| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 153 | 161 | 181 | 203 | 212 | 209 | 224 | 218 | 220 | 248 | 286 | 316 | |
Growth YoY Revenue Growth YoY% | -6.6 | 17.5 | 38.9 | 29.6 | 23.6 | 7.6 | 3.9 | 18.8 | 27.6 | 44.8 | ||
| 145 | 147 | 164 | 180 | 191 | 186 | 205 | 198 | 202 | 226 | 265 | 282 | |
| 8 | 15 | 17 | 22 | 21 | 23 | 19 | 20 | 18 | 23 | 21 | 34 | |
OPM OPM% | 5.2 | 9.2 | 9.5 | 11.1 | 9.9 | 11.1 | 8.7 | 9.1 | 8.2 | 9.2 | 7.5 | 10.6 |
| -1 | 2 | 3 | 0 | 3 | 3 | 4 | 3 | 4 | 3 | 5 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 5 | 15 | 18 | 21 | 23 | 24 | 22 | 22 | 20 | 25 | 25 | 35 |
| 1 | 4 | 5 | 5 | 6 | 6 | 6 | 5 | 5 | 6 | 7 | 9 | |
| 4 | 11 | 14 | 16 | 17 | 18 | 16 | 16 | 15 | 18 | 19 | 26 | |
Growth YoY PAT Growth YoY% | 15.7 | 310.9 | 327.7 | 67.4 | 17.0 | 2.9 | -12.4 | 3.1 | 18.8 | 59.7 | ||
NPM NPM% | 2.6 | 6.6 | 7.5 | 7.8 | 8.1 | 8.5 | 7.1 | 7.5 | 6.8 | 7.4 | 6.6 | 8.3 |
| 1.7 | 3.2 | 4.0 | 3.9 | 4.2 | 4.3 | 3.9 | 4.0 | 3.7 | 4.5 | 4.6 | 6.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 153 | 161 | 181 | 203 | 212 | 209 | 224 | 218 | 220 | 248 | 286 | 316 | |
Growth YoY Revenue Growth YoY% | -6.6 | 17.5 | 38.9 | 29.6 | 23.6 | 7.6 | 3.9 | 18.8 | 27.6 | 44.8 | ||
| 145 | 147 | 164 | 180 | 191 | 186 | 205 | 198 | 202 | 226 | 265 | 282 | |
| 8 | 15 | 17 | 22 | 21 | 23 | 19 | 20 | 18 | 23 | 21 | 34 | |
OPM OPM% | 5.2 | 9.2 | 9.5 | 11.1 | 9.9 | 11.1 | 8.7 | 9.1 | 8.2 | 9.2 | 7.5 | 10.6 |
| -1 | 2 | 3 | 0 | 3 | 3 | 4 | 3 | 4 | 3 | 5 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 5 | 15 | 18 | 21 | 23 | 24 | 22 | 22 | 20 | 25 | 25 | 35 |
| 1 | 4 | 5 | 5 | 6 | 6 | 6 | 5 | 5 | 6 | 7 | 9 | |
| 4 | 11 | 14 | 16 | 17 | 18 | 16 | 16 | 15 | 18 | 19 | 26 | |
Growth YoY PAT Growth YoY% | 15.7 | 310.9 | 327.7 | 67.4 | 17.0 | 2.9 | -12.4 | 3.1 | 18.8 | 59.7 | ||
NPM NPM% | 2.6 | 6.6 | 7.5 | 7.8 | 8.1 | 8.5 | 7.1 | 7.5 | 6.8 | 7.4 | 6.6 | 8.3 |
| 1.7 | 3.2 | 4.0 | 3.9 | 4.2 | 4.3 | 3.9 | 4.0 | 3.7 | 4.5 | 4.6 | 6.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 399 | 435 | 613 | 785 | 668 | 848 | 973 | 1,071 |
Growth Revenue Growth% | 9.0 | 40.8 | 28.0 | -14.9 | 27.0 | 14.7 | 24.0 | |
| 380 | 392 | 557 | 709 | 622 | 762 | 891 | 975 | |
| 19 | 44 | 56 | 76 | 45 | 86 | 82 | 96 | |
OPM OPM% | 4.8 | 10.0 | 9.2 | 9.6 | 6.8 | 10.2 | 8.4 | 8.9 |
| 8 | 5 | 10 | 10 | 6 | 10 | 16 | 15 | |
Interest Expense Interest ExpenseCr | 6 | 5 | 6 | 5 | 4 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 3 | 3 | 5 | 5 | 5 | 5 |
PBT PBTCr | 19 | 41 | 57 | 77 | 43 | 90 | 92 | 105 |
| 5 | 12 | 14 | 20 | 11 | 23 | 23 | 27 | |
PAT PATCr | 14 | 29 | 43 | 57 | 32 | 67 | 69 | 78 |
Growth PAT Growth% | 106.4 | 49.8 | 31.7 | -43.5 | 107.9 | 2.8 | 16.6 | |
NPM NPM% | 3.5 | 6.6 | 7.0 | 7.2 | 4.8 | 7.9 | 7.1 | 7.3 |
| 4.1 | 7.4 | 12.6 | 17.3 | 9.6 | 16.3 | 16.8 | 19.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 399 | 435 | 613 | 785 | 668 | 848 | 973 | 1,071 |
Growth Revenue Growth% | 9.0 | 40.8 | 28.0 | -14.9 | 27.0 | 14.7 | 24.0 | |
| 380 | 392 | 557 | 709 | 622 | 762 | 891 | 975 | |
| 19 | 44 | 56 | 76 | 45 | 86 | 82 | 96 | |
OPM OPM% | 4.8 | 10.0 | 9.2 | 9.6 | 6.8 | 10.2 | 8.4 | 8.9 |
| 8 | 5 | 10 | 10 | 6 | 10 | 16 | 15 | |
Interest Expense Interest ExpenseCr | 6 | 5 | 6 | 5 | 4 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 3 | 3 | 5 | 5 | 5 | 5 |
PBT PBTCr | 19 | 41 | 57 | 77 | 43 | 90 | 92 | 105 |
| 5 | 12 | 14 | 20 | 11 | 23 | 23 | 27 | |
PAT PATCr | 14 | 29 | 43 | 57 | 32 | 67 | 69 | 78 |
Growth PAT Growth% | 106.4 | 49.8 | 31.7 | -43.5 | 107.9 | 2.8 | 16.6 | |
NPM NPM% | 3.5 | 6.6 | 7.0 | 7.2 | 4.8 | 7.9 | 7.1 | 7.3 |
| 4.1 | 7.4 | 12.6 | 17.3 | 9.6 | 16.3 | 16.8 | 19.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 32 | 39 | 39 | 39 |
Reserves ReservesCr | 84 | 107 | 151 | 176 | 359 | 426 | 489 |
| 53 | 85 | 102 | 77 | 39 | 22 | 26 | |
| 6 | 6 | 6 | 8 | 4 | 1 | 3 | |
| 149 | 210 | 264 | 298 | 449 | 498 | 569 | |
| 119 | 176 | 224 | 256 | 394 | 444 | 479 | |
| 31 | 34 | 40 | 41 | 55 | 54 | 90 | |
| 149 | 210 | 264 | 298 | 449 | 498 | 569 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 32 | 39 | 39 | 39 |
Reserves ReservesCr | 84 | 107 | 151 | 176 | 359 | 426 | 489 |
| 53 | 85 | 102 | 77 | 39 | 22 | 26 | |
| 6 | 6 | 6 | 8 | 4 | 1 | 3 | |
| 149 | 210 | 264 | 298 | 449 | 498 | 569 | |
| 119 | 176 | 224 | 256 | 394 | 444 | 479 | |
| 31 | 34 | 40 | 41 | 55 | 54 | 90 | |
| 149 | 210 | 264 | 298 | 449 | 498 | 569 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 41 | -7 | 7 | 31 | 76 | -11 | 44 | |
| -11 | -6 | -5 | -5 | -140 | 25 | -60 | |
| -30 | 17 | 0 | -29 | 107 | -29 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 4 | 1 | -2 | 43 | -15 | -15 |
Free Cash Flow Free Cash FlowCr | 35 | -13 | -2 | 21 | 67 | -16 | 5 |
CFO To PAT CFO To PAT% | 292.9 | -25.5 | 15.7 | 54.9 | 236.6 | -16.8 | 63.5 |
CFO To EBITDA CFO To EBITDA% | 212.2 | -16.9 | 12.0 | 41.3 | 167.7 | -13.0 | 53.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 41 | -7 | 7 | 31 | 76 | -11 | 44 | |
| -11 | -6 | -5 | -5 | -140 | 25 | -60 | |
| -30 | 17 | 0 | -29 | 107 | -29 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 4 | 1 | -2 | 43 | -15 | -15 |
Free Cash Flow Free Cash FlowCr | 35 | -13 | -2 | 21 | 67 | -16 | 5 |
CFO To PAT CFO To PAT% | 292.9 | -25.5 | 15.7 | 54.9 | 236.6 | -16.8 | 63.5 |
CFO To EBITDA CFO To EBITDA% | 212.2 | -16.9 | 12.0 | 41.3 | 167.7 | -13.0 | 53.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 675 | 1,179 | 1,210 | 2,402 | ||||
Price To Earnings Price To Earnings | 21.9 | 17.6 | 17.6 | 32.0 | ||||
Price To Sales Price To Sales | 1.0 | 1.4 | 1.2 | 2.2 | ||||
Price To Book Price To Book | 1.7 | 2.5 | 2.3 | 4.5 | ||||
EV To EBITDA EV To EBITDA | 11.9 | 12.5 | 14.4 | 25.8 | ||||
GPM GPM% | 10.0 | 15.2 | 14.1 | 14.4 | 12.4 | 15.2 | 13.2 | 13.2 |
OPM OPM% | 4.8 | 10.0 | 9.2 | 9.6 | 6.8 | 10.2 | 8.4 | 8.9 |
NPM NPM% | 3.5 | 6.6 | 7.0 | 7.2 | 4.8 | 7.9 | 7.1 | 7.3 |
ROCE ROCE% | 18.4 | 25.3 | 25.8 | 29.4 | 11.3 | 19.5 | 17.3 | 17.3 |
ROE ROE% | 16.4 | 26.6 | 28.3 | 27.4 | 8.1 | 14.4 | 13.0 | 13.0 |
ROA ROA% | 9.3 | 13.7 | 16.3 | 19.1 | 7.2 | 13.4 | 12.1 | 12.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 675 | 1,179 | 1,210 | 2,402 | ||||
Price To Earnings Price To Earnings | 21.9 | 17.6 | 17.6 | 32.0 | ||||
Price To Sales Price To Sales | 1.0 | 1.4 | 1.2 | 2.2 | ||||
Price To Book Price To Book | 1.7 | 2.5 | 2.3 | 4.5 | ||||
EV To EBITDA EV To EBITDA | 11.9 | 12.5 | 14.4 | 25.8 | ||||
GPM GPM% | 10.0 | 15.2 | 14.1 | 14.4 | 12.4 | 15.2 | 13.2 | 13.2 |
OPM OPM% | 4.8 | 10.0 | 9.2 | 9.6 | 6.8 | 10.2 | 8.4 | 8.9 |
NPM NPM% | 3.5 | 6.6 | 7.0 | 7.2 | 4.8 | 7.9 | 7.1 | 7.3 |
ROCE ROCE% | 18.4 | 25.3 | 25.8 | 29.4 | 11.3 | 19.5 | 17.3 | 17.3 |
ROE ROE% | 16.4 | 26.6 | 28.3 | 27.4 | 8.1 | 14.4 | 13.0 | 13.0 |
ROA ROA% | 9.3 | 13.7 | 16.3 | 19.1 | 7.2 | 13.4 | 12.1 | 12.1 |
| Market CapitalizationMkt CapCr | 21,163 | 7,572 | 5,900 | 2,402 | 1,470 | 875 | 641 |
| Close PriceClose₹ | 1,551.60 | 3,500.00 | 477.90 | 612.90 | 458.05 | 510.05 | 89.00 |
| IndustryIndustry | Chemicals Inorganic | Chemicals Inorganic | Chemicals Inorganic | Chemicals Inorganic | Chemicals Inorganic | Chemicals Inorganic | Chemicals Inorganic |
| Price To EarningsPE | 27.01 | 103.31 | 60.57 | 31.96 | 26.08 | 19.70 | 8.81 |
| Price To SalesPS | 2.47 | 10.48 | 5.29 | 2.24 | 6.33 | 1.25 | 1.48 |
| RevenueRevenueCr | 8,575 | 722 | 1,116 | 1,071 | 232 | 698 | 433 |
| Revenue Growth TTMRev Gr TTM% | 7.1% | 13.3% | -0.4% | 24.0% | 29.7% | 7.4% | 13.3% |
| PAT Growth TTMPAT Gr TTM% | 29.1% | -29.7% | -39.3% | 16.6% | 45.5% | 0.6% | 82.9% |
| Market CapitalizationMkt CapCr | 21,163 | 7,572 | 5,900 | 2,402 | 1,470 | 875 | 641 |
| Close PriceClose₹ | 1,551.60 | 3,500.00 | 477.90 | 612.90 | 458.05 | 510.05 | 89.00 |
| IndustryIndustry | Chemicals Inorganic | Chemicals Inorganic | Chemicals Inorganic | Chemicals Inorganic | Chemicals Inorganic | Chemicals Inorganic | Chemicals Inorganic |
| Price To EarningsPE | 27.01 | 103.31 | 60.57 | 31.96 | 26.08 | 19.70 | 8.81 |
| Price To SalesPS | 2.47 | 10.48 | 5.29 | 2.24 | 6.33 | 1.25 | 1.48 |
| RevenueRevenueCr | 8,575 | 722 | 1,116 | 1,071 | 232 | 698 | 433 |
| Revenue Growth TTMRev Gr TTM% | 7.1% | 13.3% | -0.4% | 24.0% | 29.7% | 7.4% | 13.3% |
| PAT Growth TTMPAT Gr TTM% | 29.1% | -29.7% | -39.3% | 16.6% | 45.5% | 0.6% | 82.9% |