| Quarter | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| 100 | 561 | 408 | |
Growth YoY Revenue Growth YoY% | 309.6 | ||
| 115 | 402 | 308 | |
| -15 | 159 | 101 | |
OPM OPM% | -15.3 | 28.3 | 24.6 |
| 0 | 5 | 3 | |
Interest Expense Interest ExpenseCr | 4 | 12 | 11 |
Depreciation DepreciationCr | 12 | 20 | 17 |
PBT PBTCr | -31 | 132 | 76 |
| -7 | 36 | 23 | |
| -24 | 96 | 53 | |
Growth YoY PAT Growth YoY% | 320.3 | ||
NPM NPM% | -24.0 | 17.1 | 12.9 |
| -2.1 | 8.1 | 5.2 |
| Quarter | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| 100 | 561 | 408 | |
Growth YoY Revenue Growth YoY% | 309.6 | ||
| 115 | 402 | 308 | |
| -15 | 159 | 101 | |
OPM OPM% | -15.3 | 28.3 | 24.6 |
| 0 | 5 | 3 | |
Interest Expense Interest ExpenseCr | 4 | 12 | 11 |
Depreciation DepreciationCr | 12 | 20 | 17 |
PBT PBTCr | -31 | 132 | 76 |
| -7 | 36 | 23 | |
| -24 | 96 | 53 | |
Growth YoY PAT Growth YoY% | 320.3 | ||
NPM NPM% | -24.0 | 17.1 | 12.9 |
| -2.1 | 8.1 | 5.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 52 | 1,272 | 776 | 332 | 837 | 1,020 | 1,446 |
Growth Revenue Growth% | 2,367.1 | -39.0 | -57.2 | 151.6 | 22.0 | 41.7 | |
| 73 | 586 | 406 | 289 | 602 | 758 | 1,124 | |
| -22 | 686 | 371 | 43 | 234 | 262 | 321 | |
OPM OPM% | -41.8 | 53.9 | 47.8 | 13.0 | 28.0 | 25.7 | 22.2 |
| 1 | 2 | 5 | 5 | -49 | -6 | 7 | |
Interest Expense Interest ExpenseCr | 22 | 36 | 26 | 7 | 14 | 18 | 33 |
Depreciation DepreciationCr | 14 | 21 | 55 | 32 | 41 | 45 | 64 |
PBT PBTCr | -58 | 630 | 296 | 10 | 130 | 194 | 231 |
| -42 | 162 | 81 | 13 | 46 | 56 | 67 | |
PAT PATCr | -16 | 468 | 215 | -3 | 84 | 139 | 164 |
Growth PAT Growth% | 2,973.3 | -54.0 | -101.6 | 2,525.0 | 65.9 | 18.4 | |
NPM NPM% | -31.6 | 36.8 | 27.7 | -1.0 | 10.0 | 13.6 | 11.3 |
| -80.5 | 2,313.4 | 974.0 | -0.1 | 9.1 | 12.9 | 14.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 52 | 1,272 | 776 | 332 | 837 | 1,020 | 1,446 |
Growth Revenue Growth% | 2,367.1 | -39.0 | -57.2 | 151.6 | 22.0 | 41.7 | |
| 73 | 586 | 406 | 289 | 602 | 758 | 1,124 | |
| -22 | 686 | 371 | 43 | 234 | 262 | 321 | |
OPM OPM% | -41.8 | 53.9 | 47.8 | 13.0 | 28.0 | 25.7 | 22.2 |
| 1 | 2 | 5 | 5 | -49 | -6 | 7 | |
Interest Expense Interest ExpenseCr | 22 | 36 | 26 | 7 | 14 | 18 | 33 |
Depreciation DepreciationCr | 14 | 21 | 55 | 32 | 41 | 45 | 64 |
PBT PBTCr | -58 | 630 | 296 | 10 | 130 | 194 | 231 |
| -42 | 162 | 81 | 13 | 46 | 56 | 67 | |
PAT PATCr | -16 | 468 | 215 | -3 | 84 | 139 | 164 |
Growth PAT Growth% | 2,973.3 | -54.0 | -101.6 | 2,525.0 | 65.9 | 18.4 | |
NPM NPM% | -31.6 | 36.8 | 27.7 | -1.0 | 10.0 | 13.6 | 11.3 |
| -80.5 | 2,313.4 | 974.0 | -0.1 | 9.1 | 12.9 | 14.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 11 |
Reserves ReservesCr | -127 | 333 | 708 | 719 | 821 | 966 | 1,158 |
| 206 | 336 | 212 | 258 | 343 | 442 | 557 | |
| 234 | 174 | 16 | 39 | 49 | 53 | 282 | |
| 315 | 845 | 940 | 1,034 | 1,221 | 1,462 | 2,148 | |
| 129 | 556 | 634 | 611 | 823 | 930 | 1,385 | |
| 186 | 289 | 305 | 423 | 398 | 532 | 764 | |
| 315 | 845 | 940 | 1,034 | 1,221 | 1,462 | 2,148 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 11 |
Reserves ReservesCr | -127 | 333 | 708 | 719 | 821 | 966 | 1,158 |
| 206 | 336 | 212 | 258 | 343 | 442 | 557 | |
| 234 | 174 | 16 | 39 | 49 | 53 | 282 | |
| 315 | 845 | 940 | 1,034 | 1,221 | 1,462 | 2,148 | |
| 129 | 556 | 634 | 611 | 823 | 930 | 1,385 | |
| 186 | 289 | 305 | 423 | 398 | 532 | 764 | |
| 315 | 845 | 940 | 1,034 | 1,221 | 1,462 | 2,148 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -87 | 360 | 101 | 64 | 10 | 287 | 50 | |
| -17 | -145 | -88 | -40 | -45 | -123 | -93 | |
| 110 | -204 | -22 | 18 | -32 | -26 | 276 | |
Net Cash Flow Net Cash FlowCr | 5 | 11 | -9 | 43 | -67 | 138 | 233 |
Free Cash Flow Free Cash FlowCr | -98 | 226 | 36 | 50 | -7 | 233 | 1 |
CFO To PAT CFO To PAT% | 535.0 | 77.0 | 46.8 | -1,861.6 | 11.5 | 207.2 | 30.7 |
CFO To EBITDA CFO To EBITDA% | 404.1 | 52.5 | 27.2 | 148.6 | 4.1 | 109.5 | 15.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -87 | 360 | 101 | 64 | 10 | 287 | 50 | |
| -17 | -145 | -88 | -40 | -45 | -123 | -93 | |
| 110 | -204 | -22 | 18 | -32 | -26 | 276 | |
Net Cash Flow Net Cash FlowCr | 5 | 11 | -9 | 43 | -67 | 138 | 233 |
Free Cash Flow Free Cash FlowCr | -98 | 226 | 36 | 50 | -7 | 233 | 1 |
CFO To PAT CFO To PAT% | 535.0 | 77.0 | 46.8 | -1,861.6 | 11.5 | 207.2 | 30.7 |
CFO To EBITDA CFO To EBITDA% | 404.1 | 52.5 | 27.2 | 148.6 | 4.1 | 109.5 | 15.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 14,465 | |||||||
Price To Earnings Price To Earnings | 86.5 | |||||||
Price To Sales Price To Sales | 10.0 | |||||||
Price To Book Price To Book | 10.6 | |||||||
EV To EBITDA EV To EBITDA | 46.4 | |||||||
GPM GPM% | 29.8 | 69.1 | 62.2 | 51.0 | 55.6 | 54.3 | 55.8 | 55.8 |
OPM OPM% | -41.8 | 53.9 | 47.8 | 13.0 | 28.0 | 25.7 | 22.2 | 22.2 |
NPM NPM% | -31.6 | 36.8 | 27.7 | -1.0 | 10.0 | 13.6 | 11.3 | 11.3 |
ROCE ROCE% | -12.9 | 111.8 | 39.2 | 1.9 | 14.3 | 19.0 | 16.3 | 16.3 |
ROE ROE% | 13.0 | 139.7 | 30.3 | -0.5 | 10.2 | 14.3 | 14.0 | 14.0 |
ROA ROA% | -5.2 | 55.3 | 22.9 | -0.3 | 6.8 | 9.5 | 7.6 | 7.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 14,465 | |||||||
Price To Earnings Price To Earnings | 86.5 | |||||||
Price To Sales Price To Sales | 10.0 | |||||||
Price To Book Price To Book | 10.6 | |||||||
EV To EBITDA EV To EBITDA | 46.4 | |||||||
GPM GPM% | 29.8 | 69.1 | 62.2 | 51.0 | 55.6 | 54.3 | 55.8 | 55.8 |
OPM OPM% | -41.8 | 53.9 | 47.8 | 13.0 | 28.0 | 25.7 | 22.2 | 22.2 |
NPM NPM% | -31.6 | 36.8 | 27.7 | -1.0 | 10.0 | 13.6 | 11.3 | 11.3 |
ROCE ROCE% | -12.9 | 111.8 | 39.2 | 1.9 | 14.3 | 19.0 | 16.3 | 16.3 |
ROE ROE% | 13.0 | 139.7 | 30.3 | -0.5 | 10.2 | 14.3 | 14.0 | 14.0 |
ROA ROA% | -5.2 | 55.3 | 22.9 | -0.3 | 6.8 | 9.5 | 7.6 | 7.6 |
Documents — Molbio Diagnostics Ltd
Concall Transcript Summaries — Molbio Diagnostics Ltd