| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 14 | 30 | 26 | 36 | 34 | 32 | 23 | 17 | |
Growth YoY Revenue Growth YoY% | 85.7 | 16.9 | 28.9 | -10.3 | -31.1 | -46.0 | ||
| 11 | 24 | 22 | 31 | 29 | 36 | 27 | 30 | |
| 3 | 6 | 4 | 5 | 5 | -4 | -4 | -13 | |
OPM OPM% | 19.3 | 19.9 | 15.5 | 13.5 | 15.0 | -13.7 | -16.2 | -74.3 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
PBT PBTCr | 3 | 6 | 4 | 5 | 5 | -4 | -4 | -13 |
| 0 | 1 | 1 | 1 | 1 | 0 | 0 | -3 | |
| 2 | 5 | 3 | 3 | 4 | -5 | -5 | -13 | |
Growth YoY PAT Growth YoY% | 39.4 | -26.8 | 21.7 | -236.3 | -238.8 | -168.7 | ||
NPM NPM% | 14.8 | 15.3 | 11.1 | 9.6 | 10.5 | -14.6 | -21.1 | -72.6 |
| 0.0 | 0.0 | 0.0 | 1.2 | 2.1 | -1.3 | -2.8 | -4.9 |
| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 14 | 30 | 26 | 36 | 34 | 32 | 23 | 17 | |
Growth YoY Revenue Growth YoY% | 85.7 | 16.9 | 28.9 | -10.3 | -31.1 | -46.0 | ||
| 11 | 24 | 22 | 31 | 29 | 36 | 27 | 30 | |
| 3 | 6 | 4 | 5 | 5 | -4 | -4 | -13 | |
OPM OPM% | 19.3 | 19.9 | 15.5 | 13.5 | 15.0 | -13.7 | -16.2 | -74.3 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
PBT PBTCr | 3 | 6 | 4 | 5 | 5 | -4 | -4 | -13 |
| 0 | 1 | 1 | 1 | 1 | 0 | 0 | -3 | |
| 2 | 5 | 3 | 3 | 4 | -5 | -5 | -13 | |
Growth YoY PAT Growth YoY% | 39.4 | -26.8 | 21.7 | -236.3 | -238.8 | -168.7 | ||
NPM NPM% | 14.8 | 15.3 | 11.1 | 9.6 | 10.5 | -14.6 | -21.1 | -72.6 |
| 0.0 | 0.0 | 0.0 | 1.2 | 2.1 | -1.3 | -2.8 | -4.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 28 | 45 | 62 | 66 | 40 |
Growth Revenue Growth% | 190.6 | 59.5 | 38.6 | 6.3 | -38.3 | |
| 9 | 25 | 36 | 53 | 65 | 57 | |
| 1 | 3 | 9 | 9 | 1 | -17 | |
OPM OPM% | 11.4 | 10.8 | 19.6 | 14.4 | 1.0 | -41.0 |
| 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 2 | 4 |
PBT PBTCr | 1 | 2 | 8 | 8 | -1 | -21 |
| 0 | 1 | 1 | 1 | 0 | -4 | |
PAT PATCr | 1 | 2 | 7 | 6 | -1 | -17 |
Growth PAT Growth% | 145.6 | 273.8 | -6.2 | -117.9 | -1,439.0 | |
NPM NPM% | 7.6 | 6.5 | 15.1 | 10.2 | -1.7 | -43.0 |
| 0.3 | 0.8 | 3.0 | 2.3 | -0.3 | -1.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 28 | 45 | 62 | 66 | 40 |
Growth Revenue Growth% | 190.6 | 59.5 | 38.6 | 6.3 | -38.3 | |
| 9 | 25 | 36 | 53 | 65 | 57 | |
| 1 | 3 | 9 | 9 | 1 | -17 | |
OPM OPM% | 11.4 | 10.8 | 19.6 | 14.4 | 1.0 | -41.0 |
| 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 2 | 4 |
PBT PBTCr | 1 | 2 | 8 | 8 | -1 | -21 |
| 0 | 1 | 1 | 1 | 0 | -4 | |
PAT PATCr | 1 | 2 | 7 | 6 | -1 | -17 |
Growth PAT Growth% | 145.6 | 273.8 | -6.2 | -117.9 | -1,439.0 | |
NPM NPM% | 7.6 | 6.5 | 15.1 | 10.2 | -1.7 | -43.0 |
| 0.3 | 0.8 | 3.0 | 2.3 | -0.3 | -1.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 16 | 18 | 18 |
Reserves ReservesCr | 1 | 2 | 9 | 39 | 60 | 40 |
| 3 | 3 | 13 | 9 | 15 | 14 | |
| 0 | 0 | 0 | 2 | 2 | 1 | |
| 3 | 6 | 22 | 66 | 95 | 72 | |
| 3 | 5 | 22 | 54 | 73 | 52 | |
| 0 | 0 | 1 | 13 | 21 | 21 | |
| 3 | 6 | 22 | 66 | 95 | 72 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 16 | 18 | 18 |
Reserves ReservesCr | 1 | 2 | 9 | 39 | 60 | 40 |
| 3 | 3 | 13 | 9 | 15 | 14 | |
| 0 | 0 | 0 | 2 | 2 | 1 | |
| 3 | 6 | 22 | 66 | 95 | 72 | |
| 3 | 5 | 22 | 54 | 73 | 52 | |
| 0 | 0 | 1 | 13 | 21 | 21 | |
| 3 | 6 | 22 | 66 | 95 | 72 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | -1 | -4 | -21 | -8 | -2 | |
| 0 | 0 | 0 | -12 | -9 | 1 | |
| 2 | 0 | 6 | 40 | 29 | -2 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 1 | 6 | 12 | -3 |
Free Cash Flow Free Cash FlowCr | 0 | -2 | -4 | -34 | -18 | -2 |
CFO To PAT CFO To PAT% | -5.3 | -79.5 | -60.9 | -339.9 | 722.5 | 8.8 |
CFO To EBITDA CFO To EBITDA% | -3.5 | -47.6 | -46.9 | -242.2 | -1,193.8 | 9.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | -1 | -4 | -21 | -8 | -2 | |
| 0 | 0 | 0 | -12 | -9 | 1 | |
| 2 | 0 | 6 | 40 | 29 | -2 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 1 | 6 | 12 | -3 |
Free Cash Flow Free Cash FlowCr | 0 | -2 | -4 | -34 | -18 | -2 |
CFO To PAT CFO To PAT% | -5.3 | -79.5 | -60.9 | -339.9 | 722.5 | 8.8 |
CFO To EBITDA CFO To EBITDA% | -3.5 | -47.6 | -46.9 | -242.2 | -1,193.8 | 9.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 298 | 178 | 61 | 60 | |||
Price To Earnings Price To Earnings | 47.2 | ||||||
Price To Sales Price To Sales | 4.8 | 2.7 | 1.5 | 1.5 | |||
Price To Book Price To Book | 5.4 | 2.3 | 1.1 | 1.0 | |||
EV To EBITDA EV To EBITDA | 33.6 | 252.2 | -3.5 | -3.3 | |||
GPM GPM% | 32.3 | 30.5 | 43.0 | 46.5 | 34.8 | 5.6 | 5.6 |
OPM OPM% | 11.4 | 10.8 | 19.6 | 14.4 | 1.0 | -41.0 | -41.0 |
NPM NPM% | 7.6 | 6.5 | 15.1 | 10.2 | -1.7 | -43.0 | -43.0 |
ROCE ROCE% | 46.2 | 68.6 | 52.0 | 13.3 | -0.4 | -28.3 | -28.3 |
ROE ROE% | 98.7 | 70.8 | 72.4 | 11.4 | -1.4 | -30.2 | -30.2 |
ROA ROA% | 21.7 | 32.2 | 30.5 | 9.5 | -1.2 | -24.1 | -24.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 298 | 178 | 61 | 60 | |||
Price To Earnings Price To Earnings | 47.2 | ||||||
Price To Sales Price To Sales | 4.8 | 2.7 | 1.5 | 1.5 | |||
Price To Book Price To Book | 5.4 | 2.3 | 1.1 | 1.0 | |||
EV To EBITDA EV To EBITDA | 33.6 | 252.2 | -3.5 | -3.3 | |||
GPM GPM% | 32.3 | 30.5 | 43.0 | 46.5 | 34.8 | 5.6 | 5.6 |
OPM OPM% | 11.4 | 10.8 | 19.6 | 14.4 | 1.0 | -41.0 | -41.0 |
NPM NPM% | 7.6 | 6.5 | 15.1 | 10.2 | -1.7 | -43.0 | -43.0 |
ROCE ROCE% | 46.2 | 68.6 | 52.0 | 13.3 | -0.4 | -28.3 | -28.3 |
ROE ROE% | 98.7 | 70.8 | 72.4 | 11.4 | -1.4 | -30.2 | -30.2 |
ROA ROA% | 21.7 | 32.2 | 30.5 | 9.5 | -1.2 | -24.1 | -24.1 |
| Market CapitalizationMkt CapCr | 61 | 60 | 60 | 60 | 59 | 59 | 58 |
| Close PriceClose₹ | 101.55 | 1.37 | 49.00 | 16.70 | 24.19 | 10.76 | 57.15 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 0.85 | 15.45 | |||||
| Price To SalesPS | 160.15 | 599.64 | 0.70 | 1.48 | 165.26 | 0.19 | 0.37 |
| RevenueRevenueCr | 0 | 0 | 86 | 40 | 0 | 308 | 156 |
| Revenue Growth TTMRev Gr TTM% | -49.0% | 7.5% | -38.3% | -95.0% | 16.3% | ||
| PAT Growth TTMPAT Gr TTM% | -1.3% | -1,100.0% | 54.0% | -1,441.5% | 64.9% | 71.2% |
| Market CapitalizationMkt CapCr | 61 | 60 | 60 | 60 | 59 | 59 | 58 |
| Close PriceClose₹ | 101.55 | 1.37 | 49.00 | 16.70 | 24.19 | 10.76 | 57.15 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 0.85 | 15.45 | |||||
| Price To SalesPS | 160.15 | 599.64 | 0.70 | 1.48 | 165.26 | 0.19 | 0.37 |
| RevenueRevenueCr | 0 | 0 | 86 | 40 | 0 | 308 | 156 |
| Revenue Growth TTMRev Gr TTM% | -49.0% | 7.5% | -38.3% | -95.0% | 16.3% | ||
| PAT Growth TTMPAT Gr TTM% | -1.3% | -1,100.0% | 54.0% | -1,441.5% | 64.9% | 71.2% |