| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 175 | 178 | 189 | 141 | 192 | 207 | 192 | 193 | 239 | 248 | 252 | 212 | |
Growth YoY Revenue Growth YoY% | 22.4 | 24.5 | 20.2 | 3.5 | 9.9 | 16.2 | 1.6 | 36.8 | 24.5 | 20.0 | 31.1 | 9.6 |
| 66 | 64 | 72 | 55 | 73 | 81 | 85 | 83 | 103 | 122 | 134 | 109 | |
| 109 | 114 | 117 | 86 | 120 | 125 | 107 | 110 | 136 | 126 | 118 | 102 | |
OPM OPM% | 62.3 | 64.0 | 62.1 | 60.9 | 62.2 | 60.7 | 55.5 | 57.1 | 56.9 | 50.8 | 46.9 | 48.3 |
| 23 | 27 | 31 | 30 | 33 | 31 | 20 | 28 | 24 | 27 | 21 | 44 | |
Interest Expense Interest ExpenseCr | 5 | 6 | 0 | 3 | 6 | 2 | 1 | 4 | 5 | 8 | 8 | 7 |
Depreciation DepreciationCr | 14 | 14 | 12 | 12 | 12 | 13 | 13 | 11 | 12 | 13 | 14 | 12 |
PBT PBTCr | 112 | 121 | 136 | 100 | 135 | 142 | 112 | 124 | 143 | 132 | 116 | 127 |
| 25 | 27 | 31 | 31 | 28 | 32 | 23 | 28 | 25 | 27 | 23 | 27 | |
| 88 | 94 | 105 | 70 | 107 | 110 | 89 | 96 | 119 | 105 | 93 | 100 | |
Growth YoY PAT Growth YoY% | 7.2 | 33.8 | 23.8 | -8.3 | 21.7 | 17.3 | -15.7 | 37.8 | 11.3 | -4.8 | 5.0 | 4.0 |
NPM NPM% | 50.2 | 52.7 | 55.6 | 49.4 | 55.6 | 53.2 | 46.1 | 49.7 | 49.7 | 42.2 | 37.0 | 47.2 |
| 12.5 | 13.3 | 14.9 | 9.9 | 15.2 | 15.6 | 12.6 | 13.6 | 16.9 | 14.8 | 13.2 | 14.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 175 | 178 | 189 | 141 | 192 | 207 | 192 | 193 | 239 | 248 | 252 | 212 | |
Growth YoY Revenue Growth YoY% | 22.4 | 24.5 | 20.2 | 3.5 | 9.9 | 16.2 | 1.6 | 36.8 | 24.5 | 20.0 | 31.1 | 9.6 |
| 66 | 64 | 72 | 55 | 73 | 81 | 85 | 83 | 103 | 122 | 134 | 109 | |
| 109 | 114 | 117 | 86 | 120 | 125 | 107 | 110 | 136 | 126 | 118 | 102 | |
OPM OPM% | 62.3 | 64.0 | 62.1 | 60.9 | 62.2 | 60.7 | 55.5 | 57.1 | 56.9 | 50.8 | 46.9 | 48.3 |
| 23 | 27 | 31 | 30 | 33 | 31 | 20 | 28 | 24 | 27 | 21 | 44 | |
Interest Expense Interest ExpenseCr | 5 | 6 | 0 | 3 | 6 | 2 | 1 | 4 | 5 | 8 | 8 | 7 |
Depreciation DepreciationCr | 14 | 14 | 12 | 12 | 12 | 13 | 13 | 11 | 12 | 13 | 14 | 12 |
PBT PBTCr | 112 | 121 | 136 | 100 | 135 | 142 | 112 | 124 | 143 | 132 | 116 | 127 |
| 25 | 27 | 31 | 31 | 28 | 32 | 23 | 28 | 25 | 27 | 23 | 27 | |
| 88 | 94 | 105 | 70 | 107 | 110 | 89 | 96 | 119 | 105 | 93 | 100 | |
Growth YoY PAT Growth YoY% | 7.2 | 33.8 | 23.8 | -8.3 | 21.7 | 17.3 | -15.7 | 37.8 | 11.3 | -4.8 | 5.0 | 4.0 |
NPM NPM% | 50.2 | 52.7 | 55.6 | 49.4 | 55.6 | 53.2 | 46.1 | 49.7 | 49.7 | 42.2 | 37.0 | 47.2 |
| 12.5 | 13.3 | 14.9 | 9.9 | 15.2 | 15.6 | 12.6 | 13.6 | 16.9 | 14.8 | 13.2 | 14.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 263 | 311 | 321 | 361 | 432 | 291 | 337 | 546 | 678 | 732 | 932 | 951 |
Growth Revenue Growth% | 35.5 | 18.2 | 3.1 | 12.4 | 19.6 | -32.6 | 15.9 | 61.8 | 24.2 | 7.9 | 27.3 | 21.2 |
| 75 | 97 | 103 | 128 | 154 | 105 | 118 | 197 | 254 | 313 | 448 | 468 | |
| 189 | 215 | 218 | 233 | 278 | 186 | 219 | 349 | 424 | 419 | 484 | 482 | |
OPM OPM% | 71.5 | 68.9 | 68.0 | 64.5 | 64.4 | 63.8 | 64.9 | 63.9 | 62.6 | 57.2 | 52.0 | 50.8 |
| 33 | 43 | 36 | 32 | 43 | 65 | 45 | 63 | 107 | 133 | 105 | 115 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 6 | 5 | 6 | 8 | 9 | 12 | 14 | 12 | 25 | 29 |
Depreciation DepreciationCr | 7 | 8 | 11 | 12 | 22 | 26 | 28 | 33 | 54 | 50 | 49 | 50 |
PBT PBTCr | 211 | 244 | 238 | 248 | 292 | 216 | 226 | 367 | 463 | 489 | 516 | 519 |
| 67 | 74 | 59 | 67 | 58 | 44 | 37 | 76 | 100 | 114 | 103 | 102 | |
PAT PATCr | 144 | 170 | 179 | 180 | 234 | 172 | 189 | 291 | 363 | 375 | 413 | 417 |
Growth PAT Growth% | 29.3 | 17.9 | 5.2 | 1.0 | 29.6 | -26.3 | 9.7 | 53.6 | 24.8 | 3.4 | 10.0 | 3.7 |
NPM NPM% | 54.7 | 54.6 | 55.6 | 50.0 | 54.2 | 59.2 | 56.1 | 53.2 | 53.5 | 51.3 | 44.3 | 43.8 |
| 20.4 | 24.1 | 25.4 | 25.6 | 33.2 | 24.5 | 26.9 | 41.3 | 51.5 | 53.3 | 58.6 | 59.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 263 | 311 | 321 | 361 | 432 | 291 | 337 | 546 | 678 | 732 | 932 | 951 |
Growth Revenue Growth% | 35.5 | 18.2 | 3.1 | 12.4 | 19.6 | -32.6 | 15.9 | 61.8 | 24.2 | 7.9 | 27.3 | 21.2 |
| 75 | 97 | 103 | 128 | 154 | 105 | 118 | 197 | 254 | 313 | 448 | 468 | |
| 189 | 215 | 218 | 233 | 278 | 186 | 219 | 349 | 424 | 419 | 484 | 482 | |
OPM OPM% | 71.5 | 68.9 | 68.0 | 64.5 | 64.4 | 63.8 | 64.9 | 63.9 | 62.6 | 57.2 | 52.0 | 50.8 |
| 33 | 43 | 36 | 32 | 43 | 65 | 45 | 63 | 107 | 133 | 105 | 115 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 6 | 5 | 6 | 8 | 9 | 12 | 14 | 12 | 25 | 29 |
Depreciation DepreciationCr | 7 | 8 | 11 | 12 | 22 | 26 | 28 | 33 | 54 | 50 | 49 | 50 |
PBT PBTCr | 211 | 244 | 238 | 248 | 292 | 216 | 226 | 367 | 463 | 489 | 516 | 519 |
| 67 | 74 | 59 | 67 | 58 | 44 | 37 | 76 | 100 | 114 | 103 | 102 | |
PAT PATCr | 144 | 170 | 179 | 180 | 234 | 172 | 189 | 291 | 363 | 375 | 413 | 417 |
Growth PAT Growth% | 29.3 | 17.9 | 5.2 | 1.0 | 29.6 | -26.3 | 9.7 | 53.6 | 24.8 | 3.4 | 10.0 | 3.7 |
NPM NPM% | 54.7 | 54.6 | 55.6 | 50.0 | 54.2 | 59.2 | 56.1 | 53.2 | 53.5 | 51.3 | 44.3 | 43.8 |
| 20.4 | 24.1 | 25.4 | 25.6 | 33.2 | 24.5 | 26.9 | 41.3 | 51.5 | 53.3 | 58.6 | 59.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 667 | 837 | 997 | 1,156 | 1,343 | 1,515 | 1,684 | 1,951 | 2,282 | 2,615 | 2,982 |
| 50 | 62 | 130 | 91 | 101 | 123 | 76 | 112 | 150 | 146 | 199 | |
| 110 | 120 | 42 | 88 | 151 | 170 | 198 | 186 | 204 | 240 | 493 | |
| 841 | 1,033 | 1,183 | 1,349 | 1,610 | 1,822 | 1,972 | 2,263 | 2,650 | 3,016 | 3,689 | |
| 162 | 121 | 118 | 70 | 111 | 212 | 613 | 527 | 469 | 366 | 524 | |
| 679 | 913 | 1,065 | 1,278 | 1,499 | 1,610 | 1,359 | 1,736 | 2,181 | 2,649 | 3,165 | |
| 841 | 1,033 | 1,183 | 1,349 | 1,610 | 1,822 | 1,972 | 2,263 | 2,650 | 3,016 | 3,689 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 667 | 837 | 997 | 1,156 | 1,343 | 1,515 | 1,684 | 1,951 | 2,282 | 2,615 | 2,982 |
| 50 | 62 | 130 | 91 | 101 | 123 | 76 | 112 | 150 | 146 | 199 | |
| 110 | 120 | 42 | 88 | 151 | 170 | 198 | 186 | 204 | 240 | 493 | |
| 841 | 1,033 | 1,183 | 1,349 | 1,610 | 1,822 | 1,972 | 2,263 | 2,650 | 3,016 | 3,689 | |
| 162 | 121 | 118 | 70 | 111 | 212 | 613 | 527 | 469 | 366 | 524 | |
| 679 | 913 | 1,065 | 1,278 | 1,499 | 1,610 | 1,359 | 1,736 | 2,181 | 2,649 | 3,165 | |
| 841 | 1,033 | 1,183 | 1,349 | 1,610 | 1,822 | 1,972 | 2,263 | 2,650 | 3,016 | 3,689 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 137 | 153 | 146 | 171 | 208 | 130 | 163 | 297 | 377 | 349 | 388 | |
| -110 | -153 | -123 | -155 | -157 | -133 | -142 | -265 | -334 | -315 | -610 | |
| -25 | 0 | -19 | -20 | -47 | 0 | -21 | -24 | -33 | -42 | 222 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 4 | -4 | 4 | -3 | 0 | 8 | 10 | -8 | 0 |
Free Cash Flow Free Cash FlowCr | 81 | -3 | 9 | 21 | 151 | 72 | 15 | 284 | 272 | -435 | 66 |
CFO To PAT CFO To PAT% | 94.8 | 89.8 | 81.8 | 94.7 | 89.1 | 75.2 | 86.3 | 102.1 | 103.9 | 93.0 | 94.0 |
CFO To EBITDA CFO To EBITDA% | 72.5 | 71.1 | 66.9 | 73.4 | 74.9 | 69.9 | 74.5 | 85.1 | 88.8 | 83.3 | 80.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 137 | 153 | 146 | 171 | 208 | 130 | 163 | 297 | 377 | 349 | 388 | |
| -110 | -153 | -123 | -155 | -157 | -133 | -142 | -265 | -334 | -315 | -610 | |
| -25 | 0 | -19 | -20 | -47 | 0 | -21 | -24 | -33 | -42 | 222 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 4 | -4 | 4 | -3 | 0 | 8 | 10 | -8 | 0 |
Free Cash Flow Free Cash FlowCr | 81 | -3 | 9 | 21 | 151 | 72 | 15 | 284 | 272 | -435 | 66 |
CFO To PAT CFO To PAT% | 94.8 | 89.8 | 81.8 | 94.7 | 89.1 | 75.2 | 86.3 | 102.1 | 103.9 | 93.0 | 94.0 |
CFO To EBITDA CFO To EBITDA% | 72.5 | 71.1 | 66.9 | 73.4 | 74.9 | 69.9 | 74.5 | 85.1 | 88.8 | 83.3 | 80.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,114 | 3,314 | 3,889 | 3,396 | 3,442 | 3,716 | 3,895 | 3,644 | 5,844 | 6,429 | 7,157 | 7,298 |
Price To Earnings Price To Earnings | 15.1 | 19.5 | 21.8 | 18.8 | 14.7 | 21.5 | 20.6 | 12.5 | 16.1 | 17.1 | 17.3 | 17.5 |
Price To Sales Price To Sales | 8.0 | 10.6 | 12.1 | 9.4 | 8.0 | 12.8 | 11.6 | 6.7 | 8.6 | 8.8 | 7.7 | 7.7 |
Price To Book Price To Book | 3.1 | 3.9 | 3.9 | 2.9 | 2.5 | 2.4 | 2.3 | 1.9 | 2.5 | 2.4 | 2.4 | 2.4 |
EV To EBITDA EV To EBITDA | 11.2 | 15.4 | 17.8 | 14.6 | 12.3 | 20.0 | 17.8 | 10.4 | 13.7 | 15.3 | 15.3 | 15.9 |
GPM GPM% | 86.3 | 83.4 | 84.6 | 83.6 | 85.0 | 86.8 | 83.2 | 82.0 | 80.0 | 78.9 | 74.5 | 74.5 |
OPM OPM% | 71.5 | 68.9 | 68.0 | 64.5 | 64.4 | 63.8 | 64.9 | 63.9 | 62.6 | 57.2 | 52.0 | 50.8 |
NPM NPM% | 54.7 | 54.6 | 55.6 | 50.0 | 54.2 | 59.2 | 56.1 | 53.2 | 53.5 | 51.3 | 44.3 | 43.8 |
ROCE ROCE% | 31.5 | 29.3 | 24.1 | 21.6 | 22.0 | 14.7 | 13.9 | 19.3 | 20.8 | 19.1 | 16.6 | 16.6 |
ROE ROE% | 21.2 | 20.0 | 17.7 | 15.4 | 17.2 | 11.3 | 11.1 | 14.8 | 15.8 | 14.3 | 13.8 | 13.8 |
ROA ROA% | 17.1 | 16.4 | 15.1 | 13.4 | 14.5 | 9.5 | 9.6 | 12.8 | 13.7 | 12.4 | 11.2 | 11.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,114 | 3,314 | 3,889 | 3,396 | 3,442 | 3,716 | 3,895 | 3,644 | 5,844 | 6,429 | 7,157 | 7,298 |
Price To Earnings Price To Earnings | 15.1 | 19.5 | 21.8 | 18.8 | 14.7 | 21.5 | 20.6 | 12.5 | 16.1 | 17.1 | 17.3 | 17.5 |
Price To Sales Price To Sales | 8.0 | 10.6 | 12.1 | 9.4 | 8.0 | 12.8 | 11.6 | 6.7 | 8.6 | 8.8 | 7.7 | 7.7 |
Price To Book Price To Book | 3.1 | 3.9 | 3.9 | 2.9 | 2.5 | 2.4 | 2.3 | 1.9 | 2.5 | 2.4 | 2.4 | 2.4 |
EV To EBITDA EV To EBITDA | 11.2 | 15.4 | 17.8 | 14.6 | 12.3 | 20.0 | 17.8 | 10.4 | 13.7 | 15.3 | 15.3 | 15.9 |
GPM GPM% | 86.3 | 83.4 | 84.6 | 83.6 | 85.0 | 86.8 | 83.2 | 82.0 | 80.0 | 78.9 | 74.5 | 74.5 |
OPM OPM% | 71.5 | 68.9 | 68.0 | 64.5 | 64.4 | 63.8 | 64.9 | 63.9 | 62.6 | 57.2 | 52.0 | 50.8 |
NPM NPM% | 54.7 | 54.6 | 55.6 | 50.0 | 54.2 | 59.2 | 56.1 | 53.2 | 53.5 | 51.3 | 44.3 | 43.8 |
ROCE ROCE% | 31.5 | 29.3 | 24.1 | 21.6 | 22.0 | 14.7 | 13.9 | 19.3 | 20.8 | 19.1 | 16.6 | 16.6 |
ROE ROE% | 21.2 | 20.0 | 17.7 | 15.4 | 17.2 | 11.3 | 11.1 | 14.8 | 15.8 | 14.3 | 13.8 | 13.8 |
ROA ROA% | 17.1 | 16.4 | 15.1 | 13.4 | 14.5 | 9.5 | 9.6 | 12.8 | 13.7 | 12.4 | 11.2 | 11.2 |
| Market CapitalizationMkt CapCr | 67,387 | 7,298 | 5,635 |
| Close PriceClose₹ | 1,884.00 | 1,035.80 | 625.25 |
| IndustryIndustry | Realty Commercial | Realty Commercial | Realty Commercial |
| Price To EarningsPE | 52.64 | 17.52 | 15.79 |
| Price To SalesPS | 14.83 | 7.68 | 8.35 |
| RevenueRevenueCr | 4,545 | 951 | 674 |
| Revenue Growth TTMRev Gr TTM% | 17.7% | 21.2% | 5.0% |
| PAT Growth TTMPAT Gr TTM% | 24.6% | 3.7% | 57.4% |
| Market CapitalizationMkt CapCr | 67,387 | 7,298 | 5,635 |
| Close PriceClose₹ | 1,884.00 | 1,035.80 | 625.25 |
| IndustryIndustry | Realty Commercial | Realty Commercial | Realty Commercial |
| Price To EarningsPE | 52.64 | 17.52 | 15.79 |
| Price To SalesPS | 14.83 | 7.68 | 8.35 |
| RevenueRevenueCr | 4,545 | 951 | 674 |
| Revenue Growth TTMRev Gr TTM% | 17.7% | 21.2% | 5.0% |
| PAT Growth TTMPAT Gr TTM% | 24.6% | 3.7% | 57.4% |