| Quarter | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| 114 | 116 | 139 | 174 | 190 | 222 | 216 | 224 | |
Growth YoY Revenue Growth YoY% | 66.4 | 91.6 | 54.8 | 28.8 | ||||
| 74 | 86 | 93 | 96 | 98 | 121 | 138 | 132 | |
| 40 | 30 | 46 | 79 | 92 | 101 | 78 | 92 | |
OPM OPM% | 35.3 | 25.6 | 32.9 | 45.2 | 48.5 | 45.4 | 36.1 | 41.0 |
| 3 | 0 | 0 | 1 | 1 | 3 | 3 | 14 | |
Interest Expense Interest ExpenseCr | 2 | 4 | 3 | 2 | 4 | 3 | 4 | 3 |
Depreciation DepreciationCr | 6 | 8 | 9 | 10 | 10 | 11 | 16 | 15 |
PBT PBTCr | 35 | 18 | 34 | 69 | 79 | 89 | 61 | 88 |
| 9 | 5 | 9 | 17 | 20 | 22 | 16 | 22 | |
| 27 | 13 | 25 | 51 | 59 | 67 | 45 | 66 | |
Growth YoY PAT Growth YoY% | 120.9 | 404.2 | 77.9 | 28.5 | ||||
NPM NPM% | 23.3 | 11.4 | 18.2 | 29.4 | 30.9 | 30.0 | 20.9 | 29.4 |
| 0.4 | 0.2 | 0.4 | 4.1 | 4.7 | 5.4 | 3.6 | 5.3 |
| Quarter | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| 114 | 116 | 139 | 174 | 190 | 222 | 216 | 224 | |
Growth YoY Revenue Growth YoY% | 66.4 | 91.6 | 54.8 | 28.8 | ||||
| 74 | 86 | 93 | 96 | 98 | 121 | 138 | 132 | |
| 40 | 30 | 46 | 79 | 92 | 101 | 78 | 92 | |
OPM OPM% | 35.3 | 25.6 | 32.9 | 45.2 | 48.5 | 45.4 | 36.1 | 41.0 |
| 3 | 0 | 0 | 1 | 1 | 3 | 3 | 14 | |
Interest Expense Interest ExpenseCr | 2 | 4 | 3 | 2 | 4 | 3 | 4 | 3 |
Depreciation DepreciationCr | 6 | 8 | 9 | 10 | 10 | 11 | 16 | 15 |
PBT PBTCr | 35 | 18 | 34 | 69 | 79 | 89 | 61 | 88 |
| 9 | 5 | 9 | 17 | 20 | 22 | 16 | 22 | |
| 27 | 13 | 25 | 51 | 59 | 67 | 45 | 66 | |
Growth YoY PAT Growth YoY% | 120.9 | 404.2 | 77.9 | 28.5 | ||||
NPM NPM% | 23.3 | 11.4 | 18.2 | 29.4 | 30.9 | 30.0 | 20.9 | 29.4 |
| 0.4 | 0.2 | 0.4 | 4.1 | 4.7 | 5.4 | 3.6 | 5.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 147 | 205 | 469 | 801 | 851 |
Growth Revenue Growth% | 39.7 | 70.8 | 56.7 | ||
| 129 | 159 | 328 | 452 | 489 | |
| 18 | 46 | 141 | 349 | 363 | |
OPM OPM% | 12.3 | 22.3 | 30.0 | 43.6 | 42.6 |
| 1 | 3 | 7 | 9 | 22 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 11 | 13 | 15 |
Depreciation DepreciationCr | 3 | 3 | 29 | 48 | 53 |
PBT PBTCr | 15 | 44 | 108 | 297 | 316 |
| 4 | 11 | 28 | 76 | 80 | |
PAT PATCr | 11 | 34 | 80 | 222 | 236 |
Growth PAT Growth% | 199.5 | 177.3 | 103.0 | ||
NPM NPM% | 7.6 | 16.4 | 17.0 | 27.7 | 27.8 |
| 11.1 | 2.8 | 1.3 | 17.8 | 19.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 147 | 205 | 469 | 801 | 851 |
Growth Revenue Growth% | 39.7 | 70.8 | 56.7 | ||
| 129 | 159 | 328 | 452 | 489 | |
| 18 | 46 | 141 | 349 | 363 | |
OPM OPM% | 12.3 | 22.3 | 30.0 | 43.6 | 42.6 |
| 1 | 3 | 7 | 9 | 22 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 11 | 13 | 15 |
Depreciation DepreciationCr | 3 | 3 | 29 | 48 | 53 |
PBT PBTCr | 15 | 44 | 108 | 297 | 316 |
| 4 | 11 | 28 | 76 | 80 | |
PAT PATCr | 11 | 34 | 80 | 222 | 236 |
Growth PAT Growth% | 199.5 | 177.3 | 103.0 | ||
NPM NPM% | 7.6 | 16.4 | 17.0 | 27.7 | 27.8 |
| 11.1 | 2.8 | 1.3 | 17.8 | 19.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 14 | 25 | 25 |
Reserves ReservesCr | 26 | 112 | 231 | 442 |
| 24 | 25 | 73 | 105 | |
| 1 | 1 | 89 | 102 | |
| 62 | 151 | 419 | 674 | |
| 22 | 77 | 135 | 341 | |
| 40 | 74 | 284 | 333 | |
| 62 | 151 | 419 | 674 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 14 | 25 | 25 |
Reserves ReservesCr | 26 | 112 | 231 | 442 |
| 24 | 25 | 73 | 105 | |
| 1 | 1 | 89 | 102 | |
| 62 | 151 | 419 | 674 | |
| 22 | 77 | 135 | 341 | |
| 40 | 74 | 284 | 333 | |
| 62 | 151 | 419 | 674 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 16 | 15 | 85 | 254 | |
| -18 | -33 | -64 | -202 | |
| -5 | 48 | -22 | -59 | |
Net Cash Flow Net Cash FlowCr | -7 | 29 | -2 | -7 |
Free Cash Flow Free Cash FlowCr | 3 | -15 | 45 | 221 |
CFO To PAT CFO To PAT% | 146.1 | 43.3 | 105.7 | 114.5 |
CFO To EBITDA CFO To EBITDA% | 90.6 | 31.8 | 60.1 | 72.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 16 | 15 | 85 | 254 | |
| -18 | -33 | -64 | -202 | |
| -5 | 48 | -22 | -59 | |
Net Cash Flow Net Cash FlowCr | -7 | 29 | -2 | -7 |
Free Cash Flow Free Cash FlowCr | 3 | -15 | 45 | 221 |
CFO To PAT CFO To PAT% | 146.1 | 43.3 | 105.7 | 114.5 |
CFO To EBITDA CFO To EBITDA% | 90.6 | 31.8 | 60.1 | 72.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 400 | 27,131 | 6,711 | 4,575 | |
Price To Earnings Price To Earnings | 11.8 | 67.9 | 30.3 | 19.4 | |
Price To Sales Price To Sales | 1.9 | 57.8 | 8.4 | 5.4 | |
Price To Book Price To Book | 3.2 | 21.2 | 14.4 | 9.8 | |
EV To EBITDA EV To EBITDA | 8.1 | 193.6 | 19.3 | 13.4 | |
GPM GPM% | 87.6 | 87.3 | 87.2 | 88.5 | 88.5 |
OPM OPM% | 12.3 | 22.3 | 30.0 | 43.6 | 42.6 |
NPM NPM% | 7.6 | 16.4 | 17.0 | 27.7 | 27.8 |
ROCE ROCE% | 36.9 | 35.5 | 31.7 | 52.2 | 52.2 |
ROE ROE% | 30.7 | 26.6 | 31.2 | 47.5 | 47.5 |
ROA ROA% | 18.2 | 22.2 | 19.1 | 32.9 | 32.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 400 | 27,131 | 6,711 | 4,575 | |
Price To Earnings Price To Earnings | 11.8 | 67.9 | 30.3 | 19.4 | |
Price To Sales Price To Sales | 1.9 | 57.8 | 8.4 | 5.4 | |
Price To Book Price To Book | 3.2 | 21.2 | 14.4 | 9.8 | |
EV To EBITDA EV To EBITDA | 8.1 | 193.6 | 19.3 | 13.4 | |
GPM GPM% | 87.6 | 87.3 | 87.2 | 88.5 | 88.5 |
OPM OPM% | 12.3 | 22.3 | 30.0 | 43.6 | 42.6 |
NPM NPM% | 7.6 | 16.4 | 17.0 | 27.7 | 27.8 |
ROCE ROCE% | 36.9 | 35.5 | 31.7 | 52.2 | 52.2 |
ROE ROE% | 30.7 | 26.6 | 31.2 | 47.5 | 47.5 |
ROA ROA% | 18.2 | 22.2 | 19.1 | 32.9 | 32.9 |
| Market CapitalizationMkt CapCr | 4,575 | 188 | 70 |
| Close PriceClose₹ | 368.05 | 144.85 | 109.00 |
| IndustryIndustry | Ayurvedic | Ayurvedic | Ayurvedic |
| Price To EarningsPE | 19.35 | 20.64 | |
| Price To SalesPS | 5.37 | 1.39 | 1.00 |
| RevenueRevenueCr | 851 | 136 | 70 |
| Revenue Growth TTMRev Gr TTM% | 56.7% | 11.7% | |
| PAT Growth TTMPAT Gr TTM% | 103.0% | -113.4% |
| Market CapitalizationMkt CapCr | 4,575 | 188 | 70 |
| Close PriceClose₹ | 368.05 | 144.85 | 109.00 |
| IndustryIndustry | Ayurvedic | Ayurvedic | Ayurvedic |
| Price To EarningsPE | 19.35 | 20.64 | |
| Price To SalesPS | 5.37 | 1.39 | 1.00 |
| RevenueRevenueCr | 851 | 136 | 70 |
| Revenue Growth TTMRev Gr TTM% | 56.7% | 11.7% | |
| PAT Growth TTMPAT Gr TTM% | 103.0% | -113.4% |