| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 124 | 188 | 140 | 142 | 85 | 89 | 109 | 77 | 54 | 80 | 134 | 69 | |
Growth YoY Revenue Growth YoY% | 504.1 | 653.6 | 151.3 | 91.6 | -31.2 | -52.7 | -21.7 | -45.5 | -37.1 | -10.2 | 22.7 | -11.0 |
| 113 | 149 | 136 | 124 | 88 | 89 | 108 | 70 | 53 | 78 | 150 | 67 | |
| 11 | 39 | 3 | 18 | -3 | 0 | 2 | 8 | 1 | 2 | -16 | 1 | |
OPM OPM% | 8.9 | 20.6 | 2.3 | 12.7 | -3.4 | 0.2 | 1.6 | 10.1 | 1.6 | 2.7 | -11.8 | 2.1 |
| 25 | 5 | 10 | 5 | 13 | 5 | 7 | 7 | 8 | 37 | 41 | 11 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 2 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 35 | 42 | 12 | 20 | 8 | 4 | 8 | 16 | 16 | 37 | 23 | 11 |
| 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | -1 | 0 | |
| 34 | 42 | 12 | 20 | 7 | 4 | 7 | 16 | 14 | 37 | 24 | 11 | |
Growth YoY PAT Growth YoY% | 376.5 | 2,227.2 | -1.5 | 267.7 | -79.8 | -90.4 | -45.7 | -18.3 | 108.5 | 810.7 | 258.6 | -34.3 |
NPM NPM% | 27.6 | 22.3 | 8.7 | 14.2 | 8.1 | 4.5 | 6.1 | 21.3 | 26.9 | 46.1 | 17.7 | 15.7 |
| 4.0 | 4.7 | 0.1 | 1.8 | 0.4 | 0.3 | 0.5 | 0.8 | 0.8 | 1.8 | 1.2 | 0.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 124 | 188 | 140 | 142 | 85 | 89 | 109 | 77 | 54 | 80 | 134 | 69 | |
Growth YoY Revenue Growth YoY% | 504.1 | 653.6 | 151.3 | 91.6 | -31.2 | -52.7 | -21.7 | -45.5 | -37.1 | -10.2 | 22.7 | -11.0 |
| 113 | 149 | 136 | 124 | 88 | 89 | 108 | 70 | 53 | 78 | 150 | 67 | |
| 11 | 39 | 3 | 18 | -3 | 0 | 2 | 8 | 1 | 2 | -16 | 1 | |
OPM OPM% | 8.9 | 20.6 | 2.3 | 12.7 | -3.4 | 0.2 | 1.6 | 10.1 | 1.6 | 2.7 | -11.8 | 2.1 |
| 25 | 5 | 10 | 5 | 13 | 5 | 7 | 7 | 8 | 37 | 41 | 11 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 2 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 35 | 42 | 12 | 20 | 8 | 4 | 8 | 16 | 16 | 37 | 23 | 11 |
| 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | -1 | 0 | |
| 34 | 42 | 12 | 20 | 7 | 4 | 7 | 16 | 14 | 37 | 24 | 11 | |
Growth YoY PAT Growth YoY% | 376.5 | 2,227.2 | -1.5 | 267.7 | -79.8 | -90.4 | -45.7 | -18.3 | 108.5 | 810.7 | 258.6 | -34.3 |
NPM NPM% | 27.6 | 22.3 | 8.7 | 14.2 | 8.1 | 4.5 | 6.1 | 21.3 | 26.9 | 46.1 | 17.7 | 15.7 |
| 4.0 | 4.7 | 0.1 | 1.8 | 0.4 | 0.3 | 0.5 | 0.8 | 0.8 | 1.8 | 1.2 | 0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 9 | 10 | 8 | 7 | 6 | 4 | 49 | 115 | 526 | 425 | 345 | 336 |
Growth Revenue Growth% | 271.9 | 11.8 | -18.4 | -16.7 | -11.3 | -29.8 | 1,059.0 | 135.7 | 355.8 | -19.2 | -18.9 | -6.8 |
| 4 | 6 | 4 | 3 | 4 | 2 | 78 | 112 | 472 | 408 | 350 | 348 | |
| 5 | 4 | 4 | 4 | 2 | 3 | -29 | 4 | 54 | 17 | -5 | -11 | |
OPM OPM% | 59.0 | 43.0 | 53.6 | 62.0 | 35.5 | 62.4 | -59.8 | 3.0 | 10.2 | 4.0 | -1.5 | -3.4 |
| 0 | 0 | 0 | 0 | 0 | 1 | 69 | 19 | 47 | 31 | 93 | 96 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 4 | 2 | 1 | 0 | 2 | 0 | 4 | 6 | 5 | 5 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 2 | 2 | 3 | 4 | 4 |
PBT PBTCr | 3 | 1 | 1 | 2 | 2 | 3 | 748 | 20 | 95 | 39 | 91 | 86 |
| 1 | 0 | 1 | 1 | 0 | 1 | -1 | -1 | 2 | 1 | 0 | 0 | |
PAT PATCr | 2 | 1 | 1 | 2 | 1 | 2 | 750 | 21 | 94 | 38 | 91 | 86 |
Growth PAT Growth% | 159.5 | -56.4 | -16.7 | 118.0 | -31.0 | 57.1 | 44,079.0 | -97.2 | 352.2 | -59.8 | 142.1 | 151.8 |
NPM NPM% | 22.2 | 8.7 | 8.8 | 23.1 | 18.0 | 40.2 | 1,531.7 | 18.0 | 17.8 | 8.9 | 26.5 | 25.5 |
| 0.6 | 0.3 | 0.2 | 0.5 | 0.3 | 0.5 | 16.4 | 5.9 | 1.0 | 2.5 | 4.5 | 4.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 9 | 10 | 8 | 7 | 6 | 4 | 49 | 115 | 526 | 425 | 345 | 336 |
Growth Revenue Growth% | 271.9 | 11.8 | -18.4 | -16.7 | -11.3 | -29.8 | 1,059.0 | 135.7 | 355.8 | -19.2 | -18.9 | -6.8 |
| 4 | 6 | 4 | 3 | 4 | 2 | 78 | 112 | 472 | 408 | 350 | 348 | |
| 5 | 4 | 4 | 4 | 2 | 3 | -29 | 4 | 54 | 17 | -5 | -11 | |
OPM OPM% | 59.0 | 43.0 | 53.6 | 62.0 | 35.5 | 62.4 | -59.8 | 3.0 | 10.2 | 4.0 | -1.5 | -3.4 |
| 0 | 0 | 0 | 0 | 0 | 1 | 69 | 19 | 47 | 31 | 93 | 96 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 4 | 2 | 1 | 0 | 2 | 0 | 4 | 6 | 5 | 5 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 2 | 2 | 3 | 4 | 4 |
PBT PBTCr | 3 | 1 | 1 | 2 | 2 | 3 | 748 | 20 | 95 | 39 | 91 | 86 |
| 1 | 0 | 1 | 1 | 0 | 1 | -1 | -1 | 2 | 1 | 0 | 0 | |
PAT PATCr | 2 | 1 | 1 | 2 | 1 | 2 | 750 | 21 | 94 | 38 | 91 | 86 |
Growth PAT Growth% | 159.5 | -56.4 | -16.7 | 118.0 | -31.0 | 57.1 | 44,079.0 | -97.2 | 352.2 | -59.8 | 142.1 | 151.8 |
NPM NPM% | 22.2 | 8.7 | 8.8 | 23.1 | 18.0 | 40.2 | 1,531.7 | 18.0 | 17.8 | 8.9 | 26.5 | 25.5 |
| 0.6 | 0.3 | 0.2 | 0.5 | 0.3 | 0.5 | 16.4 | 5.9 | 1.0 | 2.5 | 4.5 | 4.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 8 | 12 | 20 | 20 |
Reserves ReservesCr | 51 | 54 | 54 | 56 | 57 | 59 | 144 | 229 | 401 | 608 | 701 |
| 8 | 47 | 27 | 18 | 16 | 8 | 14 | 47 | 67 | 95 | 91 | |
| 38 | 0 | 1 | 1 | 1 | 0 | 13 | 12 | 16 | 27 | 23 | |
| 100 | 104 | 86 | 78 | 77 | 71 | 174 | 297 | 499 | 751 | 835 | |
| 22 | 63 | 52 | 54 | 37 | 63 | 96 | 129 | 310 | 578 | 619 | |
| 78 | 42 | 33 | 24 | 40 | 9 | 78 | 168 | 188 | 172 | 217 | |
| 100 | 104 | 86 | 78 | 77 | 71 | 174 | 297 | 499 | 751 | 835 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 8 | 12 | 20 | 20 |
Reserves ReservesCr | 51 | 54 | 54 | 56 | 57 | 59 | 144 | 229 | 401 | 608 | 701 |
| 8 | 47 | 27 | 18 | 16 | 8 | 14 | 47 | 67 | 95 | 91 | |
| 38 | 0 | 1 | 1 | 1 | 0 | 13 | 12 | 16 | 27 | 23 | |
| 100 | 104 | 86 | 78 | 77 | 71 | 174 | 297 | 499 | 751 | 835 | |
| 22 | 63 | 52 | 54 | 37 | 63 | 96 | 129 | 310 | 578 | 619 | |
| 78 | 42 | 33 | 24 | 40 | 9 | 78 | 168 | 188 | 172 | 217 | |
| 100 | 104 | 86 | 78 | 77 | 71 | 174 | 297 | 499 | 751 | 835 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -29 | -2 | -3 | -4 | 6 | -11 | -64 | -18 | -109 | -237 | 64 | |
| 7 | -5 | 13 | 16 | -10 | 44 | 34 | -82 | 9 | 44 | -32 | |
| 32 | -3 | -10 | -12 | 6 | -22 | 9 | 98 | 101 | 193 | -32 | |
Net Cash Flow Net Cash FlowCr | 10 | -11 | 0 | 0 | 2 | 10 | -21 | -3 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -43 | -17 | 4 | 6 | 12 | 2 | -1 | -24 | -117 | -283 | 7 |
CFO To PAT CFO To PAT% | -1,473.8 | -286.9 | -425.1 | -258.3 | 542.0 | -676.0 | -8.5 | -88.1 | -116.7 | -627.7 | 70.3 |
CFO To EBITDA CFO To EBITDA% | -553.7 | -57.7 | -70.0 | -96.3 | 274.2 | -435.4 | 217.6 | -522.3 | -203.5 | -1,387.6 | -1,276.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -29 | -2 | -3 | -4 | 6 | -11 | -64 | -18 | -109 | -237 | 64 | |
| 7 | -5 | 13 | 16 | -10 | 44 | 34 | -82 | 9 | 44 | -32 | |
| 32 | -3 | -10 | -12 | 6 | -22 | 9 | 98 | 101 | 193 | -32 | |
Net Cash Flow Net Cash FlowCr | 10 | -11 | 0 | 0 | 2 | 10 | -21 | -3 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -43 | -17 | 4 | 6 | 12 | 2 | -1 | -24 | -117 | -283 | 7 |
CFO To PAT CFO To PAT% | -1,473.8 | -286.9 | -425.1 | -258.3 | 542.0 | -676.0 | -8.5 | -88.1 | -116.7 | -627.7 | 70.3 |
CFO To EBITDA CFO To EBITDA% | -553.7 | -57.7 | -70.0 | -96.3 | 274.2 | -435.4 | 217.6 | -522.3 | -203.5 | -1,387.6 | -1,276.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8 | 17 | 17 | 7 | 7 | 19 | 28 | 134 | 658 | 977 | 635 | 1,205 |
Price To Earnings Price To Earnings | 4.0 | 19.3 | 23.6 | 4.8 | 6.8 | 11.4 | 0.5 | 14.1 | 8.8 | 2.6 | 0.7 | 13.8 |
Price To Sales Price To Sales | 0.9 | 1.7 | 2.1 | 1.1 | 1.2 | 3.6 | 0.3 | 1.0 | 1.2 | 2.1 | 1.6 | 3.6 |
Price To Book Price To Book | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | 0.3 | 0.2 | 1.2 | 2.0 | 0.2 | 0.1 | 1.7 |
EV To EBITDA EV To EBITDA | 6.3 | 13.3 | 8.9 | 4.7 | 4.0 | 4.0 | -0.7 | 46.9 | 13.3 | 57.8 | -119.4 | -103.5 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 7.2 | 11.3 | 99.6 | 93.4 | 75.2 | 75.2 |
OPM OPM% | 59.0 | 43.0 | 53.6 | 62.0 | 35.5 | 62.4 | -59.8 | 3.0 | 10.2 | 4.0 | -1.5 | -3.4 |
NPM NPM% | 22.2 | 8.7 | 8.8 | 23.1 | 18.0 | 40.2 | 1,531.7 | 18.0 | 17.8 | 8.9 | 26.5 | 25.5 |
ROCE ROCE% | 5.8 | 5.7 | 6.2 | 5.8 | 3.5 | 4.5 | 492.6 | 7.5 | 21.1 | 6.3 | 12.3 | 12.3 |
ROE ROE% | 3.6 | 1.5 | 1.2 | 2.6 | 1.8 | 2.7 | 508.0 | 8.7 | 22.7 | 6.0 | 12.7 | 12.7 |
ROA ROA% | 2.0 | 0.8 | 0.8 | 2.0 | 1.4 | 2.4 | 429.6 | 7.0 | 18.8 | 5.0 | 10.9 | 10.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8 | 17 | 17 | 7 | 7 | 19 | 28 | 134 | 658 | 977 | 635 | 1,205 |
Price To Earnings Price To Earnings | 4.0 | 19.3 | 23.6 | 4.8 | 6.8 | 11.4 | 0.5 | 14.1 | 8.8 | 2.6 | 0.7 | 13.8 |
Price To Sales Price To Sales | 0.9 | 1.7 | 2.1 | 1.1 | 1.2 | 3.6 | 0.3 | 1.0 | 1.2 | 2.1 | 1.6 | 3.6 |
Price To Book Price To Book | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | 0.3 | 0.2 | 1.2 | 2.0 | 0.2 | 0.1 | 1.7 |
EV To EBITDA EV To EBITDA | 6.3 | 13.3 | 8.9 | 4.7 | 4.0 | 4.0 | -0.7 | 46.9 | 13.3 | 57.8 | -119.4 | -103.5 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 7.2 | 11.3 | 99.6 | 93.4 | 75.2 | 75.2 |
OPM OPM% | 59.0 | 43.0 | 53.6 | 62.0 | 35.5 | 62.4 | -59.8 | 3.0 | 10.2 | 4.0 | -1.5 | -3.4 |
NPM NPM% | 22.2 | 8.7 | 8.8 | 23.1 | 18.0 | 40.2 | 1,531.7 | 18.0 | 17.8 | 8.9 | 26.5 | 25.5 |
ROCE ROCE% | 5.8 | 5.7 | 6.2 | 5.8 | 3.5 | 4.5 | 492.6 | 7.5 | 21.1 | 6.3 | 12.3 | 12.3 |
ROE ROE% | 3.6 | 1.5 | 1.2 | 2.6 | 1.8 | 2.7 | 508.0 | 8.7 | 22.7 | 6.0 | 12.7 | 12.7 |
ROA ROA% | 2.0 | 0.8 | 0.8 | 2.0 | 1.4 | 2.4 | 429.6 | 7.0 | 18.8 | 5.0 | 10.9 | 10.9 |
| Market CapitalizationMkt CapCr | 1,598 | 1,430 | 1,290 | 1,205 | 1,073 | 1,049 | 1,039 |
| Close PriceClose₹ | 424.30 | 64.41 | 71.67 | 59.81 | 9,790.00 | 6,260.00 | 76.13 |
| IndustryIndustry | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others |
| Price To EarningsPE | 4.10 | 10.95 | 6.71 | 13.75 | 7.65 | 17.23 | |
| Price To SalesPS | 20.44 | 0.51 | 0.74 | 3.58 | 6.50 | 164.17 | 6.15 |
| RevenueRevenueCr | 78 | 2,795 | 1,740 | 336 | 165 | 6 | 169 |
| Revenue Growth TTMRev Gr TTM% | 22.6% | 8.8% | -2.7% | -6.8% | 326.4% | -28.3% | 14.4% |
| PAT Growth TTMPAT Gr TTM% | 398.7% | 3.6% | 7.1% | 151.8% | 438.7% | -3.2% | -102.8% |
| Market CapitalizationMkt CapCr | 1,598 | 1,430 | 1,290 | 1,205 | 1,073 | 1,049 | 1,039 |
| Close PriceClose₹ | 424.30 | 64.41 | 71.67 | 59.81 | 9,790.00 | 6,260.00 | 76.13 |
| IndustryIndustry | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others |
| Price To EarningsPE | 4.10 | 10.95 | 6.71 | 13.75 | 7.65 | 17.23 | |
| Price To SalesPS | 20.44 | 0.51 | 0.74 | 3.58 | 6.50 | 164.17 | 6.15 |
| RevenueRevenueCr | 78 | 2,795 | 1,740 | 336 | 165 | 6 | 169 |
| Revenue Growth TTMRev Gr TTM% | 22.6% | 8.8% | -2.7% | -6.8% | 326.4% | -28.3% | 14.4% |
| PAT Growth TTMPAT Gr TTM% | 398.7% | 3.6% | 7.1% | 151.8% | 438.7% | -3.2% | -102.8% |