| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 83 | 75 | 83 | 98 | 70 | 74 | 85 | 96 | 114 | 93 | 97 | 101 | |
Growth YoY Revenue Growth YoY% | 22.2 | 36.3 | -5.2 | 34.7 | -15.2 | -1.2 | 2.4 | -1.9 | 61.5 | 25.9 | 14.8 | 4.6 |
| 72 | 67 | 75 | 90 | 63 | 68 | 75 | 88 | 101 | 82 | 86 | 84 | |
| 11 | 8 | 8 | 8 | 7 | 6 | 9 | 8 | 13 | 12 | 11 | 16 | |
OPM OPM% | 13.4 | 10.8 | 9.6 | 8.5 | 10.1 | 8.4 | 10.8 | 8.1 | 11.2 | 12.4 | 11.8 | 16.1 |
| 0 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | -1 | 5 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 3 |
PBT PBTCr | 7 | 7 | 5 | 4 | 3 | 2 | 5 | 5 | 10 | 6 | 12 | 13 |
| 2 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 2 | 3 | |
| 5 | 5 | 4 | 3 | 2 | 2 | 3 | 4 | 7 | 4 | 6 | 9 | |
Growth YoY PAT Growth YoY% | 161.2 | 110.0 | -27.2 | -31.2 | -64.8 | -67.6 | -19.1 | 47.8 | 304.9 | 159.4 | 63.1 | 99.3 |
NPM NPM% | 6.3 | 7.0 | 5.2 | 3.0 | 2.6 | 2.3 | 4.1 | 4.5 | 6.6 | 4.7 | 5.8 | 8.5 |
| 0.4 | 0.4 | 0.4 | 0.2 | 0.1 | 0.1 | 0.3 | 0.4 | 0.6 | 0.4 | 0.5 | 0.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 83 | 75 | 83 | 98 | 70 | 74 | 85 | 96 | 114 | 93 | 97 | 101 | |
Growth YoY Revenue Growth YoY% | 22.2 | 36.3 | -5.2 | 34.7 | -15.2 | -1.2 | 2.4 | -1.9 | 61.5 | 25.9 | 14.8 | 4.6 |
| 72 | 67 | 75 | 90 | 63 | 68 | 75 | 88 | 101 | 82 | 86 | 84 | |
| 11 | 8 | 8 | 8 | 7 | 6 | 9 | 8 | 13 | 12 | 11 | 16 | |
OPM OPM% | 13.4 | 10.8 | 9.6 | 8.5 | 10.1 | 8.4 | 10.8 | 8.1 | 11.2 | 12.4 | 11.8 | 16.1 |
| 0 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | -1 | 5 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 3 |
PBT PBTCr | 7 | 7 | 5 | 4 | 3 | 2 | 5 | 5 | 10 | 6 | 12 | 13 |
| 2 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 2 | 3 | |
| 5 | 5 | 4 | 3 | 2 | 2 | 3 | 4 | 7 | 4 | 6 | 9 | |
Growth YoY PAT Growth YoY% | 161.2 | 110.0 | -27.2 | -31.2 | -64.8 | -67.6 | -19.1 | 47.8 | 304.9 | 159.4 | 63.1 | 99.3 |
NPM NPM% | 6.3 | 7.0 | 5.2 | 3.0 | 2.6 | 2.3 | 4.1 | 4.5 | 6.6 | 4.7 | 5.8 | 8.5 |
| 0.4 | 0.4 | 0.4 | 0.2 | 0.1 | 0.1 | 0.3 | 0.4 | 0.6 | 0.4 | 0.5 | 0.7 |
| Financial Year | Mar 2010 | Mar 2011 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 324 | 370 | 268 | 302 | 313 | 327 | 404 | 405 |
Growth Revenue Growth% | 14.1 | 13.0 | 3.7 | 4.4 | 23.4 | 24.4 | ||
| 240 | 290 | 251 | 277 | 279 | 296 | 361 | 353 | |
| 84 | 79 | 17 | 26 | 34 | 31 | 43 | 52 | |
OPM OPM% | 25.9 | 21.4 | 6.2 | 8.5 | 10.8 | 9.4 | 10.6 | 12.8 |
| 0 | 0 | 6 | 8 | 7 | 4 | 9 | 8 | |
Interest Expense Interest ExpenseCr | 5 | 7 | 2 | 4 | 3 | 7 | 5 | 5 |
Depreciation DepreciationCr | 11 | 13 | 11 | 12 | 14 | 14 | 18 | 14 |
PBT PBTCr | 69 | 59 | 9 | 18 | 24 | 13 | 28 | 41 |
| 18 | 13 | 2 | 4 | 5 | 3 | 6 | 9 | |
PAT PATCr | 51 | 47 | 7 | 14 | 19 | 10 | 22 | 26 |
Growth PAT Growth% | -8.7 | 107.2 | 33.8 | -47.8 | 120.2 | 130.8 | ||
NPM NPM% | 15.8 | 12.6 | 2.6 | 4.7 | 6.1 | 3.0 | 5.4 | 6.5 |
| 4.3 | 3.9 | 0.6 | 1.2 | 1.6 | 0.8 | 1.8 | 2.2 |
| Financial Year | Mar 2010 | Mar 2011 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 324 | 370 | 268 | 302 | 313 | 327 | 404 | 405 |
Growth Revenue Growth% | 14.1 | 13.0 | 3.7 | 4.4 | 23.4 | 24.4 | ||
| 240 | 290 | 251 | 277 | 279 | 296 | 361 | 353 | |
| 84 | 79 | 17 | 26 | 34 | 31 | 43 | 52 | |
OPM OPM% | 25.9 | 21.4 | 6.2 | 8.5 | 10.8 | 9.4 | 10.6 | 12.8 |
| 0 | 0 | 6 | 8 | 7 | 4 | 9 | 8 | |
Interest Expense Interest ExpenseCr | 5 | 7 | 2 | 4 | 3 | 7 | 5 | 5 |
Depreciation DepreciationCr | 11 | 13 | 11 | 12 | 14 | 14 | 18 | 14 |
PBT PBTCr | 69 | 59 | 9 | 18 | 24 | 13 | 28 | 41 |
| 18 | 13 | 2 | 4 | 5 | 3 | 6 | 9 | |
PAT PATCr | 51 | 47 | 7 | 14 | 19 | 10 | 22 | 26 |
Growth PAT Growth% | -8.7 | 107.2 | 33.8 | -47.8 | 120.2 | 130.8 | ||
NPM NPM% | 15.8 | 12.6 | 2.6 | 4.7 | 6.1 | 3.0 | 5.4 | 6.5 |
| 4.3 | 3.9 | 0.6 | 1.2 | 1.6 | 0.8 | 1.8 | 2.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 236 | 248 | 264 | 271 | 290 |
| 80 | 47 | 103 | 85 | 79 | |
| 13 | 19 | 28 | 50 | 34 | |
| 341 | 327 | 406 | 418 | 416 | |
| 191 | 172 | 231 | 236 | 247 | |
| 150 | 155 | 175 | 181 | 169 | |
| 341 | 327 | 406 | 418 | 416 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 236 | 248 | 264 | 271 | 290 |
| 80 | 47 | 103 | 85 | 79 | |
| 13 | 19 | 28 | 50 | 34 | |
| 341 | 327 | 406 | 418 | 416 | |
| 191 | 172 | 231 | 236 | 247 | |
| 150 | 155 | 175 | 181 | 169 | |
| 341 | 327 | 406 | 418 | 416 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 32 | 44 | -15 | 21 | 51 | |
| -34 | -13 | -24 | -23 | -8 | |
| 2 | -28 | 37 | 4 | -40 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -2 | 1 | 3 |
Free Cash Flow Free Cash FlowCr | -6 | 29 | -37 | -4 | 43 |
CFO To PAT CFO To PAT% | 464.3 | 307.9 | -76.3 | 210.4 | 234.2 |
CFO To EBITDA CFO To EBITDA% | 191.1 | 170.5 | -42.6 | 67.7 | 119.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 32 | 44 | -15 | 21 | 51 | |
| -34 | -13 | -24 | -23 | -8 | |
| 2 | -28 | 37 | 4 | -40 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -2 | 1 | 3 |
Free Cash Flow Free Cash FlowCr | -6 | 29 | -37 | -4 | 43 |
CFO To PAT CFO To PAT% | 464.3 | 307.9 | -76.3 | 210.4 | 234.2 |
CFO To EBITDA CFO To EBITDA% | 191.1 | 170.5 | -42.6 | 67.7 | 119.5 |
| Financial Year | Mar 2010 | Mar 2011 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 443 | 354 | 273 | 570 | 368 | 412 | 506 | |
Price To Earnings Price To Earnings | 9.9 | 51.8 | 19.2 | 30.0 | 37.1 | 18.8 | 19.4 | |
Price To Sales Price To Sales | 1.2 | 1.3 | 0.9 | 1.8 | 1.1 | 1.0 | 1.3 | |
Price To Book Price To Book | 2.4 | 1.4 | 1.1 | 2.1 | 1.3 | 1.4 | 1.7 | |
EV To EBITDA EV To EBITDA | 23.1 | 10.9 | 18.3 | 14.1 | 10.3 | 10.3 | ||
GPM GPM% | 28.0 | 28.6 | 32.9 | 36.1 | 35.3 | 35.3 | ||
OPM OPM% | 25.9 | 21.4 | 6.2 | 8.5 | 10.8 | 9.4 | 10.6 | 12.8 |
NPM NPM% | 15.8 | 12.6 | 2.6 | 4.7 | 6.1 | 3.0 | 5.4 | 6.5 |
ROCE ROCE% | 3.9 | 7.9 | 8.3 | 5.7 | 9.8 | 9.8 | ||
ROE ROE% | 2.8 | 5.5 | 6.9 | 3.5 | 7.2 | 7.2 | ||
ROA ROA% | 2.0 | 4.3 | 4.7 | 2.4 | 5.3 | 5.3 | ||
| Financial Year | Mar 2010 | Mar 2011 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 443 | 354 | 273 | 570 | 368 | 412 | 506 | |
Price To Earnings Price To Earnings | 9.9 | 51.8 | 19.2 | 30.0 | 37.1 | 18.8 | 19.4 | |
Price To Sales Price To Sales | 1.2 | 1.3 | 0.9 | 1.8 | 1.1 | 1.0 | 1.3 | |
Price To Book Price To Book | 2.4 | 1.4 | 1.1 | 2.1 | 1.3 | 1.4 | 1.7 | |
EV To EBITDA EV To EBITDA | 23.1 | 10.9 | 18.3 | 14.1 | 10.3 | 10.3 | ||
GPM GPM% | 28.0 | 28.6 | 32.9 | 36.1 | 35.3 | 35.3 | ||
OPM OPM% | 25.9 | 21.4 | 6.2 | 8.5 | 10.8 | 9.4 | 10.6 | 12.8 |
NPM NPM% | 15.8 | 12.6 | 2.6 | 4.7 | 6.1 | 3.0 | 5.4 | 6.5 |
ROCE ROCE% | 3.9 | 7.9 | 8.3 | 5.7 | 9.8 | 9.8 | ||
ROE ROE% | 2.8 | 5.5 | 6.9 | 3.5 | 7.2 | 7.2 | ||
ROA ROA% | 2.0 | 4.3 | 4.7 | 2.4 | 5.3 | 5.3 | ||
| Market CapitalizationMkt CapCr | 8,220 | 8,176 | 7,482 | 2,750 | 1,290 | 1,063 | 506 |
| Close PriceClose₹ | 1,790.00 | 402.85 | 362.30 | 1,265.05 | 179.00 | 1,898.70 | 42.32 |
| IndustryIndustry | Refractories | Refractories | Refractories | Refractories | Refractories | Refractories | Refractories |
| Price To EarningsPE | 116.61 | 31.95 | 91.80 | 31.51 | 45.75 | 19.41 | |
| Price To SalesPS | 26.11 | 3.83 | 1.84 | 17.89 | 0.66 | 5.97 | 1.25 |
| RevenueRevenueCr | 315 | 2,134 | 4,074 | 154 | 1,953 | 178 | 405 |
| Revenue Growth TTMRev Gr TTM% | 38.3% | 8.9% | 8.4% | 15.4% | 2.4% | 24.4% | |
| PAT Growth TTMPAT Gr TTM% | 55.0% | 2.2% | -314.4% | 40.5% | -8.6% | 130.8% |
| Market CapitalizationMkt CapCr | 8,220 | 8,176 | 7,482 | 2,750 | 1,290 | 1,063 | 506 |
| Close PriceClose₹ | 1,790.00 | 402.85 | 362.30 | 1,265.05 | 179.00 | 1,898.70 | 42.32 |
| IndustryIndustry | Refractories | Refractories | Refractories | Refractories | Refractories | Refractories | Refractories |
| Price To EarningsPE | 116.61 | 31.95 | 91.80 | 31.51 | 45.75 | 19.41 | |
| Price To SalesPS | 26.11 | 3.83 | 1.84 | 17.89 | 0.66 | 5.97 | 1.25 |
| RevenueRevenueCr | 315 | 2,134 | 4,074 | 154 | 1,953 | 178 | 405 |
| Revenue Growth TTMRev Gr TTM% | 38.3% | 8.9% | 8.4% | 15.4% | 2.4% | 24.4% | |
| PAT Growth TTMPAT Gr TTM% | 55.0% | 2.2% | -314.4% | 40.5% | -8.6% | 130.8% |