| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 636 | 673 | 673 | 677 | 687 | 720 | 756 | 761 | 804 | 942 | 1,003 | 1,063 | |
Growth YoY Revenue Growth YoY% | 6.5 | 11.4 | 8.0 | 7.0 | 12.3 | 12.5 | 17.1 | 30.8 | 32.8 | 39.7 | ||
| 515 | 525 | 534 | 548 | 561 | 589 | 608 | 606 | 664 | 783 | 840 | 889 | |
| 121 | 149 | 139 | 129 | 126 | 132 | 148 | 155 | 141 | 160 | 164 | 174 | |
OPM OPM% | 19.1 | 22.1 | 20.6 | 19.1 | 18.4 | 18.3 | 19.5 | 20.4 | 17.5 | 16.9 | 16.3 | 16.4 |
| 12 | 13 | 26 | 23 | 21 | 38 | 26 | 22 | 20 | 19 | -10 | 29 | |
Interest Expense Interest ExpenseCr | 12 | 12 | 12 | 12 | 4 | 3 | 3 | 4 | 4 | 5 | 7 | 6 |
Depreciation DepreciationCr | 20 | 18 | 19 | 20 | 19 | 20 | 21 | 22 | 23 | 40 | 42 | 44 |
PBT PBTCr | 101 | 132 | 134 | 120 | 124 | 146 | 149 | 152 | 133 | 135 | 105 | 153 |
| 26 | 34 | 39 | 32 | 32 | 37 | 32 | 36 | 31 | 32 | 25 | 37 | |
| 75 | 99 | 95 | 88 | 92 | 110 | 118 | 116 | 102 | 103 | 80 | 116 | |
Growth YoY PAT Growth YoY% | 94.3 | 28.2 | 22.3 | 11.0 | 24.1 | 32.7 | 11.3 | -6.2 | -32.2 | -0.2 | ||
NPM NPM% | 11.8 | 14.7 | 14.1 | 13.0 | 13.3 | 15.2 | 15.6 | 15.3 | 12.7 | 10.9 | 7.9 | 10.9 |
| 3.4 | 4.5 | 4.2 | 3.8 | 3.8 | 4.6 | 4.9 | 4.9 | 4.3 | 4.3 | 3.3 | 4.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 636 | 673 | 673 | 677 | 687 | 720 | 756 | 761 | 804 | 942 | 1,003 | 1,063 | |
Growth YoY Revenue Growth YoY% | 6.5 | 11.4 | 8.0 | 7.0 | 12.3 | 12.5 | 17.1 | 30.8 | 32.8 | 39.7 | ||
| 515 | 525 | 534 | 548 | 561 | 589 | 608 | 606 | 664 | 783 | 840 | 889 | |
| 121 | 149 | 139 | 129 | 126 | 132 | 148 | 155 | 141 | 160 | 164 | 174 | |
OPM OPM% | 19.1 | 22.1 | 20.6 | 19.1 | 18.4 | 18.3 | 19.5 | 20.4 | 17.5 | 16.9 | 16.3 | 16.4 |
| 12 | 13 | 26 | 23 | 21 | 38 | 26 | 22 | 20 | 19 | -10 | 29 | |
Interest Expense Interest ExpenseCr | 12 | 12 | 12 | 12 | 4 | 3 | 3 | 4 | 4 | 5 | 7 | 6 |
Depreciation DepreciationCr | 20 | 18 | 19 | 20 | 19 | 20 | 21 | 22 | 23 | 40 | 42 | 44 |
PBT PBTCr | 101 | 132 | 134 | 120 | 124 | 146 | 149 | 152 | 133 | 135 | 105 | 153 |
| 26 | 34 | 39 | 32 | 32 | 37 | 32 | 36 | 31 | 32 | 25 | 37 | |
| 75 | 99 | 95 | 88 | 92 | 110 | 118 | 116 | 102 | 103 | 80 | 116 | |
Growth YoY PAT Growth YoY% | 94.3 | 28.2 | 22.3 | 11.0 | 24.1 | 32.7 | 11.3 | -6.2 | -32.2 | -0.2 | ||
NPM NPM% | 11.8 | 14.7 | 14.1 | 13.0 | 13.3 | 15.2 | 15.6 | 15.3 | 12.7 | 10.9 | 7.9 | 10.9 |
| 3.4 | 4.5 | 4.2 | 3.8 | 3.8 | 4.6 | 4.9 | 4.9 | 4.3 | 4.3 | 3.3 | 4.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 553 | 643 | 966 | 1,665 | 2,306 | 2,590 | 2,839 | 3,511 | 3,813 |
Growth Revenue Growth% | 16.2 | 50.3 | 72.3 | 38.5 | 12.3 | 9.6 | 23.6 | 30.4 | |
| 511 | 499 | 736 | 1,378 | 1,910 | 2,084 | 2,305 | 2,892 | 3,175 | |
| 42 | 144 | 231 | 287 | 396 | 505 | 534 | 619 | 638 | |
OPM OPM% | 7.6 | 22.3 | 23.9 | 17.2 | 17.2 | 19.5 | 18.8 | 17.6 | 16.7 |
| 7 | -40 | 33 | -21 | 58 | 79 | 107 | 52 | 59 | |
Interest Expense Interest ExpenseCr | 6 | 9 | 7 | 6 | 31 | 49 | 22 | 19 | 22 |
Depreciation DepreciationCr | 17 | 19 | 26 | 33 | 60 | 76 | 80 | 126 | 149 |
PBT PBTCr | 26 | 76 | 231 | 227 | 363 | 459 | 539 | 525 | 526 |
| 12 | 26 | 46 | 64 | 97 | 122 | 133 | 124 | 125 | |
PAT PATCr | 14 | 50 | 186 | 163 | 266 | 337 | 407 | 401 | 401 |
Growth PAT Growth% | 252.6 | 273.7 | -12.3 | 63.4 | 26.5 | 20.8 | -1.4 | -7.9 | |
NPM NPM% | 2.5 | 7.7 | 19.2 | 9.8 | 11.5 | 13.0 | 14.3 | 11.4 | 10.5 |
| 90.0 | -0.3 | 7.6 | 7.5 | 12.0 | 15.2 | 17.1 | 16.7 | 16.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 553 | 643 | 966 | 1,665 | 2,306 | 2,590 | 2,839 | 3,511 | 3,813 |
Growth Revenue Growth% | 16.2 | 50.3 | 72.3 | 38.5 | 12.3 | 9.6 | 23.6 | 30.4 | |
| 511 | 499 | 736 | 1,378 | 1,910 | 2,084 | 2,305 | 2,892 | 3,175 | |
| 42 | 144 | 231 | 287 | 396 | 505 | 534 | 619 | 638 | |
OPM OPM% | 7.6 | 22.3 | 23.9 | 17.2 | 17.2 | 19.5 | 18.8 | 17.6 | 16.7 |
| 7 | -40 | 33 | -21 | 58 | 79 | 107 | 52 | 59 | |
Interest Expense Interest ExpenseCr | 6 | 9 | 7 | 6 | 31 | 49 | 22 | 19 | 22 |
Depreciation DepreciationCr | 17 | 19 | 26 | 33 | 60 | 76 | 80 | 126 | 149 |
PBT PBTCr | 26 | 76 | 231 | 227 | 363 | 459 | 539 | 525 | 526 |
| 12 | 26 | 46 | 64 | 97 | 122 | 133 | 124 | 125 | |
PAT PATCr | 14 | 50 | 186 | 163 | 266 | 337 | 407 | 401 | 401 |
Growth PAT Growth% | 252.6 | 273.7 | -12.3 | 63.4 | 26.5 | 20.8 | -1.4 | -7.9 | |
NPM NPM% | 2.5 | 7.7 | 19.2 | 9.8 | 11.5 | 13.0 | 14.3 | 11.4 | 10.5 |
| 90.0 | -0.3 | 7.6 | 7.5 | 12.0 | 15.2 | 17.1 | 16.7 | 16.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 44 | 44 | 48 | 48 |
Reserves ReservesCr | 73 | -105 | 324 | 764 | 1,020 | 1,385 | 2,567 | 3,090 |
| 158 | 247 | 199 | 440 | 489 | 611 | 565 | 1,086 | |
| 18 | 369 | 64 | 149 | 651 | 506 | 146 | 395 | |
| 329 | 600 | 596 | 1,353 | 2,204 | 2,546 | 3,326 | 4,620 | |
| 185 | 418 | 459 | 1,130 | 1,449 | 1,791 | 2,530 | 2,618 | |
| 144 | 183 | 137 | 223 | 755 | 755 | 796 | 2,002 | |
| 329 | 600 | 596 | 1,353 | 2,204 | 2,546 | 3,326 | 4,620 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 44 | 44 | 48 | 48 |
Reserves ReservesCr | 73 | -105 | 324 | 764 | 1,020 | 1,385 | 2,567 | 3,090 |
| 158 | 247 | 199 | 440 | 489 | 611 | 565 | 1,086 | |
| 18 | 369 | 64 | 149 | 651 | 506 | 146 | 395 | |
| 329 | 600 | 596 | 1,353 | 2,204 | 2,546 | 3,326 | 4,620 | |
| 185 | 418 | 459 | 1,130 | 1,449 | 1,791 | 2,530 | 2,618 | |
| 144 | 183 | 137 | 223 | 755 | 755 | 796 | 2,002 | |
| 329 | 600 | 596 | 1,353 | 2,204 | 2,546 | 3,326 | 4,620 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 65 | 22 | 172 | 297 | 130 | 508 | 442 | 651 | |
| -19 | -18 | -24 | -160 | -893 | -327 | -683 | -512 | |
| -21 | 136 | -132 | 233 | 333 | -66 | 288 | -83 | |
Net Cash Flow Net Cash FlowCr | 25 | 140 | 16 | 370 | -430 | 114 | 47 | 56 |
Free Cash Flow Free Cash FlowCr | 48 | 16 | 151 | 272 | 111 | 497 | 412 | 607 |
CFO To PAT CFO To PAT% | 458.3 | 44.8 | 92.7 | 182.4 | 48.9 | 150.8 | 108.7 | 162.3 |
CFO To EBITDA CFO To EBITDA% | 153.7 | 15.5 | 74.6 | 103.5 | 32.9 | 100.5 | 82.7 | 105.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 65 | 22 | 172 | 297 | 130 | 508 | 442 | 651 | |
| -19 | -18 | -24 | -160 | -893 | -327 | -683 | -512 | |
| -21 | 136 | -132 | 233 | 333 | -66 | 288 | -83 | |
Net Cash Flow Net Cash FlowCr | 25 | 140 | 16 | 370 | -430 | 114 | 47 | 56 |
Free Cash Flow Free Cash FlowCr | 48 | 16 | 151 | 272 | 111 | 497 | 412 | 607 |
CFO To PAT CFO To PAT% | 458.3 | 44.8 | 92.7 | 182.4 | 48.9 | 150.8 | 108.7 | 162.3 |
CFO To EBITDA CFO To EBITDA% | 153.7 | 15.5 | 74.6 | 103.5 | 32.9 | 100.5 | 82.7 | 105.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 13,878 | 10,470 | 14,174 | ||||||
Price To Earnings Price To Earnings | 34.0 | 26.1 | 35.2 | ||||||
Price To Sales Price To Sales | 4.9 | 3.0 | 3.7 | ||||||
Price To Book Price To Book | 5.3 | 3.3 | 4.5 | ||||||
EV To EBITDA EV To EBITDA | 25.5 | 16.5 | 22.2 | ||||||
GPM GPM% | 88.5 | 91.1 | 87.6 | 87.1 | 91.3 | 93.5 | 94.0 | 91.3 | 91.3 |
OPM OPM% | 7.6 | 22.3 | 23.9 | 17.2 | 17.2 | 19.5 | 18.8 | 17.6 | 16.7 |
NPM NPM% | 2.5 | 7.7 | 19.2 | 9.8 | 11.5 | 13.0 | 14.3 | 11.4 | 10.5 |
ROCE ROCE% | 25.3 | 22.4 | 63.4 | 28.0 | 25.2 | 26.5 | 20.7 | 16.6 | 16.6 |
ROE ROE% | 19.1 | -47.5 | 57.2 | 21.3 | 25.0 | 23.6 | 15.6 | 12.8 | 12.8 |
ROA ROA% | 4.3 | 8.3 | 31.1 | 12.0 | 12.1 | 13.2 | 12.2 | 8.7 | 8.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 13,878 | 10,470 | 14,174 | ||||||
Price To Earnings Price To Earnings | 34.0 | 26.1 | 35.2 | ||||||
Price To Sales Price To Sales | 4.9 | 3.0 | 3.7 | ||||||
Price To Book Price To Book | 5.3 | 3.3 | 4.5 | ||||||
EV To EBITDA EV To EBITDA | 25.5 | 16.5 | 22.2 | ||||||
GPM GPM% | 88.5 | 91.1 | 87.6 | 87.1 | 91.3 | 93.5 | 94.0 | 91.3 | 91.3 |
OPM OPM% | 7.6 | 22.3 | 23.9 | 17.2 | 17.2 | 19.5 | 18.8 | 17.6 | 16.7 |
NPM NPM% | 2.5 | 7.7 | 19.2 | 9.8 | 11.5 | 13.0 | 14.3 | 11.4 | 10.5 |
ROCE ROCE% | 25.3 | 22.4 | 63.4 | 28.0 | 25.2 | 26.5 | 20.7 | 16.6 | 16.6 |
ROE ROE% | 19.1 | -47.5 | 57.2 | 21.3 | 25.0 | 23.6 | 15.6 | 12.8 | 12.8 |
ROA ROA% | 4.3 | 8.3 | 31.1 | 12.0 | 12.1 | 13.2 | 12.2 | 8.7 | 8.7 |
| Market CapitalizationMkt CapCr | 14,174 | 9,101 | 4,728 | 4,472 | 3,386 | 1,694 | 1,651 |
| Close PriceClose₹ | 588.30 | 221.03 | 334.25 | 540.00 | 211.56 | 1,108.40 | 542.50 |
| IndustryIndustry | Services Others | Services Others | Services Others | Services Others | Services Others | Services Others | Services Others |
| Price To EarningsPE | 35.21 | 12.89 | 40.17 | 38.49 | 11.85 | 12.56 | 54.14 |
| Price To SalesPS | 3.72 | 2.86 | 0.35 | 6.00 | 1.36 | 0.14 | 1.92 |
| RevenueRevenueCr | 3,813 | 3,178 | 13,554 | 745 | 2,494 | 11,982 | 861 |
| Revenue Growth TTMRev Gr TTM% | 30.4% | 31.8% | 4.6% | 29.7% | 1.7% | 4.5% | 18.5% |
| PAT Growth TTMPAT Gr TTM% | -7.9% | 24.1% | -18.6% | 24.4% | -21.8% | 29.9% | 47.8% |
| Market CapitalizationMkt CapCr | 14,174 | 9,101 | 4,728 | 4,472 | 3,386 | 1,694 | 1,651 |
| Close PriceClose₹ | 588.30 | 221.03 | 334.25 | 540.00 | 211.56 | 1,108.40 | 542.50 |
| IndustryIndustry | Services Others | Services Others | Services Others | Services Others | Services Others | Services Others | Services Others |
| Price To EarningsPE | 35.21 | 12.89 | 40.17 | 38.49 | 11.85 | 12.56 | 54.14 |
| Price To SalesPS | 3.72 | 2.86 | 0.35 | 6.00 | 1.36 | 0.14 | 1.92 |
| RevenueRevenueCr | 3,813 | 3,178 | 13,554 | 745 | 2,494 | 11,982 | 861 |
| Revenue Growth TTMRev Gr TTM% | 30.4% | 31.8% | 4.6% | 29.7% | 1.7% | 4.5% | 18.5% |
| PAT Growth TTMPAT Gr TTM% | -7.9% | 24.1% | -18.6% | 24.4% | -21.8% | 29.9% | 47.8% |