Research AI

Scans

Tools

Watchlists

Home

Charts

Watchlist

Products

Gayatri Rubbers and Chemicals Ltd

GRCL

NSE

₹590.00-1.13%19 Oct 2026

Reports

Rubber Products

Gayatri Rubbers and Chemicals Ltd

GRCL

NSE

₹590.00

-1.13%

19 Oct 2026

SOICxStockScans Reports

Ask AI

Rubber Products

Indices

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Edit Ratios

Mkt Cap

Market Capitalization

₹339Cr

Close Price

₹590.00

Industry

Rubber Products

Price To Earnings

60.57

Price To Sales

8.10

Revenue

₹42Cr

Rev Gr TTM

Revenue Growth TTM

30.95%

PAT Gr TTM

PAT Growth TTM

96.05%

Standalone

Numbers

Percentage

Quarter	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
Revenue RevenueCr	11	11	11	14	14	18	17	24
Growth YoY Revenue Growth YoY%			-4.6	24.9	26.5	34.0	26.9	34.0
Expenses ExpensesCr	11	10	10	12	12	16	13	20
Operating Profit Operating ProfitCr	1	1	1	2	2	3	4	5
OPM OPM%	6.8	8.0	9.5	12.6	15.2	14.3	23.1	19.6
Other Income Other IncomeCr	0	0	0	0	0	0	0	0
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	0	0
Depreciation DepreciationCr	0	0	0	0	0	0	0	0
PBT PBTCr	1	1	1	1	2	2	4	4
Tax TaxCr	0	0	0	0	0	1	1	1
PAT PATCr	0	1	1	1	1	2	3	3
Growth YoY PAT Growth YoY%			64.9	72.7	108.2	66.3	107.1	86.7
NPM NPM%	3.3	5.0	5.7	7.0	9.3	8.7	15.2	12.1
EPS EPS₹	0.0	1.3	1.1	1.6	2.2	2.8	4.6	5.2

Quarter	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
Revenue RevenueCr	11	11	11	14	14	18	17	24
Growth YoY Revenue Growth YoY%			-4.6	24.9	26.5	34.0	26.9	34.0
Expenses ExpensesCr	11	10	10	12	12	16	13	20
Operating Profit Operating ProfitCr	1	1	1	2	2	3	4	5
OPM OPM%	6.8	8.0	9.5	12.6	15.2	14.3	23.1	19.6
Other Income Other IncomeCr	0	0	0	0	0	0	0	0
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	0	0
Depreciation DepreciationCr	0	0	0	0	0	0	0	0
PBT PBTCr	1	1	1	1	2	2	4	4
Tax TaxCr	0	0	0	0	0	1	1	1
PAT PATCr	0	1	1	1	1	2	3	3
Growth YoY PAT Growth YoY%			64.9	72.7	108.2	66.3	107.1	86.7
NPM NPM%	3.3	5.0	5.7	7.0	9.3	8.7	15.2	12.1
EPS EPS₹	0.0	1.3	1.1	1.6	2.2	2.8	4.6	5.2

Standalone

Numbers

Percentage

Financial Year	Dec 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue RevenueCr	17	22	24	32	42
Growth Revenue Growth%			9.9	30.7	31.0
Expenses ExpensesCr	16	21	22	27	33
Operating Profit Operating ProfitCr	1	2	3	5	9
OPM OPM%	6.1	7.4	11.2	14.7	21.1
Other Income Other IncomeCr	0	0	0	0	0
Interest Expense Interest ExpenseCr	0	0	0	0	1
Depreciation DepreciationCr	0	0	0	0	1
PBT PBTCr	1	1	2	4	8
Tax TaxCr	0	0	1	1	2
PAT PATCr	1	1	2	3	6
Growth PAT Growth%			70.9	82.6	96.2
NPM NPM%	3.3	4.1	6.4	8.9	13.4
EPS EPS₹	1.6	1.8	2.7	5.0	9.7

Financial Year	Dec 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue RevenueCr	17	22	24	32	42
Growth Revenue Growth%			9.9	30.7	31.0
Expenses ExpensesCr	16	21	22	27	33
Operating Profit Operating ProfitCr	1	2	3	5	9
OPM OPM%	6.1	7.4	11.2	14.7	21.1
Other Income Other IncomeCr	0	0	0	0	0
Interest Expense Interest ExpenseCr	0	0	0	0	1
Depreciation DepreciationCr	0	0	0	0	1
PBT PBTCr	1	1	2	4	8
Tax TaxCr	0	0	1	1	2
PAT PATCr	1	1	2	3	6
Growth PAT Growth%			70.9	82.6	96.2
NPM NPM%	3.3	4.1	6.4	8.9	13.4
EPS EPS₹	1.6	1.8	2.7	5.0	9.7

Standalone

Numbers

Percentage

Financial Year	Dec 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	4	6	6	6	6
Reserves ReservesCr	0	4	6	8	14
Current Liabilities Current LiabilitiesCr	4	1	1	5	12
Non Current Liabilities Non Current LiabilitiesCr	1	0	0	1	1
Total Liabilities Total LiabilitiesCr	9	11	13	20	32
Current Assets Current AssetsCr	8	9	10	17	26
Non Current Assets Non Current AssetsCr	1	1	2	3	6
Total Assets Total AssetsCr	9	11	13	20	32

Financial Year	Dec 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	4	6	6	6	6
Reserves ReservesCr	0	4	6	8	14
Current Liabilities Current LiabilitiesCr	4	1	1	5	12
Non Current Liabilities Non Current LiabilitiesCr	1	0	0	1	1
Total Liabilities Total LiabilitiesCr	9	11	13	20	32
Current Assets Current AssetsCr	8	9	10	17	26
Non Current Assets Non Current AssetsCr	1	1	2	3	6
Total Assets Total AssetsCr	9	11	13	20	32

Standalone

Financial Year	Dec 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	2	-5	0	-1	0
Investing Cash Flow Investing Cash FlowCr	-1	-1	-1	-1	-4
Financing Cash Flow Financing Cash FlowCr	0	9	0	2	4
Net Cash Flow Net Cash FlowCr	1	2	-2	0	0
Free Cash Flow Free Cash FlowCr	0	-7	-2	-2	-3
CFO To PAT CFO To PAT%	281.9	-570.7	-19.6	-51.6	2.8
CFO To EBITDA CFO To EBITDA%	152.9	-317.3	-11.2	-31.4	1.8

Financial Year	Dec 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	2	-5	0	-1	0
Investing Cash Flow Investing Cash FlowCr	-1	-1	-1	-1	-4
Financing Cash Flow Financing Cash FlowCr	0	9	0	2	4
Net Cash Flow Net Cash FlowCr	1	2	-2	0	0
Free Cash Flow Free Cash FlowCr	0	-7	-2	-2	-3
CFO To PAT CFO To PAT%	281.9	-570.7	-19.6	-51.6	2.8
CFO To EBITDA CFO To EBITDA%	152.9	-317.3	-11.2	-31.4	1.8

Standalone

Financial Year	Dec 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr		21	137	264	217	339
Price To Earnings Price To Earnings		22.6	87.5	92.7	38.9	60.6
Price To Sales Price To Sales		0.9	5.6	8.3	5.2	8.1
Price To Book Price To Book		2.1	12.1	18.7	11.0	17.2
EV To EBITDA EV To EBITDA		11.3	50.0	56.9	25.4	39.7
Profitability Ratios Profitability Ratios
GPM GPM%	11.2	13.2	15.0	23.0	28.9	28.9
OPM OPM%	6.1	7.4	11.2	14.7	21.1	21.1
NPM NPM%	3.3	4.1	6.4	8.9	13.4	13.4
ROCE ROCE%	13.4	14.7	20.5	25.4	30.9	30.9
ROE ROE%	11.9	9.4	13.8	20.2	28.4	28.4
ROA ROA%	6.1	8.6	12.1	14.6	17.5	17.5
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Dec 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr		21	137	264	217	339
Price To Earnings Price To Earnings		22.6	87.5	92.7	38.9	60.6
Price To Sales Price To Sales		0.9	5.6	8.3	5.2	8.1
Price To Book Price To Book		2.1	12.1	18.7	11.0	17.2
EV To EBITDA EV To EBITDA		11.3	50.0	56.9	25.4	39.7
Profitability Ratios Profitability Ratios
GPM GPM%	11.2	13.2	15.0	23.0	28.9	28.9
OPM OPM%	6.1	7.4	11.2	14.7	21.1	21.1
NPM NPM%	3.3	4.1	6.4	8.9	13.4	13.4
ROCE ROCE%	13.4	14.7	20.5	25.4	30.9	30.9
ROE ROE%	11.9	9.4	13.8	20.2	28.4	28.4
ROA ROA%	6.1	8.6	12.1	14.6	17.5	17.5
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

	MEGAMONT	GRCL	RUBFILA	AMEENJI	HORIZON	SAMPANN	LRRPL
Market CapitalizationMkt CapCr	729	339	332	279	271	122	100
Close PriceClose₹	252.30	590.00	61.15	247.05	139.00	23.94	102.30
IndustryIndustry	Rubber Products	Rubber Products	Rubber Products	Rubber Products	Rubber Products	Rubber Products	Rubber Products
Price To EarningsPE	65.36	60.57	12.58	141.98		16.63	21.63
Price To SalesPS	0.88	8.10	0.56	2.26	5.49	0.81	2.50
RevenueRevenueCr	824	42	591	123	49	152	40
Revenue Growth TTMRev Gr TTM%		30.9%	4.6%	31.1%		37.9%	28.0%
PAT Growth TTMPAT Gr TTM%		96.0%	-11.3%	-17.5%		-4.6%	179.8%

	MEGAMONT	GRCL	RUBFILA	AMEENJI	HORIZON	SAMPANN	LRRPL
Market CapitalizationMkt CapCr	729	339	332	279	271	122	100
Close PriceClose₹	252.30	590.00	61.15	247.05	139.00	23.94	102.30
IndustryIndustry	Rubber Products	Rubber Products	Rubber Products	Rubber Products	Rubber Products	Rubber Products	Rubber Products
Price To EarningsPE	65.36	60.57	12.58	141.98		16.63	21.63
Price To SalesPS	0.88	8.10	0.56	2.26	5.49	0.81	2.50
RevenueRevenueCr	824	42	591	123	49	152	40
Revenue Growth TTMRev Gr TTM%		30.9%	4.6%	31.1%		37.9%	28.0%
PAT Growth TTMPAT Gr TTM%		96.0%	-11.3%	-17.5%		-4.6%	179.8%