| Quarter | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| 454 | 674 | 522 | |
Growth YoY Revenue Growth YoY% | 14.8 | ||
| 402 | 588 | 456 | |
| 52 | 86 | 66 | |
OPM OPM% | 11.5 | 12.7 | 12.6 |
| 39 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 30 | 35 | 36 |
Depreciation DepreciationCr | 7 | 8 | 8 |
PBT PBTCr | 55 | 48 | 28 |
| 6 | 12 | 7 | |
| 49 | 36 | 21 | |
Growth YoY PAT Growth YoY% | -58.1 | ||
NPM NPM% | 10.9 | 5.3 | 4.0 |
| 1.4 | 3.1 | 1.8 |
| Quarter | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| 454 | 674 | 522 | |
Growth YoY Revenue Growth YoY% | 14.8 | ||
| 402 | 588 | 456 | |
| 52 | 86 | 66 | |
OPM OPM% | 11.5 | 12.7 | 12.6 |
| 39 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 30 | 35 | 36 |
Depreciation DepreciationCr | 7 | 8 | 8 |
PBT PBTCr | 55 | 48 | 28 |
| 6 | 12 | 7 | |
| 49 | 36 | 21 | |
Growth YoY PAT Growth YoY% | -58.1 | ||
NPM NPM% | 10.9 | 5.3 | 4.0 |
| 1.4 | 3.1 | 1.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 1,079 | 1,315 | 1,748 | 2,570 | 2,326 |
Growth Revenue Growth% | 21.9 | 32.9 | 47.1 | -9.5 | |
| 954 | 1,211 | 1,591 | 2,320 | 2,025 | |
| 125 | 104 | 156 | 250 | 301 | |
OPM OPM% | 11.6 | 7.9 | 8.9 | 9.7 | 13.0 |
| 48 | 18 | 16 | 22 | 55 | |
Interest Expense Interest ExpenseCr | 47 | 69 | 91 | 103 | 133 |
Depreciation DepreciationCr | 76 | 20 | 29 | 32 | 29 |
PBT PBTCr | 50 | 33 | 53 | 138 | 194 |
| 13 | 11 | 14 | 31 | 42 | |
PAT PATCr | 37 | 22 | 39 | 107 | 152 |
Growth PAT Growth% | -41.5 | 79.3 | 174.3 | 42.0 | |
NPM NPM% | 3.4 | 1.6 | 2.2 | 4.2 | 6.5 |
| 581.0 | 339.6 | 601.5 | 9.0 | 13.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 1,079 | 1,315 | 1,748 | 2,570 | 2,326 |
Growth Revenue Growth% | 21.9 | 32.9 | 47.1 | -9.5 | |
| 954 | 1,211 | 1,591 | 2,320 | 2,025 | |
| 125 | 104 | 156 | 250 | 301 | |
OPM OPM% | 11.6 | 7.9 | 8.9 | 9.7 | 13.0 |
| 48 | 18 | 16 | 22 | 55 | |
Interest Expense Interest ExpenseCr | 47 | 69 | 91 | 103 | 133 |
Depreciation DepreciationCr | 76 | 20 | 29 | 32 | 29 |
PBT PBTCr | 50 | 33 | 53 | 138 | 194 |
| 13 | 11 | 14 | 31 | 42 | |
PAT PATCr | 37 | 22 | 39 | 107 | 152 |
Growth PAT Growth% | -41.5 | 79.3 | 174.3 | 42.0 | |
NPM NPM% | 3.4 | 1.6 | 2.2 | 4.2 | 6.5 |
| 581.0 | 339.6 | 601.5 | 9.0 | 13.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 6 | 6 | 6 | 58 |
Reserves ReservesCr | 270 | 391 | 467 | 568 | 668 |
| 668 | 824 | 1,259 | 1,378 | 1,723 | |
| 95 | 86 | 87 | 147 | 184 | |
| 1,201 | 1,372 | 1,987 | 2,270 | 2,632 | |
| 1,071 | 1,188 | 1,653 | 1,924 | 2,260 | |
| 130 | 184 | 333 | 346 | 372 | |
| 1,201 | 1,372 | 1,987 | 2,270 | 2,632 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 6 | 6 | 6 | 58 |
Reserves ReservesCr | 270 | 391 | 467 | 568 | 668 |
| 668 | 824 | 1,259 | 1,378 | 1,723 | |
| 95 | 86 | 87 | 147 | 184 | |
| 1,201 | 1,372 | 1,987 | 2,270 | 2,632 | |
| 1,071 | 1,188 | 1,653 | 1,924 | 2,260 | |
| 130 | 184 | 333 | 346 | 372 | |
| 1,201 | 1,372 | 1,987 | 2,270 | 2,632 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -56 | 140 | 171 | 60 | -119 | |
| -2 | -107 | -65 | -61 | -71 | |
| 59 | -31 | -109 | 5 | 213 | |
Net Cash Flow Net Cash FlowCr | 1 | 2 | -4 | 4 | 24 |
Free Cash Flow Free Cash FlowCr | -73 | 81 | 136 | 42 | -171 |
CFO To PAT CFO To PAT% | -151.2 | 643.8 | 438.8 | 56.5 | -78.5 |
CFO To EBITDA CFO To EBITDA% | -44.9 | 134.4 | 109.4 | 24.1 | -39.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -56 | 140 | 171 | 60 | -119 | |
| -2 | -107 | -65 | -61 | -71 | |
| 59 | -31 | -109 | 5 | 213 | |
Net Cash Flow Net Cash FlowCr | 1 | 2 | -4 | 4 | 24 |
Free Cash Flow Free Cash FlowCr | -73 | 81 | 136 | 42 | -171 |
CFO To PAT CFO To PAT% | -151.2 | 643.8 | 438.8 | 56.5 | -78.5 |
CFO To EBITDA CFO To EBITDA% | -44.9 | 134.4 | 109.4 | 24.1 | -39.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,888 | |||||
Price To Earnings Price To Earnings | 35.6 | |||||
Price To Sales Price To Sales | 1.7 | |||||
Price To Book Price To Book | 3.1 | |||||
EV To EBITDA EV To EBITDA | 15.4 | |||||
GPM GPM% | 24.3 | 18.0 | 18.8 | 14.7 | 18.3 | 18.3 |
OPM OPM% | 11.6 | 7.9 | 8.9 | 9.7 | 13.0 | 13.0 |
NPM NPM% | 3.4 | 1.6 | 2.2 | 4.2 | 6.5 | 6.5 |
ROCE ROCE% | 16.2 | 13.4 | 16.4 | 22.3 | 20.5 | 20.5 |
ROE ROE% | 13.6 | 5.5 | 8.2 | 18.6 | 20.9 | 20.9 |
ROA ROA% | 3.1 | 1.6 | 2.0 | 4.7 | 5.8 | 5.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,888 | |||||
Price To Earnings Price To Earnings | 35.6 | |||||
Price To Sales Price To Sales | 1.7 | |||||
Price To Book Price To Book | 3.1 | |||||
EV To EBITDA EV To EBITDA | 15.4 | |||||
GPM GPM% | 24.3 | 18.0 | 18.8 | 14.7 | 18.3 | 18.3 |
OPM OPM% | 11.6 | 7.9 | 8.9 | 9.7 | 13.0 | 13.0 |
NPM NPM% | 3.4 | 1.6 | 2.2 | 4.2 | 6.5 | 6.5 |
ROCE ROCE% | 16.2 | 13.4 | 16.4 | 22.3 | 20.5 | 20.5 |
ROE ROE% | 13.6 | 5.5 | 8.2 | 18.6 | 20.9 | 20.9 |
ROA ROA% | 3.1 | 1.6 | 2.0 | 4.7 | 5.8 | 5.8 |
Documents — Laser Power & Infra Ltd
Concall Transcript Summaries — Laser Power & Infra Ltd