 | 91.2 | |||
Price To Sales Price To Sales | 0.3 | 0.3 | 0.6 | 0.5 | 0.2 | 0.4 | 0.8 | 0.7 | 1.0 | 0.4 | 0.3 | 0.6 |
Price To Book Price To Book | 1.1 | 1.0 | 1.9 | 1.6 | 0.5 | 0.9 | 2.1 | 2.0 | 2.8 | 1.1 | 0.9 | 1.5 |
EV To EBITDA EV To EBITDA | 6.2 | 12.4 | 9.0 | 7.6 | 6.6 | 2.9 | 14.6 | 19.0 | 40.9 | 31.4 | -16.9 | -92.2 |
GPM GPM% | 32.1 | 33.4 | 33.9 | 33.6 | 30.1 | 35.5 | 33.5 | 30.4 | 29.1 | 27.5 | 26.1 | 26.1 |
OPM OPM% | 6.5 | 3.6 | 7.1 | 7.4 | 3.3 | 9.2 | 5.0 | 4.1 | 2.6 | 1.7 | -2.7 | -0.8 |
NPM NPM% | 2.6 | 0.3 | 4.2 | 4.4 | 1.1 | 4.6 | 3.2 | 2.6 | 1.1 | -0.2 | -7.2 | -0.1 |
ROCE ROCE% | 12.7 | 4.9 | 16.1 | 16.9 | 5.3 | 18.5 | 11.7 | 10.7 | 4.9 | 2.0 | -11.3 | -11.3 |
ROE ROE% | 9.9 | 0.9 | 13.3 | 13.7 | 3.0 | 11.1 | 8.1 | 7.3 | 3.0 | -0.6 | -20.6 | -20.6 |
ROA ROA% | 3.7 | 0.4 | 6.6 | 6.9 | 1.6 | 6.1 | 4.2 | 3.7 | 1.5 | -0.3 | -8.4 | -8.4 |
| Market CapitalizationMkt CapCr | 2,633 | 2,395 | 2,250 | 1,618 | 759 |
| Close PriceClose₹ | 1,565.50 | 238.00 | 166.05 | 283.00 | 479.00 |
| IndustryIndustry | Pre Engineering Buildings | Pre Engineering Buildings | Pre Engineering Buildings | Pre Engineering Buildings | Pre Engineering Buildings |
| Price To EarningsPE | 19.54 | 23.92 | 15.75 | 16.61 | |
| Price To SalesPS | 1.33 | 1.50 | 0.62 | 1.23 | 0.56 |
| RevenueRevenueCr | 1,977 | 1,596 | 3,645 | 1,313 | 1,352 |
| Revenue Growth TTMRev Gr TTM% | 29.1% | 37.5% | 9.2% | 20.9% | -20.5% |
| PAT Growth TTMPAT Gr TTM% | 15.9% | 52.6% | 13.4% | 9.7% | 93.1% |
| Market CapitalizationMkt CapCr | 2,633 | 2,395 | 2,250 | 1,618 | 759 |
| Close PriceClose₹ | 1,565.50 | 238.00 | 166.05 | 283.00 | 479.00 |
| IndustryIndustry | Pre Engineering Buildings | Pre Engineering Buildings | Pre Engineering Buildings | Pre Engineering Buildings | Pre Engineering Buildings |
| Price To EarningsPE | 19.54 | 23.92 | 15.75 | 16.61 | |
| Price To SalesPS | 1.33 | 1.50 | 0.62 | 1.23 | 0.56 |
| RevenueRevenueCr | 1,977 | 1,596 | 3,645 | 1,313 | 1,352 |
| Revenue Growth TTMRev Gr TTM% | 29.1% | 37.5% | 9.2% | 20.9% | -20.5% |
| PAT Growth TTMPAT Gr TTM% | 15.9% | 52.6% | 13.4% | 9.7% | 93.1% |